Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 1 293.737 | 1 603.64 | 2 337.799142 | 2 851.407529 | 3 207.049148 | 3 385.002189 | 3 485.606624 | 4 110.688601 | 4 590.931061 | 5 133.386929 | 5 563.240927 | 5 878.4 | 6 655.2 | 6 472.8 | 6 853.7 | 7 631.2 | 8 846.6 | 7 369.4 | 8 741.8 | 11 140.2 | 11 529.5 |
| Aktywa trwałe (mln) | 770.994 | 950.675 | 1 240.782044 | 1 499.983887 | 822.674049 | 1 537.739312 | 1 813.288074 | 761.978591 | 791.712877 | 1 148.760314 | 1 484.448933 | 2 288.2 | 2 851.6 | 3 300.9 | 3 260.5 | 3 176.0 | 2 696.1 | 2 816.1 | 3 907.5 | 5 022.6 | 6 085.9 |
| Rzeczowe aktywa trwałe netto | 283.876 | 337.007 | 550.689598 | 591.553871 | 642.147927 | 525.16256 | 485.555102 | 473.042374 | 461.482267 | 492.296934 | 500.766411 | 465.4 | 429.3 | 439.0 | 447.4 | 404.8 | 352.1 | 385.3 | 351.8 | 442.1 | 472.5 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.7 | 31.7 | 31.7 | 6.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.354708 | 13.378951 | 16.079558 | 0.0 | 0.0 | 0.0 | 58.8 | 21.8 | 12.8 | 18.2 | 23.4 | 13.0 | 71.7 | 28.2 | 19.9 | 13.3 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.354708 | 13.378951 | 16.079558 | 45.427669 | 126.713081 | 88.765657 | 90.5 | 53.5 | 44.5 | 24.9 | 23.4 | 13.0 | 71.7 | 28.2 | 19.9 | 13.3 |
| Należności netto | 206.312 | 254.005 | 647.202558 | 844.731745 | 1 028.685189 | 870.297514 | 0.0 | 991.510404 | 791.118865 | 606.154349 | 1 001.936487 | 979.2 | 714.8 | 928.9 | 884.8 | 1 027.0 | 1 026.1 | 1 007.3 | 1 890.6 | 1 895.6 | 1 590.2 |
| Inwestycje długoterminowe | 487.118 | 613.668 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 291.7 |
| Aktywa obrotowe | 522.744 | 652.965 | 1 097.017098 | 1 351.423642 | 2 384.375099 | 1 847.262877 | 1 672.31855 | 3 348.71001 | 3 799.218184 | 3 984.626615 | 4 078.791994 | 3 590.2 | 3 803.6 | 3 171.9 | 3 593.2 | 4 455.2 | 6 150.5 | 4 553.3 | 4 834.3 | 6 117.6 | 5 443.6 |
| Środki pieniężne i Inwestycje | 266.461 | 300.525 | 268.251436 | 175.019463 | 1 061.360508 | 667.453589 | 1 257.637157 | 1 961.541354 | 2 667.271263 | 2 980.18595 | 2 812.545005 | 2 508.6 | 2 995.9 | 2 147.3 | 2 576.7 | 3 304.7 | 5 019.4 | 3 409.8 | 2 766.9 | 4 009.9 | 3 597.3 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49.486419 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 127.448 | 184.602 | 0.0 | 0.0 | 0.0 | 0.0 | 1 257.637157 | 1 041.280367 | 1 547.406783 | 1 992.659193 | 1 006.579079 | 2 273.2 | 2 600.4 | 1 724.5 | 2 136.1 | 2 745.2 | 4 701.9 | 3 058.5 | 2 266.2 | 3 554.9 | 3 089.9 |
| Środki pieniężne i inne aktywa pieniężne | 139.014 | 115.923 | 268.251436 | 175.019463 | 1 061.360508 | 667.453589 | 0.0 | 920.260987 | 1 119.86448 | 987.526757 | 1 805.965926 | 235.4 | 395.5 | 422.8 | 440.6 | 559.5 | 317.5 | 351.3 | 500.7 | 455.0 | 1 226.7 |
| Należności krótkoterminowe | 79.448 | 112.388 | 0.0 | 0.0 | 0.0 | 318.112186 | 255.869873 | 300.796129 | 253.360204 | 241.321372 | 258.857818 | 277.3 | 352.4 | 540.6 | 122.6 | 150.3 | 130.3 | 142.7 | 122.8 | 164.6 | 129.0 |
| Dług krótkoterminowy | 2.79 | 1.355 | 0.0 | 0.0 | 0.0 | 3.902277 | 5.357497 | 0.0 | 0.0 | 0.0 | 0.0 | 13.3 | 0.3 | 0.0 | 0.0 | 29.8 | 39.5 | 18.6 | 23.9 | 27.8 | 22.4 |
| Zobowiązania krótkoterminowe | 436.152 | 426.411 | 675.895966 | 688.871709 | 795.447379 | 669.743761 | 603.300885 | 856.618411 | 977.413693 | 1 047.32689 | 1 132.157044 | 1 165.9 | 1 240.2 | 1 769.4 | 1 685.9 | 1 889.5 | 1 980.2 | 2 176.2 | 2 330.1 | 2 953.4 | 2 825.5 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 14.8 | 21.347 | 2.7593 | 2.589446 | 2.541492 | 1.111447 | 0.591954 | 112.631182 | 113.617708 | 115.990177 | 47.424938 | 76.0 | 65.4 | 90.4 | 82.3 | 132.9 | 146.2 | 257.2 | 305.1 | 412.4 | 561.8 |
| Rezerwy z tytułu odroczonego podatku | 1.637 | 3.485 | 2.7593 | 2.589446 | 2.541492 | 1.111447 | 0.591954 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.3 | 18.9 | 0.8 | 0.9 | 14.3 | 0.0 | 19.8 | nan | 149.9 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 63.2 | 63.0 | 23.3 | 62.6 | 45.9 | 20.0 |
| Zobowiązania ogółem | 450.952 | 447.758 | 678.655266 | 691.461155 | 797.988871 | 670.855208 | 603.892839 | 969.249593 | 1 091.031401 | 1 163.317067 | 1 179.581982 | 1 241.9 | 1 305.6 | 1 859.8 | 1 768.2 | 2 022.4 | 2 126.4 | 2 433.4 | 2 635.2 | 3 365.8 | 3 387.3 |
| Kapitał własny | 842.785 | 1 155.882 | 1 659.143876 | 2 159.946374 | 2 409.060277 | 2 714.146981 | 2 881.713785 | 3 141.439008 | 3 499.89966 | 3 970.069862 | 4 383.658945 | 4 636.5 | 5 349.6 | 4 613.0 | 5 085.5 | 5 608.8 | 6 720.2 | 4 936.0 | 6 106.6 | 7 774.4 | 8 142.2 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 1 293.737 | 1 603.64 | 2 337.799142 | 2 851.407529 | 3 207.049148 | 3 385.002189 | 3 485.606624 | 4 110.688601 | 4 590.931061 | 5 133.386929 | 5 563.240927 | 5 878.4 | 6 655.2 | 6 472.8 | 6 853.7 | 7 631.2 | 8 846.6 | 7 369.4 | 8 741.8 | nan | 11 529.5 |
| Inwestycje | 614.565 | 798.269 | 690.092446 | 905.683618 | 162.902975 | 958.980145 | 1 260.160157 | 2.523 | 2.523 | 243.173 | 688.773 | 1 431.0 | 2 048.0 | 2 498.1 | 2 483.7 | 2 309.1 | 1 948.1 | 2 038.3 | 3 246.0 | 4 186.1 | 7 662.3 |
| Dług (mln) | 2.79 | 1.355 | 0.0 | 0.0 | 0.0 | 3.902277 | 6.355133 | 0.0 | 0.0 | 0.0 | 0.0 | 13.3 | 0.3 | 0.0 | 0.0 | 63.2 | 63.0 | 23.3 | 62.6 | 45.9 | 20.0 |
| Środki pieniężne i inne aktywa pieniężne | 139.014 | 115.923 | 268.251436 | 175.019463 | 1 061.360508 | 667.453589 | 0.0 | 920.260987 | 1 119.86448 | 987.526757 | 1 805.965926 | 235.4 | 395.5 | 422.8 | 440.6 | 559.5 | 317.5 | 351.3 | 500.7 | 455.0 | 1 226.7 |
| Dług netto | (136.224) | (114.568) | (268.251436) | (175.019463) | (1 061.360508) | (663.551312) | 6.355133 | (920.260987) | (1 119.86448) | (987.526757) | (1 805.965926) | (222.1) | (395.2) | (422.8) | (440.6) | (496.3) | (254.5) | (328.0) | (438.1) | (409.1) | (1 206.7) |
| Ticker | NUCLEUS.NS | NUCLEUS.NS | NUCLEUS.NS | NUCLEUS.NS | NUCLEUS.NS | NUCLEUS.NS | NUCLEUS.NS | NUCLEUS.NS | NUCLEUS.NS | NUCLEUS.NS | NUCLEUS.NS | NUCLEUS.NS | NUCLEUS.NS | NUCLEUS.NS | NUCLEUS.NS | NUCLEUS.NS | NUCLEUS.NS | NUCLEUS.NS | NUCLEUS.NS | NUCLEUS.NS | NUCLEUS.NS |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |