Wall Street Experts
ver. ZuMIgo(08/25)
Nokia Oyj
Rachunek Zysków i Strat
Przychody TTM (mln): 19 166
EBIT TTM (mln): 1 567
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
19,830 |
30,460 |
31,246 |
30,043 |
29,404 |
29,245 |
34,165 |
41,121 |
51,138 |
50,830 |
40,984 |
42,446 |
38,659 |
30,176 |
12,709 |
12,732 |
12,499 |
23,614 |
23,147 |
22,563 |
23,315 |
21,867 |
22,202 |
24,911 |
22,258 |
19,220 |
Przychód Δ r/r |
0.0% |
53.6% |
2.6% |
-3.8% |
-2.1% |
-0.5% |
16.8% |
20.4% |
24.4% |
-0.6% |
-19.4% |
3.6% |
-8.9% |
-21.9% |
-57.9% |
0.2% |
-1.8% |
88.9% |
-2.0% |
-2.5% |
3.3% |
-6.2% |
1.5% |
12.2% |
-10.6% |
-13.6% |
Marża brutto |
38.2% |
37.2% |
36.6% |
39.1% |
41.5% |
38.0% |
35.0% |
32.5% |
33.9% |
34.3% |
32.4% |
30.2% |
29.3% |
27.8% |
42.1% |
44.3% |
43.6% |
35.8% |
39.5% |
37.4% |
35.7% |
37.6% |
39.8% |
41.0% |
39.7% |
46.1% |
EBIT (mln) |
3,920 |
5,792 |
3,368 |
4,784 |
5,002 |
4,326 |
4,635 |
5,488 |
7,997 |
4,978 |
1,197 |
2,070 |
-1,073 |
-2,303 |
519 |
170 |
1,688 |
-1,100 |
16 |
-59 |
814 |
918 |
2,158 |
2,318 |
2,140 |
1,999 |
EBIT Δ r/r |
0.0% |
47.8% |
-41.8% |
42.0% |
4.6% |
-13.5% |
7.1% |
18.4% |
45.7% |
-37.8% |
-76.0% |
72.9% |
-151.8% |
114.6% |
-122.5% |
-67.2% |
892.9% |
-165.2% |
-101.5% |
-468.8% |
-1479.7% |
12.8% |
135.1% |
7.4% |
-7.7% |
-6.6% |
EBIT (%) |
19.8% |
19.0% |
10.8% |
15.9% |
17.0% |
14.8% |
13.6% |
13.3% |
15.6% |
9.8% |
2.9% |
4.9% |
-2.8% |
-7.6% |
4.1% |
1.3% |
13.5% |
-4.7% |
0.1% |
-0.3% |
3.5% |
4.2% |
9.7% |
9.3% |
9.6% |
10.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
265 |
285 |
102 |
268 |
323 |
391 |
139 |
317 |
509 |
282 |
308 |
235 |
206 |
222 |
291 |
327 |
EBITDA (mln) |
4,590 |
6,750 |
6,135 |
6,608 |
6,028 |
5,092 |
5,241 |
6,208 |
7,371 |
7,547 |
2,135 |
2,070 |
-6 |
-2,303 |
519 |
2,588 |
1,996 |
1,327 |
2,199 |
1,818 |
2,474 |
2,050 |
3,253 |
3,458 |
3,227 |
3,432 |
EBITDA(%) |
23.1% |
22.2% |
19.6% |
22.0% |
20.5% |
17.4% |
15.3% |
15.1% |
14.4% |
14.8% |
5.2% |
4.9% |
-0.0% |
-7.6% |
4.1% |
20.3% |
16.0% |
5.6% |
9.5% |
8.1% |
10.6% |
9.4% |
14.7% |
13.9% |
14.5% |
17.9% |
Podatek (mln) |
1,193 |
1,789 |
1,194 |
1,486 |
1,696 |
1,434 |
1,280 |
1,357 |
1,525 |
1,083 |
702 |
443 |
290 |
1,145 |
202 |
-1,408 |
346 |
-457 |
927 |
189 |
138 |
3,255 |
272 |
-2,026 |
825 |
380 |
Zysk Netto (mln) |
2,585 |
3,949 |
2,204 |
3,384 |
3,586 |
3,204 |
3,614 |
4,306 |
7,216 |
3,998 |
891 |
1,343 |
-1,164 |
-3,106 |
-615 |
3,462 |
2,466 |
-766 |
-1,494 |
-340 |
18 |
-2,421 |
1,623 |
4,250 |
665 |
1,277 |
Zysk netto Δ r/r |
0.0% |
52.8% |
-44.2% |
53.5% |
6.0% |
-10.6% |
12.8% |
19.2% |
67.6% |
-44.6% |
-77.7% |
50.7% |
-186.7% |
166.8% |
-80.2% |
-662.9% |
-28.8% |
-131.1% |
95.0% |
-77.2% |
-105.3% |
-13550.0% |
-167.0% |
161.9% |
-84.4% |
92.0% |
Zysk netto (%) |
13.0% |
13.0% |
7.1% |
11.3% |
12.2% |
11.0% |
10.6% |
10.5% |
14.1% |
7.9% |
2.2% |
3.2% |
-3.0% |
-10.3% |
-4.8% |
27.2% |
19.7% |
-3.2% |
-6.5% |
-1.5% |
0.1% |
-11.1% |
7.3% |
17.1% |
3.0% |
6.6% |
EPS |
0.14 |
0.85 |
0.47 |
0.71 |
0.75 |
0.7 |
0.83 |
1.06 |
1.86 |
1.07 |
0.24 |
0.36 |
-0.31 |
-0.84 |
-0.17 |
0.94 |
0.67 |
-0.13 |
-0.26 |
-0.0614 |
0.0032 |
-0.43 |
0.29 |
0.76 |
0.12 |
0.23 |
EPS (rozwodnione) |
0.14 |
0.82 |
0.46 |
0.71 |
0.75 |
0.7 |
0.83 |
1.05 |
1.84 |
1.06 |
0.24 |
0.36 |
-0.31 |
-0.84 |
-0.17 |
0.84 |
0.62 |
-0.13 |
-0.26 |
-0.0608 |
0.0032 |
-0.43 |
0.29 |
0.75 |
0.12 |
0.23 |
Ilośc akcji (mln) |
18,375 |
4,673 |
4,703 |
4,751 |
4,761 |
4,593 |
4,366 |
4,063 |
3,885 |
3,744 |
3,705 |
3,709 |
3,710 |
3,671 |
3,712 |
3,699 |
3,671 |
5,732 |
5,652 |
5,540 |
5,600 |
5,612 |
5,630 |
5,614 |
5,549 |
5,464 |
Ważona ilośc akcji (mln) |
18,973 |
4,793 |
4,787 |
4,788 |
4,761 |
4,600 |
4,371 |
4,087 |
3,932 |
3,780 |
3,721 |
3,713 |
3,710 |
3,711 |
3,712 |
4,132 |
3,949 |
5,741 |
5,652 |
5,588 |
5,626 |
5,612 |
5,684 |
5,670 |
5,586 |
5,532 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |