Nucleus Software Exports Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 8 120
EBIT TTM (mln): 1 824
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 2,212 2,887 3,284 2,918 2,705 2,823 2,938 3,462 3,531 3,487 3,724 4,118 4,840 5,208 5,135 4,972 6,345 8,264
Przychód Δ r/r 0.0% 30.5% 13.7% -11.2% -7.3% 4.4% 4.1% 17.9% 2.0% -1.3% 6.8% 10.6% 17.5% 7.6% -1.4% -3.2% 27.6% 30.3%
Marża brutto 100.0% 100.0% 100.0% 100.0% 32.2% 100.0% 100.0% 46.4% 43.0% 32.1% 31.3% 95.3% 95.9% 95.4% 96.5% 15.4% 36.9% 24.9%
EBIT (mln) 573 647 428 524 220 486 403 592 539 186 411 517 718 813 1,155 216 1,380 2,058
EBIT Δ r/r 0.0% 12.8% -33.9% 22.4% -58.0% 121.2% -17.0% 46.7% -8.9% -65.4% 120.4% 25.8% 39.0% 13.3% 42.0% -81.3% 537.6% 49.1%
EBIT (%) 25.9% 22.4% 13.0% 17.9% 8.1% 17.2% 13.7% 17.1% 15.3% 5.3% 11.0% 12.5% 14.8% 15.6% 22.5% 4.4% 21.8% 24.9%
Koszty finansowe (mln) 0 0 0 0 0 3 0 0 0 0 0 0 0 7 8 4 10 10
EBITDA (mln) 651 771 564 637 313 561 452 621 649 546 795 866 1,078 1,300 1,431 505 1,908 2,204
EBITDA(%) 29.4% 26.7% 17.2% 21.8% 11.6% 19.9% 15.4% 17.9% 18.4% 15.7% 21.4% 21.0% 22.3% 25.0% 27.9% 10.2% 30.1% 26.7%
Podatek (mln) 22 27 26 59 35 130 149 189 219 114 77 173 218 278 359 146 433 642
Zysk Netto (mln) 1,103 1,235 645 768 263 353 452 643 647 325 627 626 745 890 1,180 409 1,278 1,916
Zysk netto Δ r/r 0.0% 12.0% -47.8% 19.0% -65.7% 34.2% 27.8% 42.4% 0.6% -49.8% 93.1% -0.2% 19.2% 19.4% 32.5% -65.3% 212.4% 49.9%
Zysk netto (%) 49.9% 42.8% 19.6% 26.3% 9.7% 12.5% 15.4% 18.6% 18.3% 9.3% 16.8% 15.2% 15.4% 17.1% 23.0% 8.2% 20.1% 23.2%
EPS 17.11 19.08 9.97 11.86 8.13 10.91 13.95 19.87 19.98 10.03 20.43 20.47 25.67 30.64 40.62 14.28 47.73 71.56
EPS (rozwodnione) 16.93 18.93 9.96 11.86 8.13 10.91 13.95 19.87 19.98 10.03 20.43 20.47 25.67 30.64 40.62 14.28 47.73 71.56
Ilośc akcji (mln) 32 32 32 32 32 32 32 32 32 32 32 31 29 29 29 29 27 27
Ważona ilośc akcji (mln) 33 33 32 32 32 32 32 32 32 32 32 31 29 29 29 29 27 27
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR