Nucleus Software Exports Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 1,031 1,481 2,212 2,887 3,284 2,918 2,705 2,823 2,938 3,462 3,531 3,487 3,724 4,118 4,840 5,208 5,135 4,972 6,345 8,264 8,322
Przychód Δ r/r 0.0% 43.5% 49.4% 30.5% 13.7% -11.2% -7.3% 4.4% 4.1% 17.9% 2.0% -1.3% 6.8% 10.6% 17.5% 7.6% -1.4% -3.2% 27.6% 30.3% 0.7%
Marża brutto 30.5% 28.9% 100.0% 100.0% 100.0% 100.0% 32.2% 100.0% 36.5% 46.4% 43.0% 32.1% 31.3% 95.3% 95.9% 95.4% 96.5% 15.4% 36.9% 40.0% 35.8%
EBIT (mln) 246 411 573 647 428 524 220 486 403 592 539 186 411 517 718 813 1,155 216 1,380 2,058 1,684
EBIT Δ r/r 0.0% 67.3% 39.4% 12.8% -33.9% 22.4% -58.0% 121.2% -17.0% 46.7% -8.9% -65.4% 120.4% 25.8% 39.0% 13.3% 42.0% -81.3% 537.6% 49.1% -18.2%
EBIT (%) 23.8% 27.8% 25.9% 22.4% 13.0% 17.9% 8.1% 17.2% 13.7% 17.1% 15.3% 5.3% 11.0% 12.5% 14.8% 15.6% 22.5% 4.4% 21.8% 24.9% 20.2%
Koszty finansowe (mln) 2 2 0 0 0 0 3 3 3 5 5 6 6 5 5 11 12 8 10 10 8
EBITDA (mln) 259 448 651 771 564 563 313 561 463 671 992 567 860 874 1,062 1,305 1,686 714 1,905 2,710 1,684
EBITDA(%) 25.1% 30.2% 29.4% 26.7% 17.2% 19.3% 11.6% 19.9% 15.8% 19.4% 28.1% 16.3% 23.1% 21.2% 21.9% 25.1% 32.8% 14.4% 30.0% 32.8% 20.2%
Podatek (mln) 14 27 22 27 26 59 35 130 149 189 219 114 77 173 218 278 359 146 433 642 560
Zysk Netto (mln) 207 371 1,103 1,235 645 768 263 353 452 643 647 325 627 626 745 890 1,180 409 1,278 1,916 1,630
Zysk netto Δ r/r 0.0% 78.7% 197.4% 12.0% -47.8% 19.0% -65.7% 34.2% 27.8% 42.4% 0.6% -49.8% 93.1% -0.2% 19.2% 19.4% 32.5% -65.3% 212.4% 49.9% -14.9%
Zysk netto (%) 20.1% 25.0% 49.9% 42.8% 19.6% 26.3% 9.7% 12.5% 15.4% 18.6% 18.3% 9.3% 16.8% 15.2% 15.4% 17.1% 23.0% 8.2% 20.1% 23.2% 19.6%
EPS 6.45 11.52 17.11 19.08 9.97 11.86 8.13 10.91 13.95 19.87 19.98 10.03 20.43 20.47 25.67 30.64 40.62 14.28 47.73 71.56 61.4
EPS (rozwodnione) 6.44 11.49 16.93 18.93 9.96 11.86 8.13 10.91 13.95 19.87 19.98 10.03 20.43 20.47 25.67 30.64 40.62 14.28 47.73 71.56 61.4
Ilośc akcji (mln) 32 32 32 32 32 32 32 32 32 32 32 32 32 31 29 29 29 29 27 27 27
Ważona ilośc akcji (mln) 32 32 33 33 32 32 32 32 32 32 32 32 32 31 29 29 29 29 27 27 27
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR