Wall Street Experts
ver. ZuMIgo(08/25)
Quanex Building Products Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 1 081
EBIT TTM (mln): 96
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
810 |
934 |
924 |
994 |
1,031 |
1,460 |
1,969 |
2,033 |
2,049 |
869 |
585 |
798 |
848 |
829 |
953 |
595 |
646 |
928 |
867 |
890 |
894 |
852 |
1,072 |
1,222 |
1,131 |
1,278 |
Przychód Δ r/r |
0.0% |
15.3% |
-1.1% |
7.6% |
3.7% |
41.6% |
34.8% |
3.2% |
0.8% |
-57.6% |
-32.7% |
36.5% |
6.3% |
-2.3% |
14.9% |
-37.5% |
8.4% |
43.8% |
-6.6% |
2.7% |
0.5% |
-4.7% |
25.9% |
13.9% |
-7.4% |
13.0% |
Marża brutto |
21.0% |
18.0% |
16.8% |
18.2% |
15.8% |
14.7% |
23.2% |
20.4% |
18.4% |
17.4% |
16.4% |
17.2% |
16.1% |
15.1% |
16.1% |
22.0% |
22.7% |
23.4% |
22.4% |
21.7% |
22.3% |
22.6% |
22.4% |
22.0% |
24.5% |
23.9% |
EBIT (mln) |
72 |
-4 |
57 |
83 |
64 |
99 |
293 |
251 |
4 |
21 |
-180 |
37 |
16 |
-25 |
-18 |
14 |
25 |
36 |
34 |
36 |
49 |
55 |
82 |
111 |
111 |
55 |
EBIT Δ r/r |
0.0% |
-105.5% |
-1546.6% |
45.3% |
-23.4% |
55.8% |
194.5% |
-14.1% |
-98.4% |
417.5% |
-958.3% |
-120.7% |
-55.8% |
-251.4% |
-29.0% |
-180.5% |
72.8% |
47.3% |
-5.5% |
5.8% |
33.8% |
13.6% |
48.1% |
35.9% |
-0.5% |
-50.5% |
EBIT (%) |
8.9% |
-0.4% |
6.2% |
8.4% |
6.2% |
6.8% |
14.9% |
12.4% |
0.2% |
2.4% |
-30.8% |
4.7% |
1.9% |
-3.0% |
-1.9% |
2.4% |
3.8% |
3.9% |
4.0% |
4.1% |
5.4% |
6.5% |
7.6% |
9.1% |
9.8% |
4.3% |
Koszty finansowe (mln) |
8 |
7 |
8 |
-11 |
-7 |
9 |
31 |
1 |
-211 |
-16 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
36 |
10 |
11 |
10 |
5 |
3 |
3 |
8 |
21 |
EBITDA (mln) |
115 |
41 |
97 |
114 |
106 |
150 |
359 |
323 |
73 |
51 |
218 |
66 |
52 |
14 |
44 |
52 |
59 |
97 |
97 |
90 |
98 |
103 |
125 |
152 |
148 |
116 |
EBITDA(%) |
14.2% |
4.4% |
10.5% |
11.5% |
10.2% |
10.3% |
18.2% |
15.9% |
3.6% |
5.9% |
37.2% |
8.2% |
6.2% |
1.6% |
4.7% |
8.7% |
9.2% |
10.5% |
11.1% |
10.1% |
11.0% |
12.1% |
11.7% |
12.5% |
13.1% |
9.1% |
Podatek (mln) |
21 |
-5 |
16 |
26 |
23 |
36 |
106 |
91 |
72 |
10 |
-43 |
15 |
6 |
-9 |
-6 |
5 |
8 |
-4 |
7 |
-1 |
11 |
12 |
23 |
21 |
15 |
9 |
Zysk Netto (mln) |
40 |
-10 |
29 |
55 |
43 |
54 |
155 |
160 |
135 |
22 |
-137 |
23 |
9 |
-17 |
-12 |
29 |
16 |
-2 |
19 |
26 |
-47 |
38 |
57 |
88 |
83 |
33 |
Zysk netto Δ r/r |
0.0% |
-124.3% |
-402.1% |
90.0% |
-22.7% |
27.0% |
184.9% |
3.2% |
-16.0% |
-84.0% |
-735.3% |
-116.8% |
-60.7% |
-282.4% |
-29.2% |
-349.8% |
-45.0% |
-111.6% |
-1105.0% |
40.9% |
-277.5% |
-182.4% |
48.0% |
55.0% |
-6.6% |
-59.9% |
Zysk netto (%) |
4.9% |
-1.0% |
3.2% |
5.6% |
4.2% |
3.7% |
7.9% |
7.9% |
6.6% |
2.5% |
-23.4% |
2.9% |
1.1% |
-2.0% |
-1.2% |
4.9% |
2.5% |
-0.2% |
2.2% |
3.0% |
-5.2% |
4.5% |
5.3% |
7.2% |
7.3% |
2.6% |
EPS |
1.24 |
-0.31 |
0.35 |
0.66 |
0.51 |
0.64 |
4.11 |
4.27 |
3.64 |
0.58 |
-3.67 |
0.62 |
0.24 |
-0.45 |
-0.32 |
0.79 |
0.47 |
-0.0549 |
0.55 |
0.76 |
-1.42 |
1.18 |
1.72 |
2.67 |
2.51 |
0.91 |
EPS (rozwodnione) |
1.15 |
-0.31 |
0.35 |
0.66 |
0.51 |
0.64 |
3.95 |
4.08 |
3.41 |
0.56 |
-3.67 |
0.61 |
0.24 |
-0.45 |
-0.32 |
0.78 |
0.47 |
-0.0549 |
0.54 |
0.75 |
-1.42 |
1.17 |
1.7 |
2.66 |
2.5 |
0.9 |
Ilośc akcji (mln) |
32 |
31 |
30 |
32 |
36 |
37 |
38 |
37 |
37 |
37 |
37 |
37 |
37 |
36 |
36 |
37 |
34 |
34 |
34 |
35 |
33 |
33 |
33 |
33 |
33 |
36 |
Ważona ilośc akcji (mln) |
32 |
31 |
35 |
36 |
37 |
38 |
40 |
40 |
40 |
39 |
37 |
38 |
38 |
37 |
37 |
38 |
35 |
34 |
35 |
35 |
33 |
33 |
33 |
33 |
33 |
37 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |