Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 573.462734 | 2 092.72406 | 2 322.090764 | 3 069.649583 | 3 378.904918 | 3 400.063058 | 3 552.882313 | 3 700.585 | 3 773.917212 | 4 353.018681 | 4 591.069689 | 4 560.011432 | 4 310.299567 | 3 903.549373 | 4 010.633167 | 4 307.562084 | 4 312.49822 | 4 292.834543 | 4 334.503706 | 4 325.196685 | 4 516.69569 | 4 667.006335 |
| Aktywa trwałe (mln) | 102.150474 | 128.332796 | 163.167293 | 870.301245 | 1 139.675585 | 1 551.146271 | 1 669.047448 | 1 621.537498 | 1 792.089558 | 2 502.905391 | 2 838.714278 | 2 955.698803 | 2 634.887006 | 2 659.749544 | 2 591.339479 | 2 493.731277 | 2 363.452144 | 2 422.664217 | 2 576.483783 | 2 552.181417 | 2 858.03146 | 2 988.100458 |
| Rzeczowe aktywa trwałe netto | 81.387963 | 106.576458 | 141.305814 | 693.367933 | 1 117.170484 | 1 529.151646 | 1 661.872116 | 1 602.945877 | 1 467.42098 | 2 098.883001 | 2 416.104178 | 2 370.951979 | 2 005.221502 | 1 948.19704 | 1 842.414995 | 1 695.753 | 1 600.477 | 1 524.845 | 1 460.01 | 1 515.73 | 1 478.002379 | 1 491.405 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 260.59577 | 208.395024 | 203.479138 | 232.148033 | 144.543116 | 115.554699 | 129.161346 | 121.741263 | 164.091951 | 0.0 | (96.000453) | 0.0 |
| Należności netto | 39.485471 | 39.806191 | 34.922681 | 42.49221 | 48.31935 | 45.370785 | 61.02447 | 77.087075 | 26.484632 | 39.446205 | 56.63506 | 66.646498 | 55.795582 | 45.952273 | 48.156459 | 79.396661 | 89.036289 | 90.014046 | 144.091298 | 107.636637 | 104.88258 | 106.092639 |
| Inwestycje długoterminowe | 18.851947 | 20.593346 | 20.593346 | 175.723347 | 20.593347 | 20.593347 | 4.274947 | 5.474947 | 56.576794 | 69.542783 | 109.529543 | 279.76616 | 279.173738 | 468.557677 | 590.43817 | 661.560771 | 584.406472 | 722.872399 | 894.089643 | 814.965166 | 1 340.440715 | 1 155.106505 |
| Aktywa obrotowe | 1 471.31226 | 1 964.391264 | 2 158.923471 | 2 199.348338 | 2 239.229333 | 1 848.916787 | 1 883.834865 | 2 079.047502 | 1 981.827654 | 1 850.11329 | 1 752.355411 | 1 604.312629 | 1 675.412561 | 1 243.799829 | 1 419.293688 | 1 813.830807 | 1 949.046076 | 1 870.170326 | 1 758.019923 | 1 773.015268 | 1 658.664229 | 1 678.905877 |
| Środki pieniężne i Inwestycje | 35.681782 | 340.53157 | 211.158261 | 169.470496 | 271.070354 | 61.868653 | 10.504949 | 231.521036 | 163.410333 | 73.54903 | 44.170001 | 55.078366 | 446.825105 | 4.804151 | 200.366908 | 672.316668 | 801.943516 | 936.768913 | 676.884569 | 767.67 | 790.448713 | 659.157007 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 754.40175 | 1 666.085985 | 1 614.851523 | 1 461.937868 | 1 151.756 | 21.661715 | 1 148.587586 | 1 053.559703 | 1 056.511003 | 841.410515 | 934.661332 | 895.060283 | 760.190561 | 911.516924 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 200.0 | 456.102 | 466.857962 | 467.180232 | 119.472212 | 369.071974 | 303.595066 |
| Środki pieniężne i inne aktywa pieniężne | 35.681782 | 340.53157 | 211.158261 | 169.470496 | 271.070354 | 61.868653 | 10.504949 | 231.521036 | 163.410333 | 73.54903 | 44.170001 | 55.078366 | 446.825105 | 4.804151 | 200.366908 | 672.316668 | 345.841516 | 469.910951 | 209.704337 | 648.197788 | 421.376739 | 355.561941 |
| Należności krótkoterminowe | 43.085712 | 72.036274 | 26.625017 | 31.689353 | 43.781306 | 24.370775 | 108.162598 | 225.202771 | 64.658543 | 73.910728 | 32.536803 | 40.012959 | 23.423663 | 32.280152 | 18.937881 | 23.789 | 20.705113 | 15.796142 | 18.590561 | 22.827675 | 26.442764 | 17.409746 |
| Dług krótkoterminowy | 72.551254 | 2.120568 | 0.0 | 1.769077 | 0.0 | 79.567775 | 122.993471 | 184.499814 | 278.27554 | 289.369606 | 170.299669 | 551.930199 | 756.284433 | 72.344654 | 16.76264 | 42.391359 | 41.907305 | 41.730371 | 41.603301 | 38.507818 | 39.004378 | 39.183172 |
| Zobowiązania krótkoterminowe | 174.748823 | 131.977729 | 157.264887 | 372.082649 | 444.679417 | 402.118642 | 504.577919 | 503.560528 | 683.779166 | 1 258.941965 | 593.577304 | 1 055.648434 | 925.500466 | 193.355793 | 168.725112 | 172.774429 | 206.172458 | 188.838863 | 178.138619 | 222.991264 | 197.230879 | 192.614817 |
| Rozliczenia międzyokresowe | 27.537595 | 33.115451 | 0.0 | 35.692595 | 0.0 | 0.0 | 3.293419 | 21.302835 | 154.790323 | 148.790323 | 20.435018 | 39.974125 | 39.974125 | 49.287985 | 50.225485 | 59.163398 | 90.423281 | 44.582281 | 44.582281 | 45.167281 | 20.523767 | 23.070705 |
| Zobowiązania długoterminowe | 432.826472 | 467.322413 | 501.974362 | 849.822688 | 892.946081 | 935.443095 | 1 008.489343 | 739.479996 | 574.834092 | 540.321503 | 1 215.985684 | 1 311.092417 | 840.973666 | 1 009.019188 | 972.901494 | 1 054.972281 | 1 034.57114 | 949.519425 | 871.233267 | 790.503978 | 526.439878 | 704.777413 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.120398 | 17.247909 | 14.403424 | 23.680417 | 26.31904 | 30.120246 | 40.134126 | 0.0 | 0.0 | 0.0 | 1.789456 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.531371 | 20.030393 | 0.0 | 18.809802 | 16.303407 | 8.852325 | 10.085595 | 6.454416 | 14.233619 | 20.440865 | 15.187418 | 9.316732 | 9.933642 | 6.327251 | 1.789455 | 8.147565 |
| Zobowiązania ogółem | 607.575295 | 599.300142 | 659.239249 | 1 221.905337 | 1 337.625498 | 1 337.561737 | 1 513.067262 | 1 243.040524 | 1 258.613258 | 1 799.263468 | 1 809.562988 | 2 366.740851 | 1 766.474132 | 1 202.374981 | 1 141.626606 | 1 227.74671 | 1 240.743598 | 1 138.358288 | 1 049.371886 | 1 013.495242 | 723.670757 | 897.39223 |
| Kapitał własny | 965.887439 | 1 493.423918 | 1 662.851515 | 1 847.744246 | 2 041.27942 | 2 062.501321 | 2 039.815051 | 2 457.544476 | 2 515.303954 | 2 553.755213 | 2 781.506701 | 2 193.270581 | 2 543.825435 | 2 701.174392 | 2 869.006561 | 3 079.815374 | 3 071.754622 | 3 154.476255 | 3 285.13182 | 3 311.701443 | 3 609.935019 | 3 769.614105 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.3e-05 | 7.2e-05 | 0.0 | 0.000119 | 0.000106 | 2.6e-05 | 9.2e-05 |
| Pasywa | 1 573.462734 | 2 092.72406 | 2 322.090764 | 3 069.649583 | 3 378.904918 | 3 400.063058 | 3 552.882313 | 3 700.585 | 3 773.917212 | 4 353.018681 | 4 591.069689 | 4 560.011432 | 4 310.299567 | 3 903.549373 | 4 010.633167 | 4 307.562084 | 4 312.49822 | 4 292.834543 | 4 334.503706 | 4 325.196685 | 4 516.69569 | nan |
| Inwestycje | 18.851947 | 20.593346 | 20.593346 | 175.723347 | 20.593347 | 20.593347 | 4.274947 | 5.474947 | 56.576794 | 69.542783 | 109.529543 | 279.76616 | 279.173738 | 468.557677 | 590.43817 | 661.560771 | 1 040.508472 | 1 189.730361 | 1 361.269875 | 934.437378 | 1 709.512689 | 1 458.701571 |
| Dług (mln) | 499.800647 | 465.813112 | 497.933657 | 845.395146 | 872.116501 | 989.583457 | 1 131.482814 | 923.97981 | 842.285009 | 800.543805 | 983.778744 | 1 355.363385 | 1 125.410553 | 425.653053 | 364.829424 | 364.439133 | 323.217687 | 281.423098 | 246.127372 | 206.490681 | 168.882431 | 136.251041 |
| Środki pieniężne i inne aktywa pieniężne | 35.681782 | 340.53157 | 211.158261 | 169.470496 | 271.070354 | 61.868653 | 10.504949 | 231.521036 | 163.410333 | 73.54903 | 44.170001 | 55.078366 | 446.825105 | 4.804151 | 200.366908 | 672.316668 | 345.841516 | 469.910951 | 209.704337 | 648.197788 | 421.376739 | 355.561941 |
| Dług netto | 464.118865 | 125.281542 | 286.775396 | 675.92465 | 601.046147 | 927.714804 | 1 120.977865 | 692.458774 | 678.874676 | 726.994775 | 939.608743 | 1 300.285019 | 678.585448 | 420.848902 | 164.462516 | (307.877535) | (22.623829) | (188.487853) | 36.423035 | (441.707107) | (252.494308) | (219.3109) |
| Ticker | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |