Orbit Garant Drilling Inc.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 72.148562 94.511377 102.86991 108.460072 140.94 170.151 117.203 102.953 97.365 105.164 110.938 123.338 134.695 129.838 138.142 137.059 127.563 119.877
Aktywa trwałe (mln) 48.681437 48.75123 49.63457 53.638575 70.328 87.723 55.477 47.506 41.545 44.617 45.586 44.955 49.652 52.36 47.57 45.893 45.573 44.228
Rzeczowe aktywa trwałe netto 18.612212 19.962716 24.106307 31.680726 43.223 55.88 53.729 46.04 39.705 42.978 40.014 39.741 42.45 45.565 43.273 43.791 43.081 36.605
Wartość firmy 17.422044 19.697965 19.697965 19.697965 21.061 26.771 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 12.245065 8.223063 5.308342 1.373563 6.044 5.072 1.748 1.166 0.583 0.0 0.0 0.0 1.0 0.588 0.141 0.32 0.296 0.211
Wartość firmy i wartości niematerialne i prawne 29.667109 27.921028 25.006307 21.071528 27.105 31.843 1.748 1.166 0.583 (0.93) 0.0 0.0 1.0 0.588 0.141 0.32 0.296 0.211
Należności netto 12.510821 19.457458 22.682833 23.539181 36.277 37.268 20.449 17.409 20.134 22.397 24.268 33.447 37.466 22.6 41.836 40.065 31.118 28.603
Inwestycje długoterminowe 0.402116 0.0 0.521956 0.886321 0.0 0.0 0.0 0.3 0.424 0.709 0.682 0.542 0.419 0.317 0.259 0.146 0.32 1.411
Aktywa obrotowe 23.467125 45.760147 53.23534 54.821497 70.612 82.428 61.726 55.447 55.82 60.547 65.352 78.383 85.043 77.478 90.572 91.166 81.99 75.649
Środki pieniężne i Inwestycje 0.188556 8.406502 10.557766 8.113518 (0.698) 1.959 1.507 0.335 0.396 2.293 1.601 4.633 2.48 4.996 3.256 1.018 2.181 0.332
Zapasy 10.518346 17.623122 19.67021 22.708282 33.646 42.036 38.751 36.423 33.878 35.289 38.725 39.419 43.943 49.055 44.684 49.006 47.674 42.964
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 0.188556 8.406502 10.557766 8.113518 (0.698) 1.959 1.507 0.335 0.396 2.293 1.601 4.633 2.48 4.996 3.256 1.018 2.181 0.332
Należności krótkoterminowe 9.228104 11.531237 10.641645 16.600728 0.421 0.0 9.772 9.623 12.298 15.362 18.981 24.247 24.744 18.452 30.486 33.578 27.621 25.41
Dług krótkoterminowy 6.591227 8.753856 0.0888 0.20287 0.866 0.401 0.338 8.547 0.0 0.889 14.903 0.812 1.4 4.933 6.039 4.214 3.971 1.51
Zobowiązania krótkoterminowe 18.969006 25.916973 12.989148 17.360803 19.875 22.171 10.477 18.316 12.298 17.646 34.589 25.059 29.943 25.425 36.532 37.804 31.593 27.037
Rozliczenia międzyokresowe 2.049122 0.0 1.910453 0.0 18.135 0.0 0.0 0.0 0.0 0.0 0.0 (0.187) (1.4) (4.933) (2.873) (2.868) (3.971) 0.0
Zobowiązania długoterminowe 27.584386 6.108444 13.345809 1.507846 17.278 32.248 16.508 0.068 7.448 8.447 2.085 19.343 28.176 36.408 31.262 36.75 34.326 32.611
Rezerwy z tytułu odroczonego podatku 6.707193 3.74881 2.684627 1.335445 2.605 3.485 1.358 0.068 0.0 1.434 0.13 0.117 0.0 0.0 0.0 0.657 1.291 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9.336 0.263 0.084 0.098 3.985 1.996 2.066 1.219 2.762
Zobowiązania ogółem 46.553392 32.025417 26.334957 18.868649 37.153 54.419 26.985 18.384 19.746 26.093 36.674 44.402 58.119 61.833 67.794 74.554 65.919 59.648
Kapitał własny 25.59517 62.48596 76.534953 89.591423 103.787 115.732 90.218 84.569 77.619 79.071 74.264 78.936 76.576 68.005 70.348 62.505 61.644 60.229
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 72.148562 94.511377 102.86991 108.460072 140.94 170.151 117.203 102.953 97.365 105.164 110.938 123.338 134.695 129.838 138.142 137.059 127.563 119.877
Inwestycje 0.402116 0.0 0.521956 0.886321 0.0 0.0 0.0 0.3 0.424 0.709 0.682 0.542 0.419 0.317 0.259 0.146 0.32 1.411
Dług (mln) 27.46842 11.11349 10.749982 0.375271 15.539 26.372 14.759 8.547 7.448 9.336 16.988 20.038 29.576 41.341 37.301 40.307 37.006 34.121
Środki pieniężne i inne aktywa pieniężne 0.188556 8.406502 10.557766 8.113518 (0.698) 1.959 1.507 0.335 0.396 2.293 1.601 4.633 2.48 4.996 3.256 1.018 2.181 0.332
Dług netto 27.279864 2.706988 0.192216 (7.738247) 16.237 24.413 13.252 8.212 7.052 7.043 15.387 15.405 27.096 36.345 34.045 39.289 34.825 33.789
Ticker OGD.TO OGD.TO OGD.TO OGD.TO OGD.TO OGD.TO OGD.TO OGD.TO OGD.TO OGD.TO OGD.TO OGD.TO OGD.TO OGD.TO OGD.TO OGD.TO OGD.TO OGD.TO
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD