Oil States International, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 736
EBIT TTM (mln): -14
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 154 305 671 617 724 971 1,532 1,923 2,088 2,948 2,108 2,412 3,479 4,413 2,670 1,820 1,100 694 671 1,088 1,017 638 573 738 782 693
Przychód Δ r/r 0.0% 97.3% 120.4% -8.1% 17.3% 34.2% 57.7% 25.6% 8.6% 41.2% -28.5% 14.4% 44.2% 26.8% -39.5% -31.9% -39.5% -36.9% -3.4% 62.3% -6.5% -37.3% -10.2% 28.7% 6.0% -11.5%
Marża brutto 22.7% 28.5% 19.9% 21.0% 20.8% 20.2% 21.2% 23.7% 23.3% 24.2% 22.2% 22.3% 25.3% 20.2% 27.4% 26.9% 16.6% 7.0% 6.3% 12.0% 9.0% -3.5% 3.8% 12.4% 14.7% 14.7%
EBIT (mln) -0 28 56 55 65 95 195 298 298 384 119 256 508 684 512 310 55 -69 -74 -6 -24 -534 -59 6 23 -16
EBIT Δ r/r 0.0% -11690.8% 100.2% -2.0% 19.4% 46.0% 104.6% 53.1% -0.1% 28.9% -69.1% 115.3% 98.6% 34.7% -25.1% -39.4% -82.3% -226.0% 6.6% -92.0% 315.1% 2090.5% -89.0% -110.5% 272.4% -169.9%
EBIT (%) -0.2% 9.1% 8.3% 8.8% 9.0% 9.8% 12.7% 15.5% 14.3% 13.0% 5.6% 10.6% 14.6% 15.5% 19.2% 17.1% 5.0% -10.0% -11.0% -0.5% -2.4% -83.7% -10.3% 0.8% 3.0% -2.3%
Koszty finansowe (mln) 0 0 0 0 0 0 -14 0 18 18 15 16 58 69 76 17 6 5 5 19 18 14 10 10 10 9
EBITDA (mln) 11 49 84 77 92 131 239 342 389 499 239 381 701 433 358 446 188 51 35 121 99 -3 22 74 86 56
EBITDA(%) 7.1% 16.1% 12.5% 12.5% 12.7% 13.5% 15.6% 16.9% 16.3% 19.8% 15.8% 16.1% 20.0% 21.0% 29.9% 24.1% 17.1% 7.3% 5.2% 11.1% 9.7% -0.5% 3.8% 10.0% 11.0% 8.0%
Podatek (mln) 1 11 2 11 14 29 61 104 97 156 46 72 132 177 120 69 22 -27 7 -3 -9 -66 -9 5 3 3
Zysk Netto (mln) -19 1 43 40 44 59 122 198 203 223 59 168 322 449 421 179 29 -46 -85 -19 -232 -468 -64 -10 13 -11
Zysk netto Δ r/r 0.0% -107.8% 2847.2% -7.0% 12.0% 33.6% 105.2% 62.2% 2.9% 9.5% -73.5% 184.2% 91.9% 39.1% -6.1% -57.5% -84.0% -262.2% 82.9% -77.5% 1113.3% 102.1% -86.3% -85.1% -235.1% -187.3%
Zysk netto (%) -12.1% 0.5% 6.4% 6.4% 6.1% 6.1% 8.0% 10.3% 9.7% 7.6% 2.8% 7.0% 9.3% 10.2% 15.8% 9.8% 2.6% -6.7% -12.7% -1.8% -22.8% -73.4% -11.2% -1.3% 1.6% -1.6%
EPS -0.81 0.05 0.94 0.82 0.92 1.2 2.47 3.99 4.11 4.49 1.19 3.34 6.3 8.47 7.58 3.33 0.56 -0.92 -1.69 -0.33 -3.9 -7.83 -1.06 -0.15 0.2 -0.18
EPS (rozwodnione) -0.81 0.04 0.93 0.81 0.9 1.19 2.41 3.89 3.99 4.33 1.18 3.19 5.86 8.1 7.53 3.31 0.56 -0.92 -1.69 -0.33 -3.9 -7.83 -1.06 -0.15 0.2 -0.18
Ilośc akcji (mln) 23 24 45 48 49 49 49 50 50 50 50 50 51 53 56 53 50 50 50 58 59 60 60 62 63 62
Ważona ilośc akcji (mln) 23 26 46 49 49 50 50 51 51 51 50 53 55 55 56 53 50 50 50 59 59 60 60 62 63 62
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD