Wall Street Experts
ver. ZuMIgo(08/25)
Orion Engineered Carbons S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 911
EBIT TTM (mln): 112
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,848 |
1,850 |
1,603 |
1,216 |
1,083 |
1,328 |
1,578 |
1,476 |
1,136 |
1,547 |
2,031 |
1,894 |
1,878 |
Przychód Δ r/r |
0.0% |
0.1% |
-13.3% |
-24.2% |
-10.9% |
22.6% |
18.8% |
-6.5% |
-23.0% |
36.1% |
31.3% |
-6.7% |
-0.9% |
Marża brutto |
20.1% |
20.1% |
22.8% |
28.8% |
32.8% |
28.4% |
27.2% |
26.4% |
25.7% |
25.0% |
22.1% |
23.8% |
22.8% |
EBIT (mln) |
116 |
116 |
127 |
134 |
110 |
139 |
196 |
147 |
74 |
146 |
197 |
205 |
103 |
EBIT Δ r/r |
0.0% |
-0.2% |
9.6% |
5.5% |
-17.6% |
26.3% |
41.1% |
-25.0% |
-49.5% |
95.7% |
35.4% |
3.8% |
-49.8% |
EBIT (%) |
6.3% |
6.3% |
7.9% |
11.0% |
10.2% |
10.5% |
12.4% |
10.0% |
6.5% |
9.4% |
9.7% |
10.8% |
5.5% |
Koszty finansowe (mln) |
129 |
135 |
91 |
80 |
66 |
29 |
29 |
28 |
39 |
38 |
40 |
49 |
49 |
EBITDA (mln) |
218 |
248 |
200 |
233 |
260 |
236 |
270 |
247 |
178 |
250 |
303 |
318 |
103 |
EBITDA(%) |
11.8% |
13.4% |
12.5% |
19.2% |
24.0% |
17.8% |
17.1% |
16.8% |
15.7% |
16.1% |
14.9% |
16.8% |
5.5% |
Podatek (mln) |
12 |
10 |
21 |
26 |
24 |
23 |
47 |
33 |
8 |
52 |
52 |
60 |
10 |
Zysk Netto (mln) |
-25 |
-26 |
-68 |
47 |
47 |
75 |
121 |
87 |
18 |
135 |
106 |
104 |
44 |
Zysk netto Δ r/r |
0.0% |
5.7% |
159.9% |
-168.9% |
0.1% |
60.4% |
61.2% |
-28.3% |
-79.1% |
640.1% |
-21.2% |
-2.5% |
-57.3% |
Zysk netto (%) |
-1.3% |
-1.4% |
-4.2% |
3.9% |
4.3% |
5.7% |
7.7% |
5.9% |
1.6% |
8.7% |
5.2% |
5.5% |
2.4% |
EPS |
-0.42 |
-0.44 |
-1.35 |
0.79 |
0.83 |
1.09 |
2.04 |
1.45 |
0.3 |
2.22 |
1.74 |
1.75 |
0.76 |
EPS (rozwodnione) |
-0.42 |
-0.44 |
-1.35 |
0.79 |
0.82 |
1.07 |
1.99 |
1.42 |
0.3 |
2.21 |
1.73 |
1.73 |
0.76 |
Ilośc akcji (mln) |
60 |
60 |
50 |
60 |
59 |
59 |
60 |
60 |
60 |
61 |
61 |
59 |
58 |
Ważona ilośc akcji (mln) |
60 |
60 |
50 |
60 |
60 |
61 |
61 |
61 |
61 |
61 |
61 |
60 |
58 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |