Olin Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 500 518 535 534 1,267 1,348 1,364 1,453 1,386 1,567 1,526 1,555 1,620 1,710 1,728 1,872 1,635 1,553 1,593 1,577 1,387 1,425 1,241 1,438 1,654 1,919 2,221 2,340 2,430 2,461 2,616 2,322 1,977 1,844 1,703 1,671 1,615 1,635 1,644 1,590 1,671 1,644
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 153.6% 160.3% 154.8% 172.2% 9.3% 16.2% 11.9% 7.0% 16.9% 9.1% 13.2% 20.4% 0.9% -9.17% -7.84% -15.80% -15.16% -8.26% -22.08% -8.82% 19.2% 34.6% 79.0% 62.8% 46.9% 28.3% 17.8% -0.79% -18.66% -25.07% -34.91% -28.01% -18.33% -11.33% -3.45% -4.90% 3.5% 0.5%
Marża brutto 15.6% 16.4% 16.8% 13.8% 9.4% 12.8% 9.3% 11.6% 11.5% 11.1% 8.0% 13.5% 13.8% 10.6% 15.5% 23.0% 14.9% 13.3% 8.1% 13.9% 8.4% 3.6% 0.4% 9.1% 11.9% 25.8% 22.9% 28.2% 25.9% 26.6% 25.4% 20.7% 19.3% 21.8% 18.2% 16.1% 11.4% 11.9% 14.1% 8.5% 9.4% 100.0%
Koszty i Wydatki (mln) 463 480 443 496 1,208 1,253 1,316 1,367 1,301 1,482 1,484 1,432 1,489 1,621 1,571 1,554 1,500 1,454 1,561 1,468 1,373 1,471 1,335 1,420 1,570 1,531 1,812 1,788 1,901 1,912 2,047 1,921 1,692 1,553 1,467 1,494 1,534 1,542 1,496 1,568 1,624 1,600
EBIT (mln) 26 26 81 23 -26 -7 23 68 69 70 30 113 119 85 151 314 127 95 28 103 -49 -48 -96 -684 80 381 395 549 526 546 565 394 274 230 217 166 81 93 148 16 47 44
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -201.96% -128.46% -71.55% 196.1% 365.8% 1040.5% 29.0% 66.1% 72.2% 22.0% 405.7% 179.3% 6.6% 12.1% -81.09% -67.12% -138.88% -149.89% -436.14% -761.32% 263.1% 902.5% 512.3% 180.3% 553.7% 43.4% 43.1% -28.32% -47.95% -57.84% -61.67% -57.81% -70.43% -59.68% -31.75% -90.66% -41.53% -52.96%
EBIT (%) 5.1% 5.0% 15.2% 4.3% -2.05% -0.55% 1.7% 4.7% 5.0% 4.4% 2.0% 7.2% 7.3% 5.0% 8.7% 16.8% 7.8% 6.1% 1.8% 6.6% -3.55% -3.33% -7.72% -47.57% 4.9% 19.9% 17.8% 23.5% 21.6% 22.2% 21.6% 16.9% 13.8% 12.5% 12.7% 9.9% 5.0% 5.7% 9.0% 1.0% 2.8% 2.7%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 2 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1
Koszty finansowe (mln) 7 7 18 14 57 48 48 48 48 52 52 53 59 64 61 59 59 57 58 64 64 63 69 75 86 84 66 54 144 33 34 36 40 42 45 46 47 45 47 48 45 48
Amortyzacja (mln) 35 34 35 36 124 130 132 135 136 135 137 139 148 147 151 154 150 153 151 156 137 146 136 142 143 145 147 149 150 157 154 157 148 137 137 131 128 130 129 130 129 -7
EBITDA (mln) 74 72 75 74 95 123 180 221 222 220 180 262 328 233 314 369 290 256 183 264 104 105 47 -515 219 540 417 698 687 714 729 561 426 434 351 315 226 242 278 153 184 44
EBITDA(%) 7.5% 14.0% 23.9% 13.9% 14.5% 16.7% 13.3% 6.0% 16.2% 14.1% 11.8% 16.9% 8.2% 14.2% 8.2% 25.5% 8.7% 17.2% 11.8% 17.0% 1.4% 7.4% 3.8% 11.4% 14.0% 28.3% 18.8% 30.2% 28.3% 28.9% 27.8% 24.2% 22.4% 23.6% 22.3% 18.9% 13.0% 13.6% 16.8% 9.7% 11.0% 2.7%
NOPLAT (mln) 19 20 64 9 -82 -55 -24 21 24 18 -22 60 61 28 74 261 74 53 -25 44 -109 -106 -160 -753 -1 306 337 504 391 524 541 368 244 195 178 127 60 60 97 -25 10 2
Podatek (mln) 7 6 21 3 -23 -18 -23 4 6 4 -16 8 -429 7 16 66 21 11 -5 -0 -32 -26 -40 -17 32 62 -18 114 84 131 119 53 47 41 33 22 11 12 24 0 -0 1
Zysk Netto (mln) 13 13 42 6 -59 -38 -1 18 18 13 -6 53 489 21 59 195 53 42 -20 44 -77 -80 -120 -737 -33 244 356 391 307 393 422 315 197 156 147 104 53 49 74 -25 11 1
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -563.28% -389.31% -102.36% 196.6% 129.5% 135.4% 490.0% 201.1% 2696.0% 56.0% 1093.2% 270.2% -89.11% 99.5% -134.13% -77.34% -244.84% -291.85% 500.5% -1766.97% -57.25% 404.5% 396.3% 153.0% 1029.1% 61.3% 18.6% -19.32% -35.88% -60.23% -65.20% -66.97% -73.09% -68.91% -49.49% -123.92% -79.77% -97.12%
Zysk netto (%) 2.6% 2.5% 7.9% 1.1% -4.68% -2.81% -0.07% 1.2% 1.3% 0.9% -0.39% 3.4% 30.2% 1.2% 3.4% 10.4% 3.3% 2.7% -1.26% 2.8% -5.57% -5.61% -9.68% -51.25% -2.00% 12.7% 16.0% 16.7% 12.6% 16.0% 16.1% 13.6% 9.9% 8.5% 8.6% 6.2% 3.3% 3.0% 4.5% -1.57% 0.6% 0.1%
EPS 0.16 0.17 0.55 0.08 -0.37 -0.23 -0.0061 0.11 0.11 0.08 -0.0355 0.32 2.93 0.13 0.35 1.17 0.32 0.25 -0.12 0.27 -0.49 -0.51 -0.76 -4.67 -0.21 1.54 2.23 2.44 1.94 2.48 2.83 2.23 1.46 1.16 1.15 0.84 0.44 0.41 0.63 -0.21 0.0922 0.01
EPS (rozwodnione) 0.16 0.17 0.54 0.08 -0.37 -0.23 -0.0061 0.11 0.1 0.08 -0.0355 0.31 2.89 0.12 0.35 1.16 0.32 0.25 -0.12 0.27 -0.49 -0.51 -0.76 -4.67 -0.21 1.51 2.17 2.38 1.89 2.48 2.76 2.18 1.43 1.14 1.13 0.82 0.43 0.4 0.62 -0.21 0.0912 0.01
Ilośc akcji (mln) 78 77 78 78 162 165 165 165 165 166 166 166 167 167 167 167 166 165 165 162 158 157 158 158 158 159 160 160 158 155 149 141 134 131 127 124 121 120 118 117 116 115
Ważona ilośc akcji (mln) 79 78 79 78 162 165 165 166 167 168 166 168 170 169 169 169 167 166 165 163 158 158 158 158 158 161 164 164 162 159 153 144 138 138 130 127 124 122 120 117 117 117
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD