Quanex Building Products Corporation
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2014-10-31 |
2015-01-31 |
2015-04-30 |
2015-07-31 |
2015-10-31 |
2016-01-31 |
2016-04-30 |
2016-07-31 |
2016-10-31 |
2017-01-31 |
2017-04-30 |
2017-07-31 |
2017-10-31 |
2018-01-31 |
2018-04-30 |
2018-07-31 |
2018-10-31 |
2019-01-31 |
2019-04-30 |
2019-07-31 |
2019-10-31 |
2020-01-31 |
2020-04-30 |
2020-07-31 |
2020-10-31 |
2021-01-31 |
2021-04-30 |
2021-07-31 |
2021-10-31 |
2022-01-31 |
2022-04-30 |
2022-07-31 |
2022-10-31 |
2023-01-31 |
2023-04-30 |
2023-07-31 |
2023-10-31 |
2024-01-31 |
2024-04-30 |
2024-07-31 |
2024-10-31 |
2025-01-31 |
2025-04-30 |
Przychód (mln) |
164 |
128 |
142 |
180 |
195 |
201 |
229 |
248 |
249 |
195 |
209 |
229 |
232 |
192 |
214 |
240 |
244 |
197 |
218 |
238 |
240 |
197 |
187 |
212 |
255 |
230 |
270 |
280 |
292 |
267 |
323 |
324 |
308 |
262 |
274 |
300 |
295 |
239 |
266 |
280 |
492 |
400 |
452 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
19.3% |
57.5% |
61.6% |
37.7% |
27.5% |
-3.16% |
-8.86% |
-7.54% |
-6.83% |
-1.76% |
2.4% |
4.6% |
5.1% |
2.7% |
1.9% |
-0.57% |
-1.52% |
-0.11% |
-14.08% |
-11.06% |
6.3% |
17.1% |
44.2% |
32.0% |
14.2% |
16.0% |
19.4% |
15.8% |
5.4% |
-1.92% |
-15.29% |
-7.53% |
-3.92% |
-8.69% |
-2.68% |
-6.44% |
66.6% |
67.3% |
70.0% |
Marża brutto |
21.2% |
17.3% |
21.9% |
24.1% |
25.5% |
20.9% |
23.1% |
24.8% |
24.5% |
20.6% |
22.5% |
22.9% |
23.5% |
19.4% |
21.2% |
22.6% |
23.1% |
19.4% |
21.5% |
23.9% |
23.8% |
19.9% |
20.1% |
23.4% |
25.9% |
23.4% |
22.9% |
21.4% |
22.3% |
20.7% |
22.7% |
22.4% |
21.9% |
19.8% |
24.6% |
26.2% |
27.1% |
16.8% |
20.8% |
21.4% |
23.8% |
23.1% |
29.0% |
Koszty i Wydatki (mln) |
159 |
134 |
138 |
170 |
179 |
204 |
219 |
228 |
228 |
198 |
203 |
211 |
214 |
192 |
206 |
222 |
232 |
199 |
208 |
219 |
219 |
194 |
178 |
195 |
227 |
218 |
249 |
258 |
265 |
253 |
288 |
290 |
279 |
258 |
244 |
262 |
256 |
231 |
246 |
257 |
489 |
407 |
412 |
EBIT (mln) |
5 |
-6 |
4 |
10 |
17 |
-2 |
11 |
20 |
8 |
-4 |
5 |
17 |
16 |
-0 |
8 |
17 |
12 |
-2 |
-19 |
19 |
-24 |
2 |
9 |
17 |
28 |
12 |
21 |
22 |
27 |
14 |
35 |
34 |
29 |
4 |
29 |
37 |
39 |
8 |
21 |
23 |
3 |
-7 |
41 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
216.5% |
-61.92% |
186.1% |
102.8% |
-52.27% |
79.7% |
-56.19% |
-12.94% |
102.8% |
-87.27% |
75.9% |
-1.53% |
-28.28% |
401.0% |
-337.99% |
11.8% |
-303.80% |
180.8% |
145.9% |
-13.33% |
217.3% |
497.7% |
140.4% |
30.2% |
-2.64% |
19.4% |
61.6% |
57.8% |
5.5% |
-68.83% |
-15.09% |
10.1% |
38.3% |
79.8% |
-29.65% |
-37.43% |
-92.84% |
-188.14% |
98.3% |
EBIT (%) |
3.2% |
-4.39% |
2.6% |
5.5% |
8.6% |
-1.06% |
4.6% |
8.0% |
3.2% |
-1.97% |
2.2% |
7.6% |
7.0% |
-0.26% |
3.8% |
7.1% |
4.8% |
-1.24% |
-8.87% |
8.0% |
-9.87% |
1.0% |
4.7% |
7.8% |
10.9% |
5.1% |
7.9% |
7.7% |
9.3% |
5.3% |
10.7% |
10.5% |
9.3% |
1.7% |
10.7% |
12.5% |
13.4% |
3.3% |
7.8% |
8.4% |
0.6% |
-1.74% |
9.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
0 |
0 |
0 |
0 |
2 |
1 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
6 |
6 |
22 |
2 |
2 |
2 |
3 |
2 |
2 |
3 |
3 |
4 |
2 |
3 |
3 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
18 |
14 |
14 |
Amortyzacja (mln) |
8 |
8 |
8 |
9 |
11 |
13 |
14 |
13 |
13 |
15 |
14 |
14 |
14 |
13 |
13 |
13 |
13 |
13 |
12 |
12 |
12 |
13 |
12 |
11 |
11 |
11 |
11 |
11 |
10 |
10 |
11 |
10 |
10 |
11 |
10 |
11 |
11 |
11 |
11 |
11 |
27 |
25 |
19 |
EBITDA (mln) |
14 |
3 |
11 |
19 |
27 |
18 |
25 |
30 |
20 |
12 |
19 |
31 |
30 |
13 |
21 |
30 |
24 |
10 |
-7 |
32 |
-12 |
15 |
21 |
27 |
39 |
23 |
32 |
32 |
37 |
24 |
46 |
44 |
38 |
15 |
40 |
48 |
45 |
20 |
32 |
44 |
30 |
19 |
60 |
EBITDA(%) |
8.4% |
2.1% |
8.1% |
10.2% |
13.6% |
5.4% |
10.6% |
12.2% |
13.3% |
6.9% |
9.6% |
14.0% |
13.6% |
7.0% |
10.1% |
12.5% |
10.2% |
5.3% |
10.6% |
13.3% |
13.8% |
7.7% |
11.3% |
13.0% |
15.5% |
10.0% |
12.0% |
11.6% |
12.8% |
9.2% |
14.1% |
13.6% |
12.4% |
5.8% |
14.5% |
16.2% |
15.1% |
8.0% |
11.8% |
15.6% |
6.1% |
4.7% |
13.3% |
NOPLAT (mln) |
5 |
-6 |
3 |
10 |
16 |
-11 |
6 |
-5 |
4 |
-5 |
2 |
15 |
14 |
-3 |
6 |
14 |
8 |
-5 |
-22 |
17 |
-26 |
0 |
8 |
15 |
27 |
11 |
21 |
21 |
27 |
14 |
34 |
34 |
28 |
2 |
27 |
36 |
32 |
8 |
20 |
32 |
-18 |
-20 |
27 |
Podatek (mln) |
2 |
-3 |
1 |
4 |
6 |
-4 |
2 |
-1 |
-1 |
-2 |
1 |
5 |
3 |
-8 |
1 |
4 |
2 |
-1 |
2 |
5 |
5 |
0 |
2 |
4 |
5 |
3 |
6 |
7 |
6 |
2 |
8 |
8 |
3 |
0 |
6 |
4 |
4 |
2 |
4 |
7 |
4 |
-5 |
6 |
Zysk Netto (mln) |
5 |
-3 |
2 |
7 |
10 |
-7 |
4 |
-4 |
5 |
-4 |
1 |
10 |
11 |
5 |
4 |
11 |
6 |
-4 |
-24 |
12 |
-31 |
0 |
6 |
11 |
22 |
8 |
15 |
14 |
21 |
11 |
27 |
26 |
25 |
2 |
22 |
32 |
27 |
6 |
15 |
25 |
-14 |
-15 |
21 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
100.6% |
136.0% |
71.5% |
-157.40% |
-45.38% |
-48.60% |
-62.85% |
356.9% |
97.6% |
232.8% |
182.9% |
5.3% |
-39.51% |
-173.76% |
-679.64% |
10.1% |
-576.71% |
100.3% |
122.9% |
-8.51% |
171.6% |
78420.0% |
164.5% |
26.3% |
-5.66% |
43.1% |
82.3% |
89.4% |
18.0% |
-83.01% |
-18.89% |
22.3% |
11.0% |
227.3% |
-28.52% |
-20.03% |
-150.83% |
-338.20% |
33.4% |
Zysk netto (%) |
3.0% |
-2.40% |
1.6% |
3.8% |
5.1% |
-3.60% |
1.7% |
-1.60% |
2.2% |
-1.91% |
0.7% |
4.5% |
4.6% |
2.6% |
1.9% |
4.5% |
2.7% |
-1.85% |
-10.99% |
5.0% |
-12.88% |
0.0% |
2.9% |
5.1% |
8.7% |
3.4% |
5.4% |
4.9% |
7.2% |
4.2% |
8.2% |
8.0% |
8.0% |
0.7% |
7.9% |
10.6% |
9.3% |
2.6% |
5.8% |
9.0% |
-2.83% |
-3.72% |
4.5% |
EPS |
0.0859 |
-0.0893 |
0.07 |
0.21 |
0.3 |
-0.21 |
0.12 |
-0.12 |
0.16 |
-0.11 |
0.04 |
0.3 |
0.31 |
0.14 |
0.12 |
0.31 |
0.19 |
-0.11 |
-0.73 |
0.36 |
-0.94 |
0.0003 |
0.17 |
0.33 |
0.68 |
0.24 |
0.44 |
0.41 |
0.63 |
0.34 |
0.8 |
0.79 |
0.75 |
0.0579 |
0.65 |
0.97 |
0.84 |
0.19 |
0.47 |
0.77 |
-0.3 |
-0.32 |
0.44 |
EPS (rozwodnione) |
0.0859 |
-0.0875 |
0.07 |
0.2 |
0.29 |
-0.21 |
0.11 |
-0.12 |
0.16 |
-0.11 |
0.04 |
0.29 |
0.31 |
0.14 |
0.12 |
0.31 |
0.19 |
-0.11 |
-0.73 |
0.36 |
-0.94 |
0.0003 |
0.17 |
0.33 |
0.68 |
0.24 |
0.43 |
0.41 |
0.62 |
0.34 |
0.8 |
0.78 |
0.75 |
0.0576 |
0.65 |
0.96 |
0.83 |
0.19 |
0.46 |
0.77 |
-0.3 |
-0.32 |
0.44 |
Ilośc akcji (mln) |
35 |
34 |
34 |
34 |
34 |
34 |
34 |
33 |
34 |
34 |
34 |
34 |
34 |
35 |
35 |
35 |
35 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
47 |
47 |
46 |
Ważona ilośc akcji (mln) |
35 |
35 |
34 |
34 |
34 |
34 |
34 |
34 |
35 |
34 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
34 |
34 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
47 |
47 |
47 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |