Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 101 | 155 | 213 | 156 | 145 | 195 | 194 | 202 | 1,126 | 1,470 | 1,386 | 929 | 0 | 1 | 0 | 267 | 778 |
| Przychód Δ r/r | 0.0% | 54.1% | 37.4% | -26.8% | -6.9% | 34.4% | -0.5% | 4.1% | 457.6% | 30.6% | -5.7% | -33.0% | -100.0% | 239.0% | -66.1% | 54168.9% | 191.0% |
| Marża brutto | 100.0% | 100.0% | 100.0% | 100.0% | -306.2% | -349.8% | -235.8% | -213.1% | 44.8% | 40.9% | 41.6% | -5.2% | -89620.4% | -63798.1% | 71.2% | 49.1% | 99.9% |
| EBIT (mln) | -1,263 | -1,271 | -1,368 | 1,077 | -646 | -912 | -754 | -739 | 336 | 444 | 680 | 397 | 0 | 1 | 0 | 126 | 774 |
| EBIT Δ r/r | 0.0% | 0.6% | 7.6% | -178.7% | -160.0% | 41.3% | -17.4% | -1.9% | -145.5% | 32.1% | 53.1% | -41.7% | -99.9% | 158.7% | -62.4% | 28463.3% | 516.1% |
| EBIT (%) | -1257.1% | -820.7% | -642.8% | 691.1% | -445.3% | -468.0% | -388.7% | -366.0% | 29.9% | 30.2% | 49.1% | 42.7% | 105.4% | 80.4% | 89.3% | 47.0% | 99.5% |
| Koszty finansowe (mln) | 73 | 35 | 56 | 51 | 46 | 61 | 130 | 217 | 121 | 170 | 160 | 197 | 0 | -0 | 0 | -50 | -100 |
| EBITDA (mln) | 129 | 569 | 1,008 | 1,083 | 1,353 | 902 | 1,160 | 1,254 | 518 | 675 | 706 | 564 | 2 | 1 | 0 | 126 | 887 |
| EBITDA(%) | 128.2% | 367.2% | 473.8% | 695.3% | 933.3% | 462.6% | 598.3% | 621.0% | 46.0% | 45.9% | 51.0% | 60.7% | 534.5% | 69.8% | 89.3% | 47.0% | 114.0% |
| Podatek (mln) | 17 | 18 | 26 | 21 | 31 | 26 | 19 | 18 | 43 | 215 | 25 | 197 | -0 | 0 | 0 | 346 | 507 |
| Zysk Netto (mln) | -127 | -57 | -49 | -96 | 108 | 222 | 126 | 71 | 195 | 231 | 465 | 387 | 0 | 1 | 0 | 194 | 280 |
| Zysk netto Δ r/r | 0.0% | -55.2% | -13.3% | 94.1% | -212.3% | 105.9% | -43.1% | -43.5% | 172.9% | 18.9% | 100.7% | -16.6% | -100.0% | 1282.2% | -60.0% | 41762.5% | 44.5% |
| Zysk netto (%) | -126.7% | -36.8% | -23.2% | -61.6% | 74.4% | 113.9% | 65.1% | 35.3% | 17.3% | 15.8% | 33.5% | 41.7% | 19.5% | 79.6% | 94.0% | 72.5% | 36.0% |
| EPS | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.84 | 0.0008 | 0.0117 | 0.0047 | 0.0 | 2.45 |
| EPS (rozwodnione) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.84 | 0.0008 | 0.0117 | 0.0047 | 0.0 | 2.45 |
| Ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 99 | 99 | 0 | 114 |
| Ważona ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 99 | 99 | 0 | 114 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |