Quanex Building Products Corporation

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-10-31 2015-01-31 2015-04-30 2015-07-31 2015-10-31 2016-01-31 2016-04-30 2016-07-31 2016-10-31 2017-01-31 2017-04-30 2017-07-31 2017-10-31 2018-01-31 2018-04-30 2018-07-31 2018-10-31 2019-01-31 2019-04-30 2019-07-31 2019-10-31 2020-01-31 2020-04-30 2020-07-31 2020-10-31 2021-01-31 2021-04-30 2021-07-31 2021-10-31 2022-01-31 2022-04-30 2022-07-31 2022-10-31 2023-01-31 2023-04-30 2023-07-31 2023-10-31 2024-01-31 2024-04-30 2024-07-31 2024-10-31 2025-01-31 2025-04-30
Przychód (mln) 164 128 142 180 195 201 229 248 249 195 209 229 232 192 214 240 244 197 218 238 240 197 187 212 255 230 270 280 292 267 323 324 308 262 274 300 295 239 266 280 492 400 452
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 19.3% 57.5% 61.6% 37.7% 27.5% -3.16% -8.86% -7.54% -6.83% -1.76% 2.4% 4.6% 5.1% 2.7% 1.9% -0.57% -1.52% -0.11% -14.08% -11.06% 6.3% 17.1% 44.2% 32.0% 14.2% 16.0% 19.4% 15.8% 5.4% -1.92% -15.29% -7.53% -3.92% -8.69% -2.68% -6.44% 66.6% 67.3% 70.0%
Marża brutto 21.2% 17.3% 21.9% 24.1% 25.5% 20.9% 23.1% 24.8% 24.5% 20.6% 22.5% 22.9% 23.5% 19.4% 21.2% 22.6% 23.1% 19.4% 21.5% 23.9% 23.8% 19.9% 20.1% 23.4% 25.9% 23.4% 22.9% 21.4% 22.3% 20.7% 22.7% 22.4% 21.9% 19.8% 24.6% 26.2% 27.1% 16.8% 20.8% 21.4% 23.8% 23.1% 29.0%
Koszty i Wydatki (mln) 159 134 138 170 179 204 219 228 228 198 203 211 214 192 206 222 232 199 208 219 219 194 178 195 227 218 249 258 265 253 288 290 279 258 244 262 256 231 246 257 489 407 412
EBIT (mln) 5 -6 4 10 17 -2 11 20 8 -4 5 17 16 -0 8 17 12 -2 -19 19 -24 2 9 17 28 12 21 22 27 14 35 34 29 4 29 37 39 8 21 23 3 -7 41
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 216.5% -61.92% 186.1% 102.8% -52.27% 79.7% -56.19% -12.94% 102.8% -87.27% 75.9% -1.53% -28.28% 401.0% -337.99% 11.8% -303.80% 180.8% 145.9% -13.33% 217.3% 497.7% 140.4% 30.2% -2.64% 19.4% 61.6% 57.8% 5.5% -68.83% -15.09% 10.1% 38.3% 79.8% -29.65% -37.43% -92.84% -188.14% 98.3%
EBIT (%) 3.2% -4.39% 2.6% 5.5% 8.6% -1.06% 4.6% 8.0% 3.2% -1.97% 2.2% 7.6% 7.0% -0.26% 3.8% 7.1% 4.8% -1.24% -8.87% 8.0% -9.87% 1.0% 4.7% 7.8% 10.9% 5.1% 7.9% 7.7% 9.3% 5.3% 10.7% 10.5% 9.3% 1.7% 10.7% 12.5% 13.4% 3.3% 7.8% 8.4% 0.6% -1.74% 9.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 2 0 0 0 0 2 1 0
Koszty finansowe (mln) 0 0 0 0 0 6 6 22 2 2 2 3 2 2 3 3 4 2 3 3 2 2 2 1 1 1 1 1 1 1 1 1 1 2 2 2 2 1 1 1 18 14 14
Amortyzacja (mln) 8 8 8 9 11 13 14 13 13 15 14 14 14 13 13 13 13 13 12 12 12 13 12 11 11 11 11 11 10 10 11 10 10 11 10 11 11 11 11 11 27 25 19
EBITDA (mln) 14 3 11 19 27 18 25 30 20 12 19 31 30 13 21 30 24 10 -7 32 -12 15 21 27 39 23 32 32 37 24 46 44 38 15 40 48 45 20 32 44 30 19 60
EBITDA(%) 8.4% 2.1% 8.1% 10.2% 13.6% 5.4% 10.6% 12.2% 13.3% 6.9% 9.6% 14.0% 13.6% 7.0% 10.1% 12.5% 10.2% 5.3% 10.6% 13.3% 13.8% 7.7% 11.3% 13.0% 15.5% 10.0% 12.0% 11.6% 12.8% 9.2% 14.1% 13.6% 12.4% 5.8% 14.5% 16.2% 15.1% 8.0% 11.8% 15.6% 6.1% 4.7% 13.3%
NOPLAT (mln) 5 -6 3 10 16 -11 6 -5 4 -5 2 15 14 -3 6 14 8 -5 -22 17 -26 0 8 15 27 11 21 21 27 14 34 34 28 2 27 36 32 8 20 32 -18 -20 27
Podatek (mln) 2 -3 1 4 6 -4 2 -1 -1 -2 1 5 3 -8 1 4 2 -1 2 5 5 0 2 4 5 3 6 7 6 2 8 8 3 0 6 4 4 2 4 7 4 -5 6
Zysk Netto (mln) 5 -3 2 7 10 -7 4 -4 5 -4 1 10 11 5 4 11 6 -4 -24 12 -31 0 6 11 22 8 15 14 21 11 27 26 25 2 22 32 27 6 15 25 -14 -15 21
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 100.6% 136.0% 71.5% -157.40% -45.38% -48.60% -62.85% 356.9% 97.6% 232.8% 182.9% 5.3% -39.51% -173.76% -679.64% 10.1% -576.71% 100.3% 122.9% -8.51% 171.6% 78420.0% 164.5% 26.3% -5.66% 43.1% 82.3% 89.4% 18.0% -83.01% -18.89% 22.3% 11.0% 227.3% -28.52% -20.03% -150.83% -338.20% 33.4%
Zysk netto (%) 3.0% -2.40% 1.6% 3.8% 5.1% -3.60% 1.7% -1.60% 2.2% -1.91% 0.7% 4.5% 4.6% 2.6% 1.9% 4.5% 2.7% -1.85% -10.99% 5.0% -12.88% 0.0% 2.9% 5.1% 8.7% 3.4% 5.4% 4.9% 7.2% 4.2% 8.2% 8.0% 8.0% 0.7% 7.9% 10.6% 9.3% 2.6% 5.8% 9.0% -2.83% -3.72% 4.5%
EPS 0.0859 -0.0893 0.07 0.21 0.3 -0.21 0.12 -0.12 0.16 -0.11 0.04 0.3 0.31 0.14 0.12 0.31 0.19 -0.11 -0.73 0.36 -0.94 0.0003 0.17 0.33 0.68 0.24 0.44 0.41 0.63 0.34 0.8 0.79 0.75 0.0579 0.65 0.97 0.84 0.19 0.47 0.77 -0.3 -0.32 0.44
EPS (rozwodnione) 0.0859 -0.0875 0.07 0.2 0.29 -0.21 0.11 -0.12 0.16 -0.11 0.04 0.29 0.31 0.14 0.12 0.31 0.19 -0.11 -0.73 0.36 -0.94 0.0003 0.17 0.33 0.68 0.24 0.43 0.41 0.62 0.34 0.8 0.78 0.75 0.0576 0.65 0.96 0.83 0.19 0.46 0.77 -0.3 -0.32 0.44
Ilośc akcji (mln) 35 34 34 34 34 34 34 33 34 34 34 34 34 35 35 35 35 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 47 47 46
Ważona ilośc akcji (mln) 35 35 34 34 34 34 34 34 35 34 35 35 35 35 35 35 35 33 33 33 33 33 33 33 33 33 34 34 33 33 33 33 33 33 33 33 33 33 33 33 47 47 47
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD