Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 41,900.25 | 44,290.72 | 46,655.64 | 48,366.25 | 51,061.00 |
| Przychód Δ r/r | 0.00% | 5.71% | 5.34% | 3.67% | 5.57% |
| Przychód (min) | 41,860.25 | 43,878.57 | 46,626.13 | 48,039.83 | 50,716.39 |
| Przychód (max) | 41,970.27 | 44,924.02 | 46,685.14 | 49,299.88 | 52,046.65 |
| EBITDA (średnia) | 7,382.56 | 7,803.74 | 8,220.43 | 8,521.83 | 8,996.62 |
| EBIT (średnia) | 5,930.50 | 6,268.85 | 6,603.57 | 6,845.69 | 7,227.10 |
| EBIT % | 14.15% | 14.15% | 14.15% | 14.15% | 14.15% |
| Zysk netto % | 8.94% | 9.65% | 9.89% | 10.23% | 10.89% |
| EPS (średnia) | 25.98 | 28.87 | 31.27 | 33.58 | 37.75 |
| Liczba analityków (Przychody) | 14 | 14 | 16 | 14 | 15 |
| Liczba analityków (EPS) | 14 | 15 | 14 | 7 | 8 |
| symbol | NOC | NOC | NOC | NOC | NOC |