Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
11.231763 |
697.357 |
976.273 |
1 035.397 |
1 055.375 |
1 161.21 |
1 865.989 |
1 829.214 |
2 063.467 |
2 225.337 |
2 107.645 |
1 907.42 |
Aktywa trwałe (mln) |
8.972855 |
633.158 |
909.095 |
896.02 |
976.234 |
1 088.354 |
1 742.192 |
1 763.154 |
1 969.927 |
2 056.535 |
1 937.021 |
1 841.166 |
Rzeczowe aktywa trwałe netto |
8.779522 |
610.642 |
900.309 |
878.467 |
956.855 |
0.0 |
1 729.237 |
1 759.632 |
1 960.153 |
1 953.095 |
0.0 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.193333 |
5.442 |
0.729 |
4.49 |
1.34 |
1.424 |
12.414 |
1.675 |
2.576 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.193333 |
5.442 |
0.729 |
4.49 |
1.34 |
1.424 |
12.414 |
1.675 |
2.576 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.007385 |
1.151 |
2.122 |
3.008 |
2.932 |
3.34 |
6.285 |
9.045 |
4.844 |
17.121 |
14.598 |
12.337 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.376 |
0.003 |
3.789 |
111.074 |
74.016 |
0.0 |
Aktywa obrotowe |
2.258908 |
64.199 |
67.178 |
139.377 |
79.141 |
72.856 |
123.797 |
66.06 |
93.54 |
168.802 |
170.624 |
66.254 |
Środki pieniężne i Inwestycje |
0.189868 |
12.662 |
16.226 |
22.705 |
16.036 |
19.864 |
25.671 |
24.457 |
49.45 |
16.762 |
45.279 |
23.148 |
Zapasy |
1e-06 |
0.0 |
0.0 |
0.0 |
(1.559) |
0.0 |
(4.376001) |
(0.003) |
(3.788999) |
124.494 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.376 |
0.003 |
3.789 |
111.074 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.189868 |
12.662 |
16.226 |
22.705 |
16.036 |
19.864 |
25.671 |
24.457 |
49.45 |
16.762 |
45.279 |
23.148 |
Należności krótkoterminowe |
0.015196 |
5.642 |
5.106 |
5.551 |
6.226 |
5.765 |
11.971 |
10.058 |
12.59 |
12.325 |
17.14 |
11.351 |
Dług krótkoterminowy |
0.0 |
2.605 |
29.0 |
340.366 |
8.576 |
15.459 |
216.501 |
182.323 |
278.215 |
0.307 |
68.452 |
0.0 |
Zobowiązania krótkoterminowe |
0.015196 |
11.344 |
43.449 |
410.478 |
58.378 |
36.024 |
70.702 |
26.793 |
30.038 |
97.368 |
127.586 |
24.666 |
Rozliczenia międzyokresowe |
0.0 |
0.792 |
1.824 |
1.275 |
1.47 |
1.482 |
1.658 |
1.639 |
1.775 |
1.849 |
1.773 |
1.425 |
Zobowiązania długoterminowe |
0.0 |
488.489 |
683.886 |
368.817 |
755.418 |
826.591 |
1 365.751 |
1 391.396 |
1 557.445 |
1 602.672 |
1 480.189 |
1 466.604 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
(0.792) |
(1.824) |
(1.275) |
(1.47) |
(1.482) |
(0.756) |
41.891 |
(1.775) |
(1.849) |
57.222 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
0.015196 |
499.833 |
727.335 |
779.295 |
813.796 |
862.615 |
1 436.453 |
1 418.189 |
1 587.483 |
1 700.04 |
1 607.775 |
1 491.27 |
Kapitał własny |
11.163276 |
176.243 |
221.548 |
231.544 |
239.444 |
298.595 |
429.536 |
411.025 |
475.984 |
525.297 |
499.87 |
416.15 |
Udziały mniejszościowe |
0.0 |
21.281 |
27.39 |
24.558 |
2.135 |
2.567 |
3.295 |
3.098 |
6.139 |
5.631 |
5.246 |
5.782 |
Pasywa |
11.178472 |
697.357 |
976.273 |
1 035.397 |
1 055.375 |
1 161.21 |
1 865.989 |
1 829.214 |
2 063.467 |
2 225.337 |
2 107.645 |
1 907.42 |
Inwestycje |
0.0 |
0.0 |
942.755 |
943.821 |
1 046.447 |
1 204.337 |
1 888.032 |
1 976.243 |
2 248.796 |
111.074 |
74.016 |
2 301.792 |
Dług (mln) |
0.0 |
486.976 |
711.342 |
707.819 |
762.476 |
824.702 |
1 361.872 |
1 345.178 |
1 554.5 |
1 599.472 |
1 473.526 |
1 463.65 |
Środki pieniężne i inne aktywa pieniężne |
0.189868 |
12.662 |
16.226 |
22.705 |
16.036 |
19.864 |
25.671 |
24.457 |
49.45 |
16.762 |
45.279 |
23.148 |
Dług netto |
(0.189868) |
474.314 |
695.116 |
685.114 |
746.44 |
804.838 |
1 336.201 |
1 320.721 |
1 505.05 |
1 582.71 |
1 428.247 |
1 440.502 |
Ticker |
NXRT |
NXRT |
NXRT |
NXRT |
NXRT |
NXRT |
NXRT |
NXRT |
NXRT |
NXRT |
NXRT |
NXRT |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |