Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 20 895.0 | 21 063.0 | 22 015.0 | 20 692.0 | 20 531.0 | 20 870.0 | 46 656.0 | 45 761.0 | 43 409.0 | 44 900.0 | 44 581.0 | 42 581.0 | 40 833.0 | 41 024.0 | 39 262.0 | 38 544.0 | 38 533.0 | 39 528.0 | 40 579.0 | 38 923.0 | 39 120.0 | 39 128.0 | 39 753.0 | 39 570.0 | 38 804.0 | 36 285.0 | 36 852.0 | 36 666.0 | 39 010.0 | 40 049.0 | 40 525.0 | 40 887.0 | 42 865.0 | 42 943.0 | 41 973.0 | 40 747.0 | 40 544.0 | 44 662.0 | 39 675.0 | 38 859.0 | 37 885.0 | 39 149.0 | 39 261.0 |
| Aktywa trwałe | 7 192.0 | 7 339.0 | 8 137.0 | 7 837.0 | 5 022.0 | 5 046.0 | 22 886.0 | 23 261.0 | 23 008.0 | 24 182.0 | 24 236.0 | 22 948.0 | 22 309.0 | 21 160.0 | 20 840.0 | 21 383.0 | 21 241.0 | 21 267.0 | 22 546.0 | 22 242.0 | 22 520.0 | 22 320.0 | 23 014.0 | 21 988.0 | 21 388.0 | 18 034.0 | 18 722.0 | 18 467.0 | 19 909.0 | 20 452.0 | 21 055.0 | 21 278.0 | 21 849.0 | 22 677.0 | 22 718.0 | 22 287.0 | 22 240.0 | 26 575.0 | 21 811.0 | 20 843.0 | 20 284.0 | 21 162.0 | 22 933.0 |
| Rzeczowe aktywa trwałe netto | 670.0 | 716.0 | 780.0 | 786.0 | 667.0 | 695.0 | 2 012.0 | 1 964.0 | 1 919.0 | 1 981.0 | 1 934.0 | 1 863.0 | 1 824.0 | 1 853.0 | 1 789.0 | 1 782.0 | 1 753.0 | 1 790.0 | 2 731.0 | 2 646.0 | 2 692.0 | 2 768.0 | 2 683.0 | 2 627.0 | 2 572.0 | 2 588.0 | 2 719.0 | 2 706.0 | 2 717.0 | 2 808.0 | 2 862.0 | 2 904.0 | 2 950.0 | 2 944.0 | 2 918.0 | 2 889.0 | 2 905.0 | 2 857.0 | 2 791.0 | 2 176.0 | 2 031.0 | 2 120.0 | 2 353.0 |
| Wartość firmy | 2 480.0 | 2 563.0 | 2 894.0 | 2 783.0 | 229.0 | 237.0 | 5 137.0 | 5 407.0 | 5 545.0 | 5 724.0 | 6 040.0 | 5 554.0 | 5 302.0 | 5 248.0 | 5 164.0 | 5 384.0 | 5 410.0 | 5 452.0 | 5 527.0 | 5 477.0 | 5 651.0 | 5 527.0 | 5 815.0 | 5 609.0 | 5 436.0 | 5 074.0 | 5 236.0 | 5 270.0 | 5 348.0 | 5 431.0 | 5 508.0 | 5 776.0 | 6 048.0 | 5 667.0 | 5 588.0 | 5 591.0 | 5 693.0 | 5 504.0 | 5 589.0 | 5 601.0 | 5 425.0 | 5 736.0 | 6 417.0 |
| Wartości niematerialne i prawne | 350.0 | 350.0 | 373.0 | 341.0 | 332.0 | 323.0 | 5 858.0 | 5 668.0 | 5 282.0 | 5 236.0 | 4 946.0 | 4 647.0 | 4 289.0 | 3 971.0 | 3 752.0 | 3 646.0 | 3 424.0 | 3 353.0 | 3 139.0 | 2 889.0 | 2 704.0 | 2 429.0 | 2 376.0 | 2 287.0 | 2 116.0 | 1 953.0 | 1 893.0 | 1 768.0 | 1 708.0 | 1 620.0 | 1 534.0 | 1 489.0 | 1 434.0 | 1 263.0 | 1 235.0 | 1 136.0 | 1 070.0 | 1 086.0 | 1 047.0 | 961.0 | 870.0 | 802.0 | 1 717.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 830.0 | 2 913.0 | 3 267.0 | 3 124.0 | 561.0 | 560.0 | 10 995.0 | 11 075.0 | 10 827.0 | 10 960.0 | 10 986.0 | 10 201.0 | 9 591.0 | 9 219.0 | 8 916.0 | 9 030.0 | 8 834.0 | 8 805.0 | 8 666.0 | 8 366.0 | 8 355.0 | 7 956.0 | 8 191.0 | 7 896.0 | 7 552.0 | 7 027.0 | 7 129.0 | 7 038.0 | 7 056.0 | 7 051.0 | 7 042.0 | 7 265.0 | 7 482.0 | 6 930.0 | 6 823.0 | 6 727.0 | 6 763.0 | 6 590.0 | 6 636.0 | 6 562.0 | 6 295.0 | 6 538.0 | 8 134.0 |
| Należności netto | 3 404.0 | 3 554.0 | 3 990.0 | 3 968.0 | 3 723.0 | 4 265.0 | 6 556.0 | 6 622.0 | 6 435.0 | 7 073.0 | 6 744.0 | 6 401.0 | 6 833.0 | 7 112.0 | 5 914.0 | 6 408.0 | 6 662.0 | 7 025.0 | 6 440.0 | 6 489.0 | 6 220.0 | 6 514.0 | 6 159.0 | 5 867.0 | 5 516.0 | 6 583.0 | 5 678.0 | 5 675.0 | 5 789.0 | 6 528.0 | 5 978.0 | 5 809.0 | 6 547.0 | 6 752.0 | 7 668.0 | 7 663.0 | 8 190.0 | 6 057.0 | 6 352.0 | 5 631.0 | 3 875.0 | 6 738.0 | 6 527.0 |
| Inwestycje długoterminowe | 847.0 | 879.0 | 1 106.0 | 1 087.0 | 1 030.0 | 1 032.0 | 1 378.0 | 1 333.0 | 1 390.0 | 1 410.0 | 1 413.0 | 1 312.0 | 1 227.0 | 1 159.0 | 1 115.0 | 1 140.0 | 1 207.0 | 1 208.0 | 1 295.0 | 1 299.0 | 1 312.0 | 1 350.0 | 1 338.0 | 1 296.0 | 1 261.0 | 1 342.0 | 1 404.0 | 1 314.0 | 1 266.0 | 1 326.0 | 1 860.0 | 1 871.0 | 2 128.0 | 1 976.0 | 2 147.0 | 2 081.0 | 2 014.0 | 1 944.0 | 1 925.0 | 1 631.0 | 1 599.0 | 1 763.0 | 1 713.0 |
| Aktywa obrotowe | 13 705.0 | 13 724.0 | 13 879.0 | 12 854.0 | 15 510.0 | 15 824.0 | 23 770.0 | 22 498.0 | 20 401.0 | 20 718.0 | 20 345.0 | 19 633.0 | 18 524.0 | 19 865.0 | 18 422.0 | 17 159.0 | 17 294.0 | 18 261.0 | 18 032.0 | 16 680.0 | 16 600.0 | 16 808.0 | 16 739.0 | 17 582.0 | 17 418.0 | 18 251.0 | 18 132.0 | 18 199.0 | 19 102.0 | 19 597.0 | 19 468.0 | 19 610.0 | 21 016.0 | 20 266.0 | 19 255.0 | 18 459.0 | 18 304.0 | 18 087.0 | 17 864.0 | 18 016.0 | 17 601.0 | 17 987.0 | 16 328.0 |
| Środki pieniężne i Inwestycje | 7 883.0 | 7 982.0 | 7 675.0 | 6 739.0 | 7 002.0 | 9 956.0 | 12 714.0 | 11 231.0 | 9 586.0 | 9 622.0 | 9 042.0 | 8 326.0 | 6 883.0 | 8 582.0 | 8 126.0 | 6 105.0 | 5 865.0 | 7 116.0 | 6 721.0 | 5 075.0 | 5 248.0 | 6 171.0 | 6 594.0 | 7 693.0 | 7 881.0 | 8 275.0 | 9 030.0 | 8 934.0 | 9 658.0 | 9 604.0 | 9 505.0 | 9 494.0 | 9 543.0 | 9 162.0 | 8 288.0 | 7 479.0 | 6 823.0 | 7 799.0 | 8 398.0 | 9 078.0 | 8 757.0 | 8 913.0 | 7 222.0 |
| Zapasy | 1 330.0 | 1 275.0 | 1 437.0 | 1 368.0 | 1 159.0 | 1 014.0 | 2 699.0 | 2 828.0 | 2 680.0 | 2 506.0 | 2 900.0 | 2 950.0 | 3 028.0 | 2 646.0 | 2 777.0 | 2 937.0 | 3 179.0 | 3 180.0 | 3 528.0 | 3 606.0 | 3 642.0 | 2 936.0 | 2 832.0 | 2 865.0 | 2 745.0 | 2 248.0 | 2 266.0 | 2 392.0 | 2 482.0 | 2 392.0 | 2 636.0 | 2 910.0 | 3 434.0 | 3 265.0 | 3 299.0 | 3 317.0 | 3 291.0 | 2 719.0 | 2 686.0 | 2 479.0 | 2 532.0 | 2 163.0 | 2 579.0 |
| Inwestycje krótkoterminowe | 2 775.0 | 2 811.0 | 2 886.0 | 2 756.0 | 2 451.0 | 2 961.0 | 3 371.0 | 2 782.0 | 2 699.0 | 2 125.0 | 2 055.0 | 1 679.0 | 1 489.0 | 1 213.0 | 1 571.0 | 1 112.0 | 1 066.0 | 855.0 | 859.0 | 382.0 | 527.0 | 261.0 | 435.0 | 605.0 | 1 045.0 | 1 335.0 | 1 715.0 | 1 682.0 | 2 755.0 | 2 913.0 | 3 164.0 | 4 037.0 | 4 347.0 | 3 695.0 | 3 461.0 | 2 373.0 | 2 218.0 | 1 565.0 | 1 837.0 | 2 225.0 | 1 714.0 | 2 290.0 | 1 679.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 108.0 | 5 171.0 | 4 789.0 | 3 983.0 | 4 551.0 | 6 995.0 | 9 343.0 | 8 449.0 | 6 887.0 | 7 497.0 | 6 987.0 | 6 647.0 | 5 394.0 | 7 369.0 | 6 555.0 | 4 993.0 | 4 799.0 | 6 261.0 | 5 862.0 | 4 693.0 | 4 721.0 | 5 910.0 | 6 159.0 | 7 088.0 | 6 836.0 | 6 940.0 | 7 315.0 | 7 252.0 | 6 903.0 | 6 691.0 | 6 341.0 | 5 457.0 | 5 196.0 | 5 467.0 | 4 827.0 | 5 106.0 | 4 605.0 | 6 234.0 | 6 561.0 | 6 853.0 | 7 043.0 | 6 623.0 | 5 543.0 |
| Należności krótkoterminowe | 2 226.0 | 2 313.0 | 2 317.0 | 1 919.0 | 1 722.0 | 1 910.0 | 3 483.0 | 3 492.0 | 3 380.0 | 3 781.0 | 3 616.0 | 3 545.0 | 3 541.0 | 3 996.0 | 3 584.0 | 3 900.0 | 4 026.0 | 4 773.0 | 4 181.0 | 3 894.0 | 3 860.0 | 3 786.0 | 3 175.0 | 3 255.0 | 3 167.0 | 3 174.0 | 3 108.0 | 3 119.0 | 3 231.0 | 3 679.0 | 3 664.0 | 3 924.0 | 4 696.0 | 4 730.0 | 4 183.0 | 4 257.0 | 3 576.0 | 3 423.0 | 3 041.0 | 2 901.0 | 2 783.0 | 3 213.0 | 3 035.0 |
| Dług krótkoterminowy | 95.0 | 116.0 | 91.0 | 103.0 | 64.0 | 51.0 | 245.0 | 318.0 | 335.0 | 372.0 | 306.0 | 377.0 | 344.0 | 374.0 | 548.0 | 946.0 | 967.0 | 1 005.0 | 1 007.0 | 560.0 | 656.0 | 551.0 | 1 076.0 | 983.0 | 876.0 | 750.0 | 326.0 | 782.0 | 755.0 | 301.0 | 321.0 | 395.0 | 447.0 | 412.0 | 782.0 | 780.0 | 769.0 | 752.0 | 859.0 | 1 141.0 | 1 164.0 | 1 168.0 | 2 090.0 |
| Zobowiązania krótkoterminowe | 7 372.0 | 7 288.0 | 7 499.0 | 6 694.0 | 6 602.0 | 6 391.0 | 12 704.0 | 13 991.0 | 12 521.0 | 12 607.0 | 12 714.0 | 12 531.0 | 11 636.0 | 12 809.0 | 11 887.0 | 12 487.0 | 13 398.0 | 14 115.0 | 13 745.0 | 12 412.0 | 12 392.0 | 12 055.0 | 12 184.0 | 11 691.0 | 11 373.0 | 11 764.0 | 11 326.0 | 11 529.0 | 11 913.0 | 12 101.0 | 12 357.0 | 12 286.0 | 13 703.0 | 12 774.0 | 12 432.0 | 11 506.0 | 11 145.0 | 10 933.0 | 10 872.0 | 10 710.0 | 10 500.0 | 11 394.0 | 11 996.0 |
| Rozliczenia międzyokresowe | 4 870.0 | 1 829.0 | 1 993.0 | 2 072.0 | 1 960.0 | 1 857.0 | 3 085.0 | 3 230.0 | 3 162.0 | 3 178.0 | 3 167.0 | 3 309.0 | 3 182.0 | 3 577.0 | 3 177.0 | 3 500.0 | 3 045.0 | 2 907.0 | 2 849.0 | 2 761.0 | 2 712.0 | 2 907.0 | 3 058.0 | 2 817.0 | 2 598.0 | 2 397.0 | 2 539.0 | 2 544.0 | 2 524.0 | 2 293.0 | 2 326.0 | 2 174.0 | 6 141.0 | 1 977.0 | 2 078.0 | 1 916.0 | 2 113.0 | 2 157.0 | 2 351.0 | 1 851.0 | 0.0 | 1 506.0 | 1 591.0 |
| Zobowiązania długoterminowe | 5 208.0 | 5 106.0 | 5 291.0 | 5 020.0 | 4 828.0 | 4 011.0 | 11 577.0 | 11 547.0 | 11 426.0 | 11 319.0 | 11 581.0 | 12 038.0 | 12 535.0 | 11 997.0 | 11 501.0 | 10 967.0 | 10 096.0 | 10 042.0 | 11 816.0 | 12 134.0 | 12 298.0 | 11 672.0 | 11 566.0 | 12 560.0 | 12 212.0 | 11 885.0 | 11 756.0 | 10 800.0 | 10 705.0 | 10 486.0 | 10 085.0 | 9 575.0 | 9 364.0 | 8 743.0 | 8 166.0 | 7 965.0 | 8 048.0 | 13 101.0 | 7 570.0 | 7 932.0 | 6 931.0 | 7 008.0 | 6 446.0 |
| Rezerwy z tytułu odroczonego podatku | 235.0 | 32.0 | 36.0 | 75.0 | 72.0 | 62.0 | 530.0 | 553.0 | 360.0 | 403.0 | 421.0 | 392.0 | 498.0 | 413.0 | 409.0 | 399.0 | 414.0 | 350.0 | 332.0 | 294.0 | 322.0 | 390.0 | 325.0 | 240.0 | 219.0 | 260.0 | 280.0 | 272.0 | 274.0 | 282.0 | 288.0 | 322.0 | 329.0 | 332.0 | 338.0 | 343.0 | 355.0 | 5 527.0 | 741.0 | 0.0 | 0.0 | 562.0 | 600.0 |
| Zobowiązania długoterminowe | 5 208.0 | 5 106.0 | 5 291.0 | 5 020.0 | 4 828.0 | 4 011.0 | 11 577.0 | 11 547.0 | 11 426.0 | 11 319.0 | 11 581.0 | 12 038.0 | 12 535.0 | 11 997.0 | 11 501.0 | 10 967.0 | 10 096.0 | 10 042.0 | 11 816.0 | 12 134.0 | 12 298.0 | 11 672.0 | 11 566.0 | 12 560.0 | 12 212.0 | 11 885.0 | 11 756.0 | 10 800.0 | 10 705.0 | 10 486.0 | 10 085.0 | 9 575.0 | 9 364.0 | 8 743.0 | 8 166.0 | 7 965.0 | 8 048.0 | 13 101.0 | 7 570.0 | 7 932.0 | 6 931.0 | 7 008.0 | 6 446.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 0.0 | 65.0 | 0.0 | 0.0 | 0.0 | 13.0 | 1 067.0 | 971.0 | 973.0 | 1 030.0 | 962.0 | 956.0 | 931.0 | 910.0 | 1 040.0 | 1 030.0 | 1 030.0 | 1 009.0 | 1 072.0 | 1 101.0 | 1 097.0 | 1 042.0 | 1 032.0 | 1 032.0 | 1 035.0 | 997.0 | 986.0 | 928.0 | 872.0 | 863.0 | 896.0 |
| Zobowiązania ogółem | 12 580.0 | 12 394.0 | 12 790.0 | 11 714.0 | 11 430.0 | 10 402.0 | 24 281.0 | 25 538.0 | 23 947.0 | 23 926.0 | 24 295.0 | 24 569.0 | 24 171.0 | 24 806.0 | 23 388.0 | 23 454.0 | 23 494.0 | 24 157.0 | 25 561.0 | 24 546.0 | 24 690.0 | 23 727.0 | 23 750.0 | 24 251.0 | 23 585.0 | 23 649.0 | 23 082.0 | 22 329.0 | 22 618.0 | 22 587.0 | 22 442.0 | 21 861.0 | 23 067.0 | 21 517.0 | 20 598.0 | 19 471.0 | 19 193.0 | 24 034.0 | 18 442.0 | 17 841.0 | 17 431.0 | 18 402.0 | 18 442.0 |
| Kapitał (fundusz) podstawowy | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 | 246.0 |
| Zyski zatrzymane | 4 274.0 | 4 710.0 | 4 517.0 | 4 359.0 | 4 504.0 | 6 279.0 | 5 789.0 | 3 468.0 | 2 950.0 | 3 588.0 | 3 099.0 | 1 682.0 | 1 646.0 | 1 147.0 | 153.0 | (1 174.0) | (1 253.0) | (1 062.0) | (1 509.0) | (1 988.0) | (2 174.0) | (1 613.0) | (1 732.0) | (1 644.0) | (1 452.0) | (4 051.0) | (3 884.0) | (3 541.0) | (3 200.0) | (2 537.0) | (2 327.0) | (1 982.0) | (1 669.0) | 1 375.0 | 1 538.0 | 1 671.0 | 1 644.0 | 1 404.0 | 1 675.0 | 1 305.0 | 1 309.0 | 1 956.0 | 1 731.0 |
| Kapitał własny | 8 315.0 | 8 669.0 | 9 225.0 | 8 978.0 | 9 101.0 | 10 467.0 | 22 376.0 | 20 223.0 | 19 462.0 | 20 974.0 | 20 285.0 | 18 012.0 | 16 662.0 | 16 218.0 | 15 874.0 | 15 090.0 | 15 039.0 | 15 371.0 | 15 018.0 | 14 377.0 | 14 430.0 | 15 401.0 | 16 003.0 | 15 319.0 | 15 219.0 | 12 636.0 | 13 770.0 | 14 337.0 | 16 392.0 | 17 462.0 | 18 083.0 | 19 026.0 | 19 798.0 | 21 426.0 | 21 375.0 | 21 276.0 | 21 351.0 | 20 628.0 | 21 233.0 | 21 018.0 | 20 454.0 | 20 747.0 | 20 819.0 |
| Udziały mniejszościowe | 98.0 | 58.0 | 60.0 | 59.0 | 41.0 | 21.0 | 1 645.0 | 1 259.0 | 867.0 | 881.0 | 916.0 | 858.0 | 74.0 | 80.0 | 79.0 | 70.0 | 68.0 | 82.0 | 86.0 | 79.0 | 79.0 | 76.0 | 79.0 | 78.0 | 83.0 | 79.0 | 85.0 | 89.0 | 100.0 | 102.0 | 110.0 | 111.0 | 112.0 | 93.0 | 100.0 | 96.0 | 86.0 | 91.0 | 95.0 | 94.0 | 100.0 | 90.0 | 89.0 |
| Pasywa | 20 895.0 | 21 063.0 | 22 015.0 | 20 692.0 | 20 531.0 | 20 869.0 | 46 657.0 | 45 761.0 | 43 409.0 | 44 900.0 | 44 580.0 | 42 581.0 | 40 833.0 | 41 024.0 | 39 262.0 | 38 544.0 | 38 533.0 | 39 528.0 | 40 579.0 | 38 923.0 | 39 120.0 | 39 128.0 | 39 753.0 | 39 570.0 | 38 804.0 | 36 285.0 | 36 852.0 | 36 666.0 | 39 010.0 | 40 049.0 | 40 525.0 | 40 887.0 | 42 865.0 | 42 943.0 | 41 973.0 | 40 747.0 | 40 544.0 | 44 662.0 | 39 675.0 | 38 859.0 | 37 885.0 | 39 149.0 | 39 261.0 |
| Inwestycje | 3 622.0 | 3 690.0 | 3 992.0 | 3 843.0 | 3 481.0 | 4 049.0 | 4 749.0 | 4 115.0 | 4 089.0 | 3 535.0 | 3 468.0 | 2 991.0 | 2 716.0 | 2 372.0 | 2 686.0 | 2 252.0 | 2 273.0 | 2 063.0 | 2 154.0 | 1 681.0 | 1 839.0 | 1 611.0 | 1 773.0 | 1 901.0 | 2 306.0 | 2 619.0 | 3 119.0 | 2 996.0 | 4 021.0 | 4 239.0 | 5 024.0 | 5 908.0 | 6 475.0 | 5 671.0 | 5 608.0 | 4 454.0 | 4 232.0 | 3 509.0 | 3 762.0 | 3 856.0 | 3 313.0 | 4 053.0 | 3 392.0 |
| Dług | 2 613.0 | 2 692.0 | 2 844.0 | 2 788.0 | 2 766.0 | 2 074.0 | 4 240.0 | 3 910.0 | 3 853.0 | 4 028.0 | 4 412.0 | 3 953.0 | 3 845.0 | 3 766.0 | 3 720.0 | 3 717.0 | 3 735.0 | 3 822.0 | 5 470.0 | 5 257.0 | 5 453.0 | 5 307.0 | 5 957.0 | 6 893.0 | 6 694.0 | 6 486.0 | 6 193.0 | 6 093.0 | 6 111.0 | 5 662.0 | 5 687.0 | 5 738.0 | 5 693.0 | 5 519.0 | 5 342.0 | 5 203.0 | 5 172.0 | 5 188.0 | 4 756.0 | 4 607.0 | 4 610.0 | 4 750.0 | 5 065.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 108.0 | 5 171.0 | 4 789.0 | 3 983.0 | 4 551.0 | 6 995.0 | 9 343.0 | 8 449.0 | 6 887.0 | 7 497.0 | 6 987.0 | 6 647.0 | 5 394.0 | 7 369.0 | 6 555.0 | 4 993.0 | 4 799.0 | 6 261.0 | 5 862.0 | 4 693.0 | 4 721.0 | 5 910.0 | 6 159.0 | 7 088.0 | 6 836.0 | 6 940.0 | 7 315.0 | 7 252.0 | 6 903.0 | 6 691.0 | 6 341.0 | 5 457.0 | 5 196.0 | 5 467.0 | 4 827.0 | 5 106.0 | 4 605.0 | 6 234.0 | 6 561.0 | 6 853.0 | 7 043.0 | 6 623.0 | 5 543.0 |
| Dług netto | (2 495.0) | (2 479.0) | (1 945.0) | (1 195.0) | (1 785.0) | (4 921.0) | (5 103.0) | (4 539.0) | (3 034.0) | (3 469.0) | (2 575.0) | (2 694.0) | (1 549.0) | (3 603.0) | (2 835.0) | (1 276.0) | (1 064.0) | (2 439.0) | (392.0) | 564.0 | 732.0 | (603.0) | (202.0) | (195.0) | (142.0) | (454.0) | (1 122.0) | (1 159.0) | (792.0) | (1 029.0) | (654.0) | 281.0 | 497.0 | 52.0 | 515.0 | 97.0 | 567.0 | (1 046.0) | (1 805.0) | (2 246.0) | (2 433.0) | (1 873.0) | (478.0) |
| Ticker | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |