index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
6 |
6 |
6 |
6 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
2 |
0 |
8 |
2 |
5 |
-17 |
3 |
14 |
Przychód Δ r/r |
0.0% |
-0.6% |
-2.2% |
-7.7% |
-5.6% |
-2.4% |
-2.5% |
-3.1% |
1.0% |
1.0% |
5.2% |
2.5% |
0.9% |
-0.4% |
-6.1% |
-4.6% |
0.5% |
0.2% |
-54.4% |
-89.3% |
3282.8% |
-76.9% |
184.9% |
-417.9% |
-117.9% |
359.1% |
Marża brutto |
89.1% |
89.6% |
89.4% |
88.7% |
88.4% |
88.3% |
87.8% |
87.6% |
87.8% |
88.5% |
89.6% |
88.7% |
89.2% |
88.4% |
87.7% |
87.5% |
87.2% |
86.7% |
71.7% |
-181.4% |
91.6% |
64.0% |
86.6% |
104.0% |
78.9% |
100.0% |
EBIT (mln) |
6 |
6 |
5 |
5 |
4 |
5 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
5 |
4 |
4 |
4 |
5 |
-0 |
-0 |
8 |
2 |
5 |
-0 |
3 |
-27 |
EBIT Δ r/r |
0.0% |
0.7% |
-3.0% |
-9.6% |
-10.4% |
3.0% |
-2.2% |
-2.9% |
-1.2% |
1.9% |
7.6% |
2.2% |
1.3% |
-1.7% |
-6.1% |
-5.7% |
0.6% |
29.1% |
-103.1% |
61.8% |
-2980.5% |
-78.0% |
198.1% |
-102.3% |
-2578.3% |
-1039.6% |
EBIT (%) |
87.8% |
89.0% |
88.3% |
86.4% |
82.1% |
86.6% |
86.8% |
87.0% |
85.1% |
85.9% |
87.9% |
87.6% |
87.9% |
86.8% |
86.8% |
85.8% |
85.9% |
110.7% |
-7.6% |
-114.9% |
97.8% |
93.1% |
97.4% |
0.7% |
95.9% |
-196.2% |
Koszty finansowe (mln) |
-5 |
-3 |
-1 |
-2 |
-1 |
3 |
1 |
1 |
-2 |
-12 |
9 |
4 |
-1 |
7 |
-7 |
6 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-4 |
-0 |
4 |
0 |
2 |
10 |
6 |
7 |
-0 |
-20 |
22 |
12 |
3 |
20 |
-7 |
6 |
-0 |
5 |
2 |
-0 |
8 |
2 |
5 |
-17 |
3 |
0 |
EBITDA(%) |
-64.2% |
-2.1% |
69.4% |
0.5% |
34.2% |
187.4% |
113.9% |
139.4% |
-7.0% |
-404.0% |
414.2% |
221.2% |
58.9% |
359.3% |
-133.5% |
129.6% |
-8.5% |
110.7% |
92.4% |
-14.9% |
97.8% |
93.1% |
97.4% |
100.7% |
95.9% |
0.0% |
Podatek (mln) |
10 |
6 |
1 |
5 |
3 |
-5 |
-1 |
-3 |
5 |
25 |
-17 |
-7 |
2 |
-15 |
14 |
-13 |
1 |
-2 |
-2 |
-0 |
4 |
4 |
4 |
17 |
4 |
0 |
Zysk Netto (mln) |
-9 |
-3 |
4 |
-2 |
1 |
12 |
6 |
8 |
-3 |
-33 |
31 |
16 |
2 |
27 |
-2 |
11 |
4 |
5 |
2 |
-0 |
8 |
2 |
5 |
-34 |
3 |
14 |
Zysk netto Δ r/r |
0.0% |
-66.3% |
-223.1% |
-165.5% |
-122.8% |
2156.4% |
-47.7% |
25.7% |
-132.5% |
1131.7% |
-193.6% |
-48.9% |
-84.5% |
1015.7% |
-108.9% |
-539.7% |
-63.9% |
42.5% |
-61.8% |
-101.7% |
-22361.9% |
-78.0% |
198.1% |
-754.8% |
-108.5% |
369.7% |
Zysk netto (%) |
-140.2% |
-47.6% |
59.9% |
-42.5% |
10.3% |
237.7% |
127.5% |
165.5% |
-53.2% |
-648.9% |
577.3% |
288.0% |
44.2% |
495.4% |
-46.7% |
215.3% |
77.4% |
110.1% |
92.4% |
-14.9% |
97.8% |
93.1% |
97.4% |
200.7% |
95.9% |
98.1% |
EPS |
-1.11 |
-0.37 |
0.46 |
-0.3 |
0.0678 |
1.53 |
0.8 |
1.01 |
-0.33 |
-4.01 |
3.73 |
1.9 |
0.29 |
3.27 |
-0.29 |
1.27 |
0.46 |
0.65 |
0.26 |
-0.0041 |
0.9 |
0.19 |
0.52 |
-3.4 |
0.29 |
1.36 |
EPS (rozwodnione) |
-1.11 |
-0.37 |
0.46 |
-0.3 |
0.0678 |
1.53 |
0.8 |
1.01 |
-0.33 |
-4.01 |
3.73 |
1.9 |
0.29 |
3.27 |
-0.29 |
1.27 |
0.46 |
0.65 |
0.26 |
-0.0041 |
0.9 |
0.19 |
0.52 |
-3.4 |
0.29 |
1.36 |
Ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
Ważona ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |