Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
2 337.799142 |
2 851.407529 |
3 207.049148 |
3 385.002189 |
3 485.606624 |
4 090.861605 |
4 589.620302 |
5 133.386929 |
5 563.240927 |
5 809.679538 |
6 502.753674 |
6 472.8 |
6 853.7 |
7 633.7 |
8 846.6 |
7 369.4 |
8 741.8 |
11 140.2 |
Aktywa trwałe (mln) |
1 240.782044 |
1 499.983887 |
822.674049 |
1 537.739312 |
1 813.288074 |
760.318859 |
790.402118 |
1 148.760314 |
1 484.448933 |
2 073.340226 |
2 705.725515 |
3 300.9 |
3 260.5 |
3 178.5 |
2 696.1 |
2 816.1 |
3 907.5 |
5 022.6 |
Rzeczowe aktywa trwałe netto |
550.689598 |
591.553871 |
642.147927 |
547.517268 |
485.555102 |
473.042374 |
461.482267 |
492.296934 |
500.766411 |
476.345234 |
432.526437 |
438.9 |
447.2 |
404.8 |
352.1 |
385.3 |
351.8 |
442.1 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
31.7 |
6.7 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
13.378951 |
16.079558 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.8 |
18.2 |
23.4 |
13.0 |
71.7 |
28.2 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
13.378951 |
16.079558 |
45.427669 |
126.713081 |
88.765657 |
79.468701 |
50.296276 |
44.5 |
24.9 |
23.4 |
13.0 |
71.7 |
28.2 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
791.118865 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
734.4 |
1 043.3 |
1 034.0 |
1 013.4 |
1 895.9 |
1 666.2 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1 038.757367) |
(1 544.883783) |
(1 749.486193) |
(317.806079) |
(48.66634) |
(469.449732) |
776.5 |
2 483.7 |
2 309.1 |
1 948.1 |
2 037.7 |
3 245.4 |
4 344.4 |
Aktywa obrotowe |
1 097.017098 |
1 351.423642 |
2 384.375099 |
1 847.262877 |
1 672.31855 |
3 330.542746 |
3 799.218184 |
3 984.626615 |
4 078.791994 |
3 736.339312 |
3 797.028159 |
3 171.9 |
3 593.2 |
4 455.2 |
6 150.5 |
4 553.3 |
4 834.3 |
6 117.6 |
Środki pieniężne i Inwestycje |
268.251436 |
175.019463 |
1 061.360508 |
667.453589 |
617.467102 |
1 963.166354 |
2 667.271263 |
2 980.18595 |
2 812.545005 |
2 490.032072 |
2 933.987943 |
2 142.7 |
2 586.0 |
3 304.7 |
5 010.5 |
3 409.8 |
2 783.9 |
4 015.6 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
49.486419 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(734.4) |
106.8 |
105.4 |
129.6 |
(144.6) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 041.280367 |
1 547.406783 |
1 992.659193 |
1 006.579079 |
1 247.65334 |
2 335.060254 |
1 719.9 |
2 140.8 |
2 745.2 |
4 693.0 |
3 058.5 |
2 279.0 |
3 276.2 |
Środki pieniężne i inne aktywa pieniężne |
268.251436 |
175.019463 |
1 061.360508 |
667.453589 |
617.467102 |
921.885987 |
1 119.86448 |
987.526757 |
1 805.965926 |
1 242.378732 |
598.927689 |
422.8 |
445.2 |
559.5 |
317.5 |
351.3 |
504.9 |
739.4 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
255.869873 |
0.0 |
253.360204 |
241.321372 |
258.857818 |
277.269586 |
352.455639 |
540.6 |
122.6 |
150.3 |
130.3 |
142.7 |
122.8 |
164.6 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
5.357497 |
0.0 |
0.0 |
0.0 |
0.0 |
12.901288 |
0.0 |
0.0 |
(1 011.7) |
29.8 |
39.5 |
18.6 |
23.9 |
27.8 |
Zobowiązania krótkoterminowe |
675.895966 |
688.871709 |
795.447379 |
669.743761 |
603.300885 |
836.791415 |
965.270008 |
1 047.32689 |
1 132.157044 |
1 166.770642 |
1 240.216367 |
1 769.4 |
1 685.9 |
1 889.7 |
1 980.2 |
2 176.2 |
2 330.1 |
2 953.4 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
300.858062 |
0.0 |
0.0 |
0.0 |
0.0 |
41.946183 |
0.0 |
0.0 |
1 011.7 |
1 709.3 |
1 810.2 |
2 014.7 |
501.6 |
3.3 |
Zobowiązania długoterminowe |
2.7593 |
2.589446 |
2.541492 |
1.111447 |
0.591954 |
112.631182 |
124.450634 |
115.990177 |
47.424938 |
73.982358 |
65.83839 |
90.4 |
82.3 |
135.2 |
146.2 |
257.2 |
305.1 |
412.4 |
Rezerwy z tytułu odroczonego podatku |
2.7593 |
2.589446 |
2.541492 |
1.111447 |
0.591954 |
0.0 |
0.0 |
0.0 |
0.0 |
0.782217 |
1.535298 |
18.9 |
0.8 |
0.9 |
14.3 |
0.7 |
19.8 |
80.3 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
63.2 |
63.0 |
23.3 |
62.6 |
18.1 |
Zobowiązania ogółem |
678.655266 |
691.461155 |
797.988871 |
670.855208 |
603.892839 |
949.422597 |
1 089.720642 |
1 163.317067 |
1 179.581982 |
1 240.753 |
1 306.054757 |
1 859.8 |
1 768.2 |
2 024.9 |
2 126.4 |
2 433.4 |
2 635.2 |
3 365.8 |
Kapitał własny |
1 659.143876 |
2 159.946374 |
2 409.060277 |
2 714.146981 |
2 881.713785 |
3 141.439008 |
3 499.89966 |
3 970.069862 |
4 383.658945 |
4 568.926538 |
5 196.698917 |
4 613.0 |
5 085.5 |
5 608.8 |
6 720.2 |
4 936.0 |
6 106.6 |
7 774.4 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
2 337.799142 |
2 851.407529 |
3 207.049148 |
3 385.002189 |
3 485.606624 |
4 090.861605 |
4 589.620302 |
5 133.386929 |
5 563.240927 |
5 809.679538 |
6 502.753674 |
6 472.8 |
6 853.7 |
7 633.7 |
8 846.6 |
7 369.4 |
8 741.8 |
11 140.2 |
Inwestycje |
690.092446 |
905.683618 |
162.902975 |
958.980145 |
1 260.160157 |
2.523 |
2.523 |
243.173 |
688.773 |
1 198.987 |
1 865.610522 |
2 496.4 |
2 485.6 |
2 309.1 |
1 948.1 |
2 038.3 |
3 270.2 |
7 620.6 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
5.357497 |
0.0 |
0.0 |
0.0 |
0.0 |
12.901288 |
0.0 |
0.0 |
0.0 |
63.2 |
63.0 |
23.3 |
62.6 |
45.9 |
Środki pieniężne i inne aktywa pieniężne |
268.251436 |
175.019463 |
1 061.360508 |
667.453589 |
617.467102 |
921.885987 |
1 119.86448 |
987.526757 |
1 805.965926 |
1 242.378732 |
598.927689 |
422.8 |
445.2 |
559.5 |
317.5 |
351.3 |
504.9 |
739.4 |
Dług netto |
(268.251436) |
(175.019463) |
(1 061.360508) |
(667.453589) |
(612.109605) |
(921.885987) |
(1 119.86448) |
(987.526757) |
(1 805.965926) |
(1 229.477444) |
(598.927689) |
(422.8) |
(445.2) |
(496.3) |
(254.5) |
(328.0) |
(442.3) |
(693.5) |
Ticker |
NUCLEUS.NS |
NUCLEUS.NS |
NUCLEUS.NS |
NUCLEUS.NS |
NUCLEUS.NS |
NUCLEUS.NS |
NUCLEUS.NS |
NUCLEUS.NS |
NUCLEUS.NS |
NUCLEUS.NS |
NUCLEUS.NS |
NUCLEUS.NS |
NUCLEUS.NS |
NUCLEUS.NS |
NUCLEUS.NS |
NUCLEUS.NS |
NUCLEUS.NS |
NUCLEUS.NS |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |