| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
43 |
118 |
133 |
144 |
147 |
181 |
205 |
219 |
264 |
278 |
260 |
| Przychód Δ r/r |
0.0% |
13555.1% |
172.7% |
12.9% |
8.6% |
1.6% |
23.5% |
13.1% |
7.1% |
20.4% |
5.1% |
-6.4% |
| Marża brutto |
45.6% |
53.2% |
53.4% |
54.7% |
55.5% |
57.2% |
58.8% |
58.4% |
59.8% |
60.3% |
29.3% |
84.4% |
| EBIT (mln) |
-0 |
-10 |
7 |
22 |
13 |
17 |
15 |
15 |
20 |
33 |
63 |
84 |
| EBIT Δ r/r |
0.0% |
5934.7% |
-172.9% |
192.2% |
-39.2% |
26.4% |
-7.7% |
-1.0% |
29.3% |
65.6% |
90.6% |
33.5% |
| EBIT (%) |
-53.8% |
-23.8% |
6.4% |
16.4% |
9.2% |
11.5% |
8.6% |
7.5% |
9.0% |
12.4% |
22.5% |
32.2% |
| Koszty finansowe (mln) |
0 |
6 |
17 |
20 |
30 |
31 |
37 |
45 |
45 |
51 |
113 |
104 |
| EBITDA (mln) |
0 |
20 |
50 |
56 |
62 |
63 |
85 |
98 |
107 |
130 |
158 |
203 |
| EBITDA(%) |
77.8% |
45.6% |
42.6% |
42.0% |
43.0% |
42.7% |
46.7% |
47.7% |
48.7% |
49.4% |
56.8% |
78.2% |
| Podatek (mln) |
0 |
4 |
17 |
24 |
33 |
12 |
38 |
47 |
46 |
56 |
22 |
0 |
| Zysk Netto (mln) |
-0 |
-16 |
-11 |
22 |
53 |
-2 |
61 |
-3 |
-23 |
-65 |
44 |
1 |
| Zysk netto Δ r/r |
0.0% |
9077.1% |
-30.6% |
-302.0% |
143.9% |
-103.0% |
-3901.6% |
-104.1% |
825.8% |
179.2% |
-168.3% |
-97.5% |
| Zysk netto (%) |
-53.8% |
-36.2% |
-9.2% |
16.5% |
37.0% |
-1.1% |
33.8% |
-1.2% |
-10.6% |
-24.6% |
15.9% |
0.4% |
| EPS |
-0.0079 |
-0.73 |
-0.51 |
1.03 |
2.53 |
-0.0759 |
2.54 |
-0.1 |
-0.92 |
-2.53 |
1.73 |
0.0435 |
| EPS (rozwodnione) |
-0.0079 |
-0.73 |
-0.51 |
1.03 |
2.49 |
-0.0743 |
2.49 |
-0.0994 |
-0.9 |
-2.53 |
1.69 |
0.0423 |
| Ilośc akcji (mln) |
21 |
21 |
21 |
21 |
21 |
21 |
24 |
25 |
25 |
26 |
26 |
26 |
| Ważona ilośc akcji (mln) |
21 |
21 |
21 |
21 |
21 |
22 |
25 |
25 |
26 |
26 |
26 |
26 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |