Northrop Grumman Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 8,995 7,618 13,558 17,206 26,206 29,853 30,721 30,148 32,018 33,887 33,755 28,143 26,412 25,218 24,661 23,979 23,526 24,508 25,803 30,095 33,841 36,799 35,667 36,602 39,290 41,033
Przychód Δ r/r 0.0% -15.3% 78.0% 26.9% 52.3% 13.9% 2.9% -1.9% 6.2% 5.8% -0.4% -16.6% -6.2% -4.5% -2.2% -2.8% -1.9% 4.2% 5.3% 16.6% 12.4% 8.7% -3.1% 2.6% 7.3% 4.4%
Marża brutto 28.1% 33.5% 17.3% 18.0% 14.8% 15.8% 16.7% 18.2% 19.4% 18.3% 16.7% 18.8% 21.3% 22.1% 21.8% 23.4% 24.0% 23.6% 23.1% 22.6% 21.5% 20.3% 20.4% 20.4% 16.7% 20.4%
EBIT (mln) 969 1,098 1,004 1,391 1,538 2,041 2,178 2,454 3,006 -111 2,483 2,827 3,276 3,130 3,123 3,196 3,076 3,193 3,299 3,780 3,076 4,065 5,651 6,342 2,537 4,370
EBIT Δ r/r 0.0% 13.3% -8.6% 38.5% 10.6% 32.7% 6.7% 12.7% 22.5% -103.7% -2336.9% 13.9% 15.9% -4.5% -0.2% 2.3% -3.8% 3.8% 3.3% 14.6% -18.6% 32.2% 39.0% 12.2% -60.0% 72.3%
EBIT (%) 10.8% 14.4% 7.4% 8.1% 5.9% 6.8% 7.1% 8.1% 9.4% -0.3% 7.4% 10.0% 12.4% 12.4% 12.7% 13.3% 13.1% 13.0% 12.8% 12.6% 9.1% 11.0% 15.8% 17.3% 6.5% 10.6%
Koszty finansowe (mln) 0 0 0 0 -497 -431 0 0 0 295 281 269 221 212 257 282 301 301 360 562 528 593 556 506 545 621
EBITDA (mln) 1,359 1,456 1,614 1,887 2,143 2,776 2,954 3,155 3,725 688 3,283 3,382 3,848 3,687 3,615 3,681 3,558 3,680 3,884 5,104 4,094 5,588 8,753 7,684 4,229 6,839
EBITDA(%) 15.1% 19.1% 11.9% 11.0% 8.2% 9.3% 8.9% 10.0% 11.7% 10.8% 9.1% 12.0% 14.5% 14.6% 14.7% 15.4% 15.1% 15.0% 15.1% 17.0% 12.1% 15.2% 24.5% 21.0% 10.8% 16.7%
Podatek (mln) 279 350 272 312 323 522 661 709 883 913 693 462 997 987 911 868 800 723 1,034 513 300 539 1,933 940 290 842
Zysk Netto (mln) 467 608 427 64 866 1,084 1,400 1,542 1,790 -1,262 1,686 2,053 2,118 1,978 1,952 2,069 1,990 2,200 2,015 3,229 2,248 3,189 7,005 4,896 2,056 4,174
Zysk netto Δ r/r 0.0% 30.2% -29.8% -85.0% 1253.1% 25.2% 29.2% 10.1% 16.1% -170.5% -233.6% 21.8% 3.2% -6.6% -1.3% 6.0% -3.8% 10.6% -8.4% 60.2% -30.4% 41.9% 119.7% -30.1% -58.0% 103.0%
Zysk netto (%) 5.2% 8.0% 3.1% 0.4% 3.3% 3.6% 4.6% 5.1% 5.6% -3.7% 5.0% 7.3% 8.0% 7.8% 7.9% 8.6% 8.5% 9.0% 7.8% 10.7% 6.6% 8.7% 19.6% 13.4% 5.2% 10.2%
EPS 3.37 4.31 2.39 1.87 2.11 3.01 3.93 4.46 5.24 -3.77 5.28 6.91 7.65 7.96 8.5 9.91 10.51 12.3 11.55 18.59 13.28 19.08 43.7 31.61 13.57 28.39
EPS (rozwodnione) 3.35 4.29 2.37 1.84 2.09 2.97 3.85 4.37 5.12 -3.77 5.21 6.82 7.52 7.81 8.35 9.75 10.39 12.19 11.47 18.49 13.22 19.03 43.54 31.47 13.53 28.34
Ilośc akcji (mln) 139 141 171 225 405 360 356 346 342 334 319 297 277 249 230 209 189 179 174 174 169 167 160 155 152 147
Ważona ilośc akcji (mln) 140 142 173 229 409 365 363 359 354 334 323 301 282 253 234 212 192 180 176 175 170 168 161 156 152 147
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD