Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 4 918.4 | 4 560.0 | 4 526.2 | 4 178.4 | 4 136.6 | 4 310.3 | 3 883.1 | 4 081.0 | 3 912.6 | 3 903.5 | 3 899.9 | 3 871.7 | 3 916.4 | 4 010.6 | 4 084.9 | 3 997.5 | 4 240.2 | 4 307.6 | 4 317.4 | 4 159.3 | 4 258.8 | 4 312.5 | 4 278.1 | 4 166.3 | 4 222.6 | 4 292.8 | 4 362.6 | 4 294.4 | 4 399.5 | 4 334.5 | 4 384.6 | 4 374.3 | 4 356.3 | 4 325.2 | 4 518.4 | 4 495.3 | 4 459.4 | 4 516.7 | 4 668.5 | 4 695.5 | 4 599.7 | 4 667.0 |
| Aktywa trwałe | 3 069.9 | 2 955.7 | 2 916.9 | 2 886.6 | 2 873.5 | 2 634.9 | 2 651.5 | 2 706.1 | 2 682.8 | 2 659.7 | 2 638.9 | 2 621.6 | 2 598.8 | 2 591.3 | 2 575.0 | 2 459.5 | 2 419.5 | 2 493.7 | 2 475.3 | 2 308.8 | 2 349.4 | 2 363.5 | 2 342.8 | 2 350.7 | 2 479.5 | 2 422.7 | 2 441.2 | 2 510.3 | 2 518.5 | 2 576.5 | 2 605.9 | 2 641.8 | 2 564.3 | 2 552.2 | 2 578.4 | 2 594.5 | 2 788.7 | 2 858.0 | 2 938.4 | 2 988.2 | 2 996.9 | 2 988.1 |
| Rzeczowe aktywa trwałe netto | 2 421.8 | 2 371.0 | 2 326.6 | 2 291.5 | 2 252.3 | 2 005.2 | 2 009.7 | 2 036.4 | 1 986.1 | 1 948.2 | 1 902.9 | 1 858.5 | 1 818.0 | 1 842.4 | 1 799.8 | 1 756.1 | 1 712.7 | 1 695.8 | 1 666.7 | 1 629.0 | 1 604.3 | 1 600.5 | 1 586.9 | 1 564.8 | 1 544.5 | 1 524.8 | 1 516.1 | 1 547.1 | 1 491.0 | 1 460.0 | 1 600.2 | 1 572.6 | 1 547.1 | 1 515.7 | 1 486.9 | 1 464.8 | 1 440.0 | 1 478.0 | 1 534.1 | 1 552.6 | 1 548.1 | 1 491.4 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 261.4 | 208.4 | 204.9 | 201.5 | 198.0 | 203.5 | 215.9 | 223.8 | 225.0 | 232.1 | 229.7 | 228.4 | 212.8 | 144.5 | 134.5 | 133.3 | 115.3 | 115.6 | 0.0 | 0.0 | 133.4 | 129.2 | 127.5 | 136.1 | 122.1 | 121.7 | 120.2 | 119.1 | 152.8 | 164.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 181.8 | 189.8 | (96.0) | (96.0) | (96.0) | 0.2 | 0.0 |
| Należności netto | 60.1 | 66.6 | 56.8 | 61.7 | 58.8 | 55.8 | 58.0 | 63.9 | 64.9 | 46.0 | 62.5 | 67.1 | 51.0 | 48.2 | 71.6 | 73.7 | 76.1 | 79.4 | 82.5 | 87.4 | 88.6 | 89.0 | 89.3 | 79.7 | 82.3 | 90.0 | 96.5 | 107.2 | 110.9 | 144.1 | 106.3 | 111.0 | 109.5 | 107.6 | 107.8 | 113.1 | 115.0 | 104.9 | 105.9 | 117.6 | 115.4 | 106.1 |
| Inwestycje długoterminowe | 281.6 | 279.8 | 270.9 | 273.1 | 289.8 | 279.2 | 263.5 | 304.6 | 324.3 | 468.6 | 494.7 | 522.4 | 555.1 | 590.4 | 626.0 | 553.7 | 573.2 | 661.6 | 669.2 | 534.2 | 563.1 | 584.4 | 577.4 | 597.6 | 761.1 | 722.9 | 750.7 | 788.4 | 817.6 | 894.1 | 785.0 | 849.5 | 799.2 | 815.0 | 853.3 | 885.3 | 1 024.9 | 1 340.4 | 1 364.0 | 1 393.0 | 1 108.7 | 1 155.1 |
| Aktywa obrotowe | 1 848.5 | 1 604.3 | 1 609.3 | 1 291.8 | 1 263.1 | 1 675.4 | 1 231.6 | 1 374.9 | 1 229.9 | 1 243.8 | 1 261.0 | 1 250.2 | 1 317.6 | 1 419.3 | 1 509.9 | 1 538.0 | 1 820.7 | 1 813.8 | 1 842.2 | 1 850.5 | 1 909.4 | 1 949.0 | 1 935.3 | 1 815.6 | 1 743.1 | 1 870.2 | 1 921.4 | 1 784.2 | 1 880.9 | 1 758.0 | 1 778.7 | 1 732.5 | 1 791.9 | 1 773.0 | 1 940.0 | 1 900.8 | 1 670.7 | 1 658.7 | 1 730.1 | 1 707.3 | 1 602.8 | 1 678.9 |
| Środki pieniężne i Inwestycje | 46.9 | 55.1 | 117.7 | 28.1 | 32.1 | 446.8 | 20.1 | 252.3 | 15.5 | 4.8 | 41.5 | 23.1 | 83.0 | 200.4 | 284.7 | 328.0 | 603.2 | 672.3 | 704.8 | 708.0 | 764.5 | 801.9 | 786.3 | 859.5 | 817.8 | 936.8 | 998.2 | 804.8 | 897.9 | 676.9 | 735.4 | 672.0 | 733.1 | 767.7 | 941.0 | 927.5 | 745.4 | 790.4 | 868.8 | 834.7 | 563.1 | 659.2 |
| Zapasy | 1 711.7 | 1 461.9 | 1 411.7 | 1 176.5 | 1 144.8 | 1 151.8 | 1 145.7 | 1 050.4 | 1 140.4 | 21.7 | 1 148.8 | 1 148.8 | 1 148.9 | 1 148.6 | 1 145.7 | 1 129.3 | 1 129.3 | 1 053.6 | 1 053.6 | 1 053.6 | 1 054.7 | 1 056.5 | 1 058.3 | 874.6 | 841.4 | 841.4 | 824.7 | 870.3 | 870.3 | 934.7 | 934.7 | 946.7 | 946.7 | 895.1 | 888.6 | 857.3 | 807.4 | 760.2 | 752.2 | 752.2 | 922.2 | 911.5 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | 0.0 | 0.0 | 200.0 | 260.0 | 470.0 | 455.2 | 456.1 | 306.5 | 456.6 | 466.7 | 466.9 | 566.9 | 567.0 | 617.1 | 467.2 | 217.2 | 167.5 | 167.6 | 119.5 | 317.6 | 467.9 | 368.9 | 369.1 | 468.3 | 401.9 | 253.3 | 303.6 |
| Środki pieniężne i inne aktywa pieniężne | 46.9 | 55.1 | 117.7 | 28.1 | 32.1 | 446.8 | 20.1 | 252.3 | 15.5 | 4.8 | 41.5 | 23.1 | 83.0 | 200.4 | 274.7 | 328.0 | 603.2 | 672.3 | 444.8 | 238.0 | 309.3 | 345.8 | 479.8 | 402.8 | 351.0 | 469.9 | 431.3 | 237.7 | 280.8 | 209.7 | 518.1 | 504.5 | 565.5 | 648.2 | 623.3 | 459.7 | 376.5 | 421.4 | 400.5 | 432.8 | 309.8 | 355.6 |
| Należności krótkoterminowe | 70.6 | 40.0 | 33.4 | 24.9 | 33.3 | 23.4 | 33.0 | 31.7 | 31.9 | 32.3 | 29.8 | 39.5 | 25.9 | 18.9 | 27.7 | 22.2 | 21.8 | 23.8 | 18.8 | 14.3 | 17.6 | 20.7 | 17.3 | 29.2 | 22.3 | 15.8 | 15.9 | 17.4 | 18.1 | 18.6 | 21.7 | 20.3 | 22.3 | 22.8 | 25.4 | 23.7 | 22.6 | 26.4 | 25.3 | 20.8 | 23.4 | 17.4 |
| Dług krótkoterminowy | 524.5 | 551.9 | 471.6 | 500.7 | 622.9 | 756.3 | 309.4 | 285.3 | 122.1 | 72.3 | 32.9 | 32.2 | 7.8 | 16.8 | 25.1 | 34.2 | 40.4 | 42.4 | 42.4 | 42.2 | 42.0 | 41.9 | 41.9 | 41.9 | 41.9 | 41.7 | 43.6 | 42.2 | 43.0 | 41.6 | 40.5 | 39.4 | 38.6 | 38.5 | 38.6 | 41.7 | 39.7 | 39.0 | 40.3 | 40.1 | 40.5 | 39.2 |
| Zobowiązania krótkoterminowe | 918.1 | 1 055.6 | 972.5 | 705.2 | 791.2 | 925.5 | 524.5 | 427.5 | 247.9 | 193.4 | 154.4 | 164.0 | 147.6 | 168.7 | 156.6 | 165.2 | 202.9 | 172.8 | 149.5 | 150.4 | 183.8 | 206.2 | 212.9 | 204.0 | 179.0 | 188.8 | 175.6 | 188.0 | 194.1 | 178.1 | 186.2 | 204.0 | 192.9 | 223.0 | 260.5 | 248.2 | 189.2 | 197.2 | 207.0 | 220.5 | 185.5 | 192.6 |
| Rozliczenia międzyokresowe | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 49.3 | 49.3 | 49.3 | 49.3 | 49.3 | 50.2 | 50.2 | 70.7 | 73.0 | 101.4 | 59.2 | 57.4 | 57.2 | 42.0 | 90.4 | 44.5 | 44.5 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 45.2 | 45.2 | 45.2 | 45.2 | 45.2 | 44.1 | 20.5 | 20.5 | 23.1 | 44.1 | 23.1 |
| Zobowiązania długoterminowe | 1 446.6 | 1 311.1 | 1 302.3 | 1 212.4 | 1 066.0 | 841.0 | 821.9 | 1 028.6 | 1 016.7 | 1 009.0 | 999.3 | 986.1 | 988.0 | 972.9 | 953.3 | 931.7 | 1 068.8 | 1 055.0 | 1 031.7 | 1 018.4 | 1 007.3 | 1 034.6 | 1 013.6 | 992.2 | 966.7 | 949.5 | 923.7 | 904.8 | 885.3 | 871.2 | 847.4 | 838.7 | 807.5 | 790.5 | 766.4 | 744.3 | 728.5 | 526.4 | 514.1 | 559.5 | 708.5 | 704.8 |
| Rezerwy z tytułu odroczonego podatku | 16.7 | 17.2 | 17.5 | 17.8 | 18.1 | 14.4 | 20.3 | 19.7 | 20.4 | 23.7 | 24.6 | 25.2 | 25.4 | 26.3 | 27.4 | 28.8 | 29.9 | 30.1 | 0.0 | 0.0 | 0.0 | 40.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 5.8 | 5.7 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 446.6 | 1 311.1 | 1 302.3 | 1 212.4 | 1 066.0 | 841.0 | 821.9 | 1 028.6 | 1 016.7 | 1 009.0 | 999.3 | 986.1 | 988.0 | 972.9 | 953.3 | 931.7 | 1 068.8 | 1 055.0 | 1 031.7 | 1 018.4 | 1 007.3 | 1 034.6 | 1 013.6 | 992.2 | 966.7 | 949.5 | 923.7 | 904.8 | 885.3 | 871.2 | 847.4 | 838.7 | 807.5 | 790.5 | 766.4 | 744.3 | 728.5 | 526.4 | 514.1 | 559.5 | 708.5 | 704.8 |
| Zobowiązania z tytułu leasingu | 10.5 | 8.9 | 8.7 | 7.2 | 8.6 | 10.1 | 8.5 | 7.3 | 6.3 | 6.5 | 6.0 | 6.0 | 11.9 | 14.2 | 13.2 | 12.2 | 11.1 | 20.4 | 20.1 | 18.4 | 16.8 | 15.2 | 13.7 | 12.3 | 10.8 | 9.3 | 10.7 | 10.1 | 11.8 | 9.9 | 8.3 | 7.4 | 5.9 | 6.3 | 5.7 | 5.7 | 5.1 | 1.8 | 5.8 | 5.7 | 9.3 | 8.1 |
| Zobowiązania ogółem | 2 364.7 | 2 366.7 | 2 274.8 | 1 917.6 | 1 857.2 | 1 766.5 | 1 346.4 | 1 456.1 | 1 264.5 | 1 202.4 | 1 153.6 | 1 150.1 | 1 135.6 | 1 141.6 | 1 109.9 | 1 096.9 | 1 271.7 | 1 227.7 | 1 181.3 | 1 168.8 | 1 191.0 | 1 240.7 | 1 226.5 | 1 196.2 | 1 145.7 | 1 138.4 | 1 099.3 | 1 092.8 | 1 079.4 | 1 049.4 | 1 033.6 | 1 042.7 | 1 000.4 | 1 013.5 | 1 026.8 | 992.6 | 917.7 | 723.7 | 721.1 | 779.9 | 894.0 | 897.4 |
| Kapitał (fundusz) podstawowy | 1 558.5 | 1 559.4 | 1 559.4 | 1 582.6 | 1 582.6 | 1 591.6 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 | 2 048.3 |
| Zyski zatrzymane | 599.2 | 352.3 | 387.2 | 394.6 | 404.3 | 212.0 | 204.9 | 293.1 | 202.7 | 369.4 | 292.9 | 268.3 | 449.1 | 537.2 | 509.4 | 435.1 | 502.9 | 595.6 | 651.9 | 506.2 | 583.5 | 574.7 | 554.5 | 473.1 | 579.9 | 639.8 | 748.7 | 687.0 | 802.5 | 743.2 | 806.1 | 786.7 | 810.9 | 766.9 | 954.9 | 966.1 | 1 005.0 | 1 073.3 | 1 233.0 | 1 206.4 | 1 166.2 | 1 233.0 |
| Kapitał własny | 2 553.8 | 2 193.3 | 2 251.4 | 2 260.8 | 2 279.4 | 2 543.8 | 2 536.7 | 2 624.9 | 2 648.1 | 2 701.2 | 2 746.3 | 2 721.7 | 2 780.9 | 2 869.0 | 2 975.0 | 2 900.7 | 2 968.5 | 3 079.8 | 3 136.1 | 2 990.5 | 3 067.7 | 3 071.8 | 3 051.6 | 2 970.1 | 3 076.9 | 3 154.5 | 3 263.3 | 3 201.6 | 3 320.0 | 3 285.1 | 3 351.0 | 3 331.6 | 3 355.8 | 3 311.7 | 3 491.6 | 3 502.8 | 3 541.7 | 3 609.9 | 3 769.6 | 3 743.0 | 3 705.7 | 3 769.6 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | 0.0 |
| Pasywa | 4 918.4 | 4 560.0 | 4 526.2 | 4 178.4 | 4 136.6 | 4 310.3 | 3 883.1 | 4 081.0 | 3 912.6 | 3 903.5 | 3 899.9 | 3 871.7 | 3 916.4 | 4 010.6 | 4 084.9 | 3 997.5 | 4 240.2 | 4 307.6 | 4 317.4 | 4 159.3 | 4 258.8 | 4 312.5 | 4 278.1 | 4 166.3 | 4 222.6 | 4 292.8 | 4 362.6 | 4 294.4 | 4 399.5 | 4 334.5 | 4 384.6 | 4 374.3 | 4 356.3 | 4 325.2 | 4 518.4 | 4 495.3 | 4 459.4 | 4 516.7 | 4 668.5 | 4 695.5 | 4 599.7 | 4 667.0 |
| Inwestycje | 281.6 | 279.8 | 270.9 | 273.1 | 289.8 | 279.2 | 263.5 | 304.6 | 324.3 | 468.6 | 494.7 | 522.4 | 555.1 | 590.4 | 636.0 | 553.7 | 573.2 | 661.6 | 929.2 | 1 004.2 | 1 018.3 | 1 040.5 | 883.9 | 1 054.2 | 1 227.8 | 1 189.7 | 1 317.6 | 1 355.4 | 1 434.7 | 1 361.3 | 1 002.2 | 1 017.0 | 966.7 | 934.4 | 1 171.0 | 1 353.1 | 1 393.8 | 1 709.5 | 1 832.3 | 1 794.9 | 1 362.0 | 1 458.7 |
| Dług | 1 452.8 | 1 355.4 | 1 266.1 | 1 217.5 | 1 202.8 | 1 125.4 | 667.3 | 639.1 | 475.1 | 425.7 | 386.0 | 385.5 | 362.9 | 364.8 | 363.2 | 362.2 | 361.5 | 364.4 | 355.1 | 344.4 | 330.8 | 323.2 | 309.8 | 299.3 | 289.0 | 281.4 | 272.2 | 261.2 | 254.5 | 246.1 | 232.5 | 222.5 | 212.2 | 206.5 | 194.0 | 187.9 | 179.2 | 168.9 | 165.1 | 155.9 | 144.2 | 136.3 |
| Środki pieniężne i inne aktywa pieniężne | 46.9 | 55.1 | 117.7 | 28.1 | 32.1 | 446.8 | 20.1 | 252.3 | 15.5 | 4.8 | 41.5 | 23.1 | 83.0 | 200.4 | 274.7 | 328.0 | 603.2 | 672.3 | 444.8 | 238.0 | 309.3 | 345.8 | 479.8 | 402.8 | 351.0 | 469.9 | 431.3 | 237.7 | 280.8 | 209.7 | 518.1 | 504.5 | 565.5 | 648.2 | 623.3 | 459.7 | 376.5 | 421.4 | 400.5 | 432.8 | 309.8 | 355.6 |
| Dług netto | 1 406.0 | 1 300.3 | 1 148.3 | 1 189.4 | 1 170.8 | 678.6 | 647.2 | 386.8 | 459.6 | 420.8 | 344.6 | 362.4 | 279.9 | 164.5 | 88.5 | 34.2 | (241.8) | (307.9) | (89.7) | 106.4 | 21.5 | (22.6) | (170.1) | (103.5) | (62.0) | (188.5) | (159.1) | 23.4 | (26.3) | 36.4 | (285.6) | (282.0) | (353.3) | (441.7) | (429.3) | (271.7) | (197.3) | (252.5) | (235.4) | (276.9) | (165.5) | (219.3) |
| Ticker | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK | NNCL.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |