Nokia Oyj

Rachunek Zysków i Strat





Przychody TTM (mln): 19 166
EBIT TTM (mln): 1 567
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 19,830 30,460 31,246 30,043 29,404 29,245 34,165 41,121 51,138 50,830 40,984 42,446 38,659 30,176 12,709 12,732 12,499 23,614 23,147 22,563 23,315 21,867 22,202 24,911 22,258 19,220
Przychód Δ r/r 0.0% 53.6% 2.6% -3.8% -2.1% -0.5% 16.8% 20.4% 24.4% -0.6% -19.4% 3.6% -8.9% -21.9% -57.9% 0.2% -1.8% 88.9% -2.0% -2.5% 3.3% -6.2% 1.5% 12.2% -10.6% -13.6%
Marża brutto 38.2% 37.2% 36.6% 39.1% 41.5% 38.0% 35.0% 32.5% 33.9% 34.3% 32.4% 30.2% 29.3% 27.8% 42.1% 44.3% 43.6% 35.8% 39.5% 37.4% 35.7% 37.6% 39.8% 41.0% 39.7% 46.1%
EBIT (mln) 3,920 5,792 3,368 4,784 5,002 4,326 4,635 5,488 7,997 4,978 1,197 2,070 -1,073 -2,303 519 170 1,688 -1,100 16 -59 814 918 2,158 2,318 2,140 1,999
EBIT Δ r/r 0.0% 47.8% -41.8% 42.0% 4.6% -13.5% 7.1% 18.4% 45.7% -37.8% -76.0% 72.9% -151.8% 114.6% -122.5% -67.2% 892.9% -165.2% -101.5% -468.8% -1479.7% 12.8% 135.1% 7.4% -7.7% -6.6%
EBIT (%) 19.8% 19.0% 10.8% 15.9% 17.0% 14.8% 13.6% 13.3% 15.6% 9.8% 2.9% 4.9% -2.8% -7.6% 4.1% 1.3% 13.5% -4.7% 0.1% -0.3% 3.5% 4.2% 9.7% 9.3% 9.6% 10.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 265 285 102 268 323 391 139 317 509 282 308 235 206 222 291 327
EBITDA (mln) 4,590 6,750 6,135 6,608 6,028 5,092 5,241 6,208 7,371 7,547 2,135 2,070 -6 -2,303 519 2,588 1,996 1,327 2,199 1,818 2,474 2,050 3,253 3,458 3,227 3,432
EBITDA(%) 23.1% 22.2% 19.6% 22.0% 20.5% 17.4% 15.3% 15.1% 14.4% 14.8% 5.2% 4.9% -0.0% -7.6% 4.1% 20.3% 16.0% 5.6% 9.5% 8.1% 10.6% 9.4% 14.7% 13.9% 14.5% 17.9%
Podatek (mln) 1,193 1,789 1,194 1,486 1,696 1,434 1,280 1,357 1,525 1,083 702 443 290 1,145 202 -1,408 346 -457 927 189 138 3,255 272 -2,026 825 380
Zysk Netto (mln) 2,585 3,949 2,204 3,384 3,586 3,204 3,614 4,306 7,216 3,998 891 1,343 -1,164 -3,106 -615 3,462 2,466 -766 -1,494 -340 18 -2,421 1,623 4,250 665 1,277
Zysk netto Δ r/r 0.0% 52.8% -44.2% 53.5% 6.0% -10.6% 12.8% 19.2% 67.6% -44.6% -77.7% 50.7% -186.7% 166.8% -80.2% -662.9% -28.8% -131.1% 95.0% -77.2% -105.3% -13550.0% -167.0% 161.9% -84.4% 92.0%
Zysk netto (%) 13.0% 13.0% 7.1% 11.3% 12.2% 11.0% 10.6% 10.5% 14.1% 7.9% 2.2% 3.2% -3.0% -10.3% -4.8% 27.2% 19.7% -3.2% -6.5% -1.5% 0.1% -11.1% 7.3% 17.1% 3.0% 6.6%
EPS 0.14 0.85 0.47 0.71 0.75 0.7 0.83 1.06 1.86 1.07 0.24 0.36 -0.31 -0.84 -0.17 0.94 0.67 -0.13 -0.26 -0.0614 0.0032 -0.43 0.29 0.76 0.12 0.23
EPS (rozwodnione) 0.14 0.82 0.46 0.71 0.75 0.7 0.83 1.05 1.84 1.06 0.24 0.36 -0.31 -0.84 -0.17 0.84 0.62 -0.13 -0.26 -0.0608 0.0032 -0.43 0.29 0.75 0.12 0.23
Ilośc akcji (mln) 18,375 4,673 4,703 4,751 4,761 4,593 4,366 4,063 3,885 3,744 3,705 3,709 3,710 3,671 3,712 3,699 3,671 5,732 5,652 5,540 5,600 5,612 5,630 5,614 5,549 5,464
Ważona ilośc akcji (mln) 18,973 4,793 4,787 4,788 4,761 4,600 4,371 4,087 3,932 3,780 3,721 3,713 3,710 3,711 3,712 4,132 3,949 5,741 5,652 5,588 5,626 5,612 5,684 5,670 5,586 5,532
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR