Olin Corporation

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,315 1,549 1,271 1,301 1,586 1,997 2,358 3,152 1,277 1,764 1,532 1,586 1,961 2,185 2,515 2,241 2,854 5,551 6,268 6,946 6,110 5,758 8,911 9,376 6,833 6,540
Przychód Δ r/r 0.0% 17.8% -17.9% 2.4% 21.9% 25.9% 18.1% 33.7% -59.5% 38.2% -13.2% 3.6% 23.7% 11.4% 15.1% -10.9% 27.4% 94.5% 12.9% 10.8% -12.0% -5.8% 54.8% 5.2% -27.1% -4.3%
Marża brutto 19.8% 22.8% 11.7% 9.2% 11.3% 11.6% 15.2% 11.3% 18.7% 21.9% 20.2% 14.9% 19.7% 20.0% 19.1% 17.3% 12.9% 11.3% 11.6% 16.2% 11.0% 6.7% 25.7% 23.3% 17.0% 11.3%
EBIT (mln) 51 140 -11 -3 22 77 187 162 114 251 183 70 224 259 286 203 104 153 331 677 283 -18 1,851 1,779 712 296
EBIT Δ r/r 0.0% 174.5% -107.9% -72.7% -833.3% 250.0% 143.1% -13.2% -29.8% 120.4% -27.3% -61.7% 220.3% 15.6% 10.7% -29.0% -48.8% 46.6% 116.9% 104.5% -58.2% -106.5% -10104.3% -3.9% -60.0% -58.4%
EBIT (%) 3.9% 9.0% -0.9% -0.2% 1.4% 3.9% 7.9% 5.2% 8.9% 14.2% 11.9% 4.4% 11.4% 11.9% 11.4% 9.1% 3.6% 2.7% 5.3% 9.7% 4.6% -0.3% 20.8% 19.0% 10.4% 4.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 13 12 25 30 26 39 44 97 192 217 243 243 293 348 144 181 184
EBITDA (mln) 141 216 140 85 156 160 250 262 159 366 293 222 345 379 429 361 423 702 907 1,293 827 -142 2,325 2,440 1,300 844
EBITDA(%) 10.7% 13.9% 11.0% 6.5% 9.8% 8.0% 10.6% 8.3% 12.4% 20.8% 19.1% 14.0% 17.6% 17.4% 17.1% 16.1% 16.1% 15.4% 15.1% 18.8% 14.4% 9.6% 28.0% 26.1% 19.0% 12.9%
Podatek (mln) 10 50 -4 4 4 28 86 52 50 100 74 12 138 76 71 58 8 -30 -432 109 -26 -50 242 349 107 37
Zysk Netto (mln) 21 81 -9 -31 -24 55 133 150 -9 158 136 65 242 150 179 106 2 -4 550 328 -11 -970 1,297 1,327 460 109
Zysk netto Δ r/r 0.0% 285.7% -111.1% 244.4% -22.6% -329.2% 142.4% 12.3% -106.1% -1814.1% -14.0% -52.2% 273.0% -38.1% 19.4% -40.8% -98.1% -295.0% -14189.7% -40.3% -103.4% 8483.2% -233.7% 2.3% -65.3% -76.4%
Zysk netto (%) 1.6% 5.2% -0.7% -2.4% -1.5% 2.8% 5.7% 4.7% -0.7% 8.9% 8.9% 4.1% 12.3% 6.8% 7.1% 4.7% 0.1% -0.1% 8.8% 4.7% -0.2% -16.8% 14.6% 14.2% 6.7% 1.7%
EPS 0.45 1.8 -0.21 -0.63 -0.41 0.8 1.87 2.06 -0.12 2.08 1.74 0.82 3.02 1.87 2.24 1.34 0.02 -0.0236 3.31 1.97 -0.07 -6.14 8.15 9.16 3.66 0.92
EPS (rozwodnione) 0.45 1.8 -0.21 -0.63 -0.41 0.8 1.86 2.06 -0.12 2.07 1.73 0.81 2.99 1.85 2.21 1.33 0.02 -0.0236 3.26 1.95 -0.0696 -6.14 7.96 8.94 3.57 0.91
Ilośc akcji (mln) 47 45 43 49 58 68 71 73 74 76 78 79 80 80 80 79 103 165 166 167 161 158 159 145 126 118
Ważona ilośc akcji (mln) 47 45 43 49 58 68 72 73 74 76 78 80 81 81 81 80 104 165 168 168 162 158 163 148 129 120
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD