Oil States International, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 484 337 269 259 234 170 176 179 170 151 171 164 184 254 286 275 274 251 265 264 238 220 146 135 137 126 146 141 161 164 182 189 202 196 184 194 208 167 186 174 165 160
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -51.53% -49.71% -34.69% -30.86% -27.53% -10.72% -2.53% -8.36% 8.1% 67.4% 66.8% 67.4% 49.2% -1.17% -7.40% -3.97% -13.04% -12.34% -44.75% -48.90% -42.37% -42.83% -0.36% 4.3% 17.4% 30.6% 24.8% 34.8% 25.5% 19.6% 0.9% 2.6% 2.9% -14.75% 1.6% -10.26% -20.97% -4.38%
Marża brutto 27.5% 19.9% 15.7% 14.9% 15.0% 6.2% 5.7% 7.5% 8.9% 3.0% 6.9% 4.9% 9.7% 13.6% 14.5% 10.3% 9.4% 7.7% 9.3% 11.8% 6.9% -1.97% -4.43% -7.50% -1.00% 1.4% 4.9% 2.6% 5.8% 12.0% 12.3% 11.4% 13.9% 15.4% 14.1% 14.6% 14.4% 12.6% 15.9% 13.8% 23.7% 23.3%
Koszty i Wydatki (mln) 392 304 261 252 229 190 193 195 186 175 190 182 198 254 277 278 284 261 271 265 249 250 177 166 161 145 161 157 172 168 183 184 199 190 180 188 200 169 183 185 149 154
EBIT (mln) 92 34 9 7 6 -20 -17 -16 -16 -23 -19 -18 -14 -1 9 -4 -10 -11 -6 -35 -176 -442 -33 -31 -28 -20 -18 -16 -11 -4 -1 5 5 6 3 6 8 -1 3 -11 18 6
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -93.60% -159.55% -296.71% -335.12% -378.95% 16.0% 7.8% 16.4% -15.45% -96.08% 147.0% -79.53% -28.28% 1086.0% -173.51% 837.9% 1671.0% 3975.7% 421.3% -11.66% -83.89% -95.53% -47.15% -47.67% -60.26% -78.06% -93.81% 131.3% 141.7% 235.5% 399.9% 22.4% 66.7% -123.49% 0.3% -278.37% 136.1% 508.6%
EBIT (%) 19.0% 10.0% 3.2% 2.6% 2.5% -11.85% -9.76% -8.73% -9.65% -15.40% -10.80% -11.08% -7.54% -0.36% 3.0% -1.36% -3.63% -4.33% -2.42% -13.24% -73.85% -201.10% -22.79% -22.89% -20.65% -15.74% -12.09% -11.48% -6.99% -2.64% -0.60% 2.7% 2.3% 3.0% 1.8% 3.2% 3.8% -0.83% 1.8% -6.33% 11.2% 3.5%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 0 2 2 2 0 0 0 0 1 0
Koszty finansowe (mln) 2 2 2 2 2 1 1 1 1 1 1 1 1 5 5 5 5 5 5 4 4 4 4 4 3 2 3 3 3 3 3 3 2 2 2 2 3 2 2 2 3 0
Amortyzacja (mln) -36 33 32 32 35 30 29 30 29 28 28 27 25 29 31 31 33 32 32 31 29 26 25 24 23 22 21 20 19 18 17 16 16 15 16 15 15 14 15 14 12 12
EBITDA (mln) -48 66 41 39 37 10 12 14 13 5 10 9 12 29 38 28 24 21 27 -2 -145 -415 -3 0 -5 6 5 6 1 15 17 22 16 21 19 22 20 3 17 3 32 18
EBITDA(%) 19.1% 19.8% 15.5% 15.0% 2.7% 6.2% 7.2% 8.0% -9.34% 3.1% 5.6% 5.4% -7.32% 11.4% 14.1% 10.1% 8.8% 8.5% 10.0% 11.9% 8.3% -1.53% 0.2% 0.1% -17.28% 5.1% 5.4% -9.96% 1.1% 8.8% -0.39% 11.6% 10.2% 10.9% 10.4% 11.2% 11.5% 7.7% 9.6% 1.9% 19.4% 11.1%
NOPLAT (mln) 91 33 8 6 5 -21 -18 -17 -17 -24 -19 -19 -15 -5 4 -8 -14 -15 -10 -38 -178 -445 -32 -28 -31 -18 -18 -17 -20 -6 -3 3 2 4 1 4 6 -13 1 -12 17 4
Podatek (mln) 33 13 1 4 4 -8 -6 -6 -6 -7 -5 -4 23 -1 2 -4 1 -0 -0 -6 -2 -39 -7 -8 -12 -2 -3 -4 -0 3 2 1 -1 2 1 0 0 0 -1 2 2 1
Zysk Netto (mln) 58 20 6 2 1 -13 -12 -11 -11 -18 -14 -15 -38 -3 3 -4 -14 -15 -10 -32 -176 -405 -25 -20 -19 -16 -15 -13 -20 -9 -5 2 3 2 1 4 6 -13 1 -14 15 3
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -98.09% -167.66% -289.33% -725.68% -1051.39% 33.5% 21.7% 38.9% 256.6% -80.25% 119.2% -73.26% -62.17% 319.5% -455.22% 692.9% 1124.6% 2665.2% 152.8% -37.34% -89.32% -96.10% -37.99% -34.69% 6.0% -40.39% -66.32% 116.4% 114.5% 122.9% 110.8% 96.5% 106.7% -719.74% 133.2% -440.67% 154.3% 123.6%
Zysk netto (%) 12.1% 5.8% 2.3% 0.7% 0.5% -7.80% -6.66% -6.04% -6.25% -11.67% -8.31% -9.16% -20.63% -1.38% 1.0% -1.46% -5.23% -5.84% -3.68% -12.09% -73.65% -184.37% -16.84% -14.82% -13.65% -12.59% -10.48% -9.28% -12.32% -5.74% -2.83% 1.1% 1.4% 1.1% 0.3% 2.2% 2.9% -8.00% 0.7% -8.23% 9.2% 2.0%
EPS 1.1 0.38 0.12 0.03 0.02 -0.26 -0.23 -0.22 -0.21 -0.35 -0.28 -0.3 -0.76 -0.0604 0.05 -0.07 -0.25 -0.25 -0.16 -0.54 -2.95 -6.79 -0.41 -0.33 -0.31 -0.26 -0.25 -0.22 -0.33 -0.16 -0.0847 0.0342 0.046 0.0337 0.0087 0.0659 0.0936 -0.21 0.0203 -0.23 0.25 0.05
EPS (rozwodnione) 1.09 0.38 0.12 0.03 0.02 -0.26 -0.23 -0.22 -0.21 -0.35 -0.28 -0.3 -0.76 -0.0604 0.05 -0.0681 -0.24 -0.25 -0.16 -0.54 -2.95 -6.79 -0.41 -0.33 -0.31 -0.26 -0.25 -0.22 -0.33 -0.16 -0.0847 0.0342 0.046 0.0336 0.0087 0.0655 0.0928 -0.21 0.0202 -0.23 0.25 0.05
Ilośc akcji (mln) 52 51 50 50 50 50 50 49 50 50 50 50 50 58 59 57 58 59 59 59 59 60 60 60 60 60 60 59 60 59 61 63 63 63 63 63 62 63 62 62 61 60
Ważona ilośc akcji (mln) 52 51 51 50 50 50 50 50 50 50 50 50 50 58 59 59 59 59 59 59 59 60 60 60 60 60 60 60 60 60 61 63 63 63 63 63 63 63 63 62 61 60
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD