| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Przychód (mln) |
41 |
86 |
160 |
260 |
399 |
586 |
835 |
1,300 |
1,858 |
2,263 |
2,610 |
| Przychód Δ r/r |
0.0% |
109.5% |
86.6% |
62.2% |
53.6% |
46.8% |
42.5% |
55.6% |
42.9% |
21.8% |
15.3% |
| Marża brutto |
54.3% |
58.1% |
65.1% |
68.9% |
71.6% |
72.8% |
73.9% |
69.5% |
70.6% |
74.3% |
76.3% |
| EBIT (mln) |
-59 |
-76 |
-83 |
-116 |
-120 |
-186 |
-204 |
-767 |
-783 |
-516 |
-74 |
| EBIT Δ r/r |
0.0% |
29.3% |
9.4% |
40.0% |
2.8% |
55.3% |
9.9% |
275.7% |
2.1% |
-34.1% |
-85.7% |
| EBIT (%) |
-143.3% |
-88.5% |
-51.8% |
-44.8% |
-30.0% |
-31.7% |
-24.4% |
-59.0% |
-42.1% |
-22.8% |
-2.8% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
15 |
27 |
73 |
92 |
11 |
8 |
0 |
| EBITDA (mln) |
-57 |
-73 |
-79 |
-109 |
-112 |
-151 |
-154 |
-650 |
-647 |
-295 |
25 |
| EBITDA(%) |
-138.6% |
-85.1% |
-49.0% |
-42.1% |
-28.0% |
-25.8% |
-18.5% |
-50.0% |
-34.8% |
-13.0% |
-2.8% |
| Podatek (mln) |
0 |
0 |
0 |
-0 |
-0 |
-1 |
0 |
-1 |
14 |
18 |
18 |
| Zysk Netto (mln) |
-59 |
-76 |
-84 |
-114 |
-125 |
-209 |
-266 |
-848 |
-815 |
-355 |
28 |
| Zysk netto Δ r/r |
0.0% |
29.1% |
9.4% |
36.9% |
9.7% |
66.5% |
27.5% |
218.6% |
-3.9% |
-56.4% |
-107.9% |
| Zysk netto (%) |
-144.1% |
-88.8% |
-52.1% |
-44.0% |
-31.4% |
-35.6% |
-31.9% |
-65.3% |
-43.9% |
-15.7% |
1.1% |
| EPS |
-0.65 |
-0.84 |
-0.92 |
-1.38 |
-1.17 |
-1.78 |
-2.09 |
-5.73 |
-5.16 |
-2.17 |
0.17 |
| EPS (rozwodnione) |
-0.65 |
-0.84 |
-0.92 |
-1.38 |
-1.17 |
-1.78 |
-2.09 |
-5.73 |
-5.16 |
-2.17 |
0.06 |
| Ilośc akcji (mln) |
91 |
91 |
91 |
83 |
108 |
117 |
127 |
148 |
158 |
164 |
170 |
| Ważona ilośc akcji (mln) |
91 |
91 |
91 |
83 |
108 |
117 |
127 |
148 |
158 |
164 |
175 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |