Nokia Oyj

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 3,802 3,196 3,209 3,036 3,609 5,499 5,583 5,890 6,641 5,378 5,619 5,500 6,651 4,924 5,313 5,458 6,869 5,032 5,694 5,686 6,903 4,913 5,092 5,294 6,568 5,076 5,313 5,399 6,414 5,348 5,873 6,241 7,449 5,859 5,710 4,982 5,707 4,667 4,466 4,326 5,984 4,390
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -5.08% 72.1% 74.0% 94.0% 84.0% -2.20% 0.6% -6.62% 0.2% -8.44% -5.45% -0.76% 3.3% 2.2% 7.2% 4.2% 0.5% -2.36% -10.57% -6.89% -4.85% 3.3% 4.3% 2.0% -2.34% 5.4% 10.5% 15.6% 16.1% 9.6% -2.78% -20.17% -23.39% -20.34% -21.79% -13.17% 4.9% -5.94%
Marża brutto 43.5% 42.5% 47.8% 42.8% 46.4% 28.3% 36.3% 37.6% 40.0% 39.5% 39.8% 39.7% 39.0% 36.7% 35.0% 37.0% 40.2% 31.4% 36.3% 34.6% 39.3% 36.2% 39.4% 37.3% 39.2% 37.9% 41.0% 40.7% 39.5% 40.6% 40.2% 40.1% 42.8% 37.7% 38.8% 39.2% 41.8% 46.8% 43.1% 100.0% 100.0% 41.5%
Koszty i Wydatki (mln) 3,348 2,933 2,807 2,625 2,965 6,171 5,700 5,795 6,214 5,436 5,503 5,387 6,214 5,133 5,431 5,432 6,206 5,432 5,518 5,516 6,034 4,990 4,922 4,943 6,094 4,645 4,828 4,897 5,674 4,994 5,309 5,724 6,566 5,449 5,252 4,759 5,155 4,091 4,091 4,080 5,067 4,438
EBIT (mln) 454 237 508 330 641 -712 -760 55 317 -127 -45 -230 419 -336 -221 -54 552 -524 -57 264 803 -76 170 350 475 431 484 502 740 354 564 518 882 392 521 333 547 576 375 246 917 -48
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 41.2% -400.42% -249.61% -83.33% -50.55% -82.16% -94.08% -518.18% 32.2% 164.6% 391.1% -76.52% 31.7% 56.0% -74.21% 588.9% 45.5% -85.50% 398.2% 32.6% -40.85% 667.1% 184.7% 43.4% 55.8% -17.87% 16.5% 3.2% 19.2% 10.7% -7.62% -35.71% -37.98% 46.9% -28.02% -26.13% 67.6% -108.33%
EBIT (%) 11.9% 7.4% 15.8% 10.9% 17.8% -12.95% -13.61% 0.9% 4.8% -2.36% -0.80% -4.18% 6.3% -6.82% -4.16% -0.99% 8.0% -10.41% -1.00% 4.6% 11.6% -1.55% 3.3% 6.6% 7.2% 8.5% 9.1% 9.3% 11.5% 6.6% 9.6% 8.3% 11.8% 6.7% 9.1% 6.7% 9.6% 12.3% 8.4% 5.7% 15.3% -1.09%
Przychody fiansowe (mln) 53 0 0 0 0 0 0 0 0 0 0 0 95 0 0 0 20 0 0 0 65 0 0 0 0 0 0 0 0 0 0 12 6 9 51 44 39 48 27 0 0 0
Koszty finansowe (mln) 39 0 0 0 0 0 0 0 0 0 0 0 86 0 0 0 10 0 0 0 85 0 0 0 0 0 0 0 0 0 0 12 0 19 54 37 39 0 0 0 0 0
Amortyzacja (mln) -1 82 83 79 76 406 411 374 403 404 407 400 380 372 360 356 367 408 413 414 425 285 290 279 279 271 273 278 277 278 282 288 297 266 272 267 282 261 268 0 0 264
EBITDA (mln) 453 330 462 492 722 -120 287 475 846 345 523 513 817 163 242 382 1,030 -116 355 679 1,294 209 609 755 814 726 763 808 991 755 896 840 1,180 658 793 600 829 660 643 246 1,336 216
EBITDA(%) 11.9% 10.8% 15.1% 16.1% 20.0% -4.84% 5.3% 8.0% 12.5% 6.4% 9.3% 9.3% 12.3% 3.3% 4.6% 7.0% 15.0% 0.2% 10.3% 10.3% 18.7% 4.2% 9.0% 11.9% 11.5% 13.8% 14.2% 14.4% 15.9% 11.7% 14.4% 12.9% 15.8% 11.2% 13.9% 12.0% 14.5% 17.9% 14.4% 5.7% 22.3% 4.9%
NOPLAT (mln) 412 236 474 247 615 -813 -791 -22 257 -282 -261 -292 394 -448 -281 -112 481 -583 -237 168 809 -130 165 276 523 372 416 446 693 256 541 509 878 401 407 179 513 450 459 145 1,126 -36
Podatek (mln) 84 56 121 60 115 -200 -65 111 -401 154 172 -102 772 -94 -10 15 278 -142 -46 80 246 -30 80 74 3,131 99 66 95 11 79 74 93 -2,272 111 116 46 552 12 92 0 380 23
Zysk Netto (mln) 444 178 347 152 1,790 -513 -665 -125 633 -488 -437 -183 -386 -188 -266 -79 194 -446 -193 82 564 -117 94 193 -2,601 261 344 342 676 212 457 427 3,154 279 290 139 -50 434 -145 175 806 -59
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 303.2% -388.20% -291.64% -182.24% -64.64% -4.87% -34.29% 46.4% -160.98% -61.48% -39.13% -56.83% 150.3% 137.2% -27.44% 203.8% 190.7% -73.77% 148.7% 135.4% -561.17% 323.1% 266.0% 77.2% 126.0% -18.77% 32.8% 24.9% 366.6% 31.6% -36.54% -67.45% -101.59% 55.6% -150.00% 25.9% 1712.0% -113.59%
Zysk netto (%) 11.7% 5.6% 10.8% 5.0% 49.6% -9.33% -11.91% -2.12% 9.5% -9.07% -7.78% -3.33% -5.80% -3.82% -5.01% -1.45% 2.8% -8.86% -3.39% 1.4% 8.2% -2.38% 1.8% 3.6% -39.60% 5.1% 6.5% 6.3% 10.5% 4.0% 7.8% 6.8% 42.3% 4.8% 5.1% 2.8% -0.88% 9.3% -3.25% 4.0% 13.5% -1.34%
EPS 0.12 0.0486 0.0958 0.0419 0.47 -0.0908 -0.12 -0.0217 0.11 -0.0855 -0.0771 -0.0325 -0.069 -0.0337 -0.0498 -0.0141 0.0345 -0.0805 -0.0345 0.0146 0.1 -0.0209 0.0168 0.0344 -0.46 0.0464 0.0611 0.0607 0.12 0.0376 0.0812 0.0762 0.56 0.05 0.0522 0.0251 -0.0091 0.0785 -0.0263 0.032 0.15 -0.0091
EPS (rozwodnione) 0.11 0.0447 0.0879 0.0385 0.45 -0.0905 -0.12 -0.0217 0.11 -0.0855 -0.0771 -0.0325 -0.069 -0.0337 -0.0476 -0.0141 0.0344 -0.0797 -0.0345 0.0146 0.1 -0.0209 0.0167 0.0342 -0.46 0.0462 0.0607 0.0601 0.12 0.0372 0.0805 0.0753 0.56 0.0494 0.0516 0.0248 -0.0091 0.078 -0.0263 0.0316 0.15 -0.0091
Ilośc akcji (mln) 3,667 3,640 3,624 3,625 3,794 5,650 5,746 5,773 5,760 5,709 5,670 5,637 5,593 5,584 5,340 5,588 5,593 5,538 5,599 5,600 5,605 5,608 5,610 5,614 5,617 5,624 5,629 5,632 5,635 5,635 5,625 5,607 5,590 5,578 5,559 5,538 5,524 5,526 5,510 5,464 5,464 5,380
Ważona ilośc akcji (mln) 3,987 3,958 3,946 3,949 3,947 5,669 5,772 5,773 5,778 5,709 5,670 5,637 5,593 5,584 5,588 5,588 5,615 5,596 5,599 5,630 5,623 5,608 5,631 5,638 5,617 5,649 5,666 5,691 5,713 5,706 5,678 5,668 5,651 5,649 5,616 5,597 5,524 5,564 5,510 5,532 5,532 5,380
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR