Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
91.7 |
90.9 |
88.6 |
87.2 |
84.8 |
87.8 |
88.2 |
89.8 |
90.7 |
79.3 |
88.6 |
92.8 |
92.3 |
100.1 |
95.727109 |
100.244272 |
99.027133 |
101.486581 |
98.426762 |
97.724911 |
100.216164 |
103.193749 |
115.298935 |
94.302377 |
96.476174 |
104.124091 |
Aktywa trwałe (mln) |
89.2 |
85.9 |
86.4 |
85.2 |
83.1 |
86.2 |
84.5 |
88.3 |
88.8 |
77.8 |
86.3 |
90.5 |
90.4 |
97.0 |
90.345985 |
97.725998 |
95.19038 |
97.353155 |
98.426762 |
97.724911 |
98.444032 |
101.259489 |
111.414145 |
94.302377 |
91.611951 |
104.096149 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
2.4 |
4.9 |
2.0 |
2.1 |
1.7 |
1.6 |
3.4 |
1.5 |
1.4 |
1.5 |
1.6 |
2.0 |
1.5 |
2.1 |
2.886497 |
1.902394 |
2.74692 |
2.618594 |
1.327534 |
2.129234 |
1.554917 |
1.334358 |
1.839541 |
2.45315 |
3.899139 |
3.596064 |
Inwestycje długoterminowe |
89.2 |
85.9 |
86.4 |
85.2 |
83.1 |
86.2 |
84.5 |
88.3 |
88.8 |
77.8 |
86.3 |
90.5 |
90.4 |
97.0 |
90.345985 |
97.725998 |
95.19038 |
97.886599 |
96.879435 |
93.886174 |
98.444032 |
101.259489 |
111.414145 |
90.324825 |
91.611951 |
100.305789 |
Aktywa obrotowe |
2.5 |
4.9 |
2.2 |
2.1 |
1.7 |
1.6 |
3.7 |
1.5 |
1.9 |
1.5 |
2.3 |
2.3 |
1.9 |
3.0 |
5.376655 |
2.515725 |
3.272559 |
3.598545 |
1.327534 |
2.129234 |
1.770721 |
1.751035 |
3.764035 |
2.45315 |
4.748594 |
0.027942 |
Środki pieniężne i Inwestycje |
0.1 |
0.0 |
0.2 |
0.0 |
0.0 |
0.0 |
0.3 |
0.0 |
0.5 |
0.0 |
0.7 |
0.3 |
0.4 |
0.9 |
2.490158 |
0.613331 |
0.525639 |
0.979951 |
0.067719 |
1.706547 |
0.215804 |
0.416677 |
1.924494 |
1.410614 |
0.849455 |
0.027942 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.764035 |
6.45315 |
7.428594 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.0 |
4.0 |
2.68 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.1 |
0.0 |
0.2 |
0.0 |
0.0 |
0.0 |
0.3 |
0.0 |
0.5 |
0.0 |
0.7 |
0.3 |
0.4 |
0.9 |
2.490158 |
0.613331 |
0.525639 |
0.979951 |
0.067719 |
1.706547 |
0.215804 |
0.416677 |
1.924494 |
1.410614 |
0.849455 |
0.027942 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.569243 |
1.028254 |
0.141418 |
4.545304 |
1.187887 |
2.230704 |
0.291185 |
1.017314 |
1.906368 |
1.286317 |
4.272182 |
2.437659 |
Dług krótkoterminowy |
0.0 |
2.1 |
0.0 |
0.2 |
0.2 |
0.4 |
0.0 |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.5 |
2.1 |
0.5 |
0.2 |
0.2 |
0.4 |
0.0 |
0.1 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
6.342785 |
4.780648 |
3.877747 |
4.954579 |
1.187887 |
2.230704 |
0.291185 |
1.017314 |
1.906368 |
1.286317 |
4.272182 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
2.1 |
0.0 |
0.2 |
0.2 |
0.4 |
0.0 |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.954579 |
1.288765 |
2.328674 |
0.393829 |
1.269522 |
2.107934 |
1.471988 |
4.358766 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
0.6 |
2.7 |
0.6 |
1.3 |
0.3 |
0.4 |
0.1 |
0.1 |
3.3 |
3.7 |
3.8 |
3.8 |
3.8 |
3.8 |
6.342785 |
4.780648 |
3.877747 |
4.954579 |
1.288765 |
2.328674 |
0.291185 |
1.017314 |
1.906368 |
1.471988 |
4.272182 |
2.560616 |
Kapitał własny |
91.1 |
88.2 |
88.1 |
85.9 |
84.5 |
87.3 |
88.1 |
89.6 |
87.4 |
75.6 |
84.9 |
89.0 |
88.5 |
96.3 |
89.384324 |
95.463624 |
95.149386 |
96.532002 |
97.137997 |
95.396237 |
99.822335 |
101.924227 |
113.191001 |
92.830389 |
92.117408 |
101.563475 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
91.7 |
90.9 |
88.6 |
87.2 |
84.8 |
87.8 |
88.2 |
89.8 |
90.7 |
79.3 |
88.6 |
92.8 |
92.3 |
100.1 |
95.727109 |
100.244272 |
99.027133 |
101.486581 |
98.426762 |
97.724911 |
100.216164 |
103.193749 |
115.298935 |
94.302377 |
96.476174 |
104.124091 |
Inwestycje |
89.2 |
85.9 |
86.4 |
85.2 |
83.1 |
86.2 |
84.5 |
88.3 |
88.8 |
77.8 |
86.3 |
90.5 |
90.4 |
97.0 |
90.345985 |
97.725998 |
95.19038 |
97.886599 |
96.879435 |
93.886174 |
98.444032 |
101.259489 |
111.414145 |
90.324825 |
91.611951 |
100.305789 |
Dług (mln) |
0.0 |
2.1 |
0.0 |
0.2 |
0.2 |
0.4 |
0.0 |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.1 |
0.0 |
0.2 |
0.0 |
0.0 |
0.0 |
0.3 |
0.0 |
0.5 |
0.0 |
0.7 |
0.3 |
0.4 |
0.9 |
2.490158 |
0.613331 |
0.525639 |
0.979951 |
0.067719 |
1.706547 |
0.215804 |
0.416677 |
1.924494 |
1.410614 |
0.849455 |
0.027942 |
Dług netto |
(0.1) |
2.1 |
(0.2) |
0.2 |
0.2 |
0.4 |
(0.3) |
0.1 |
(0.5) |
0.0 |
(0.7) |
(0.3) |
(0.4) |
(0.9) |
(2.490158) |
(0.613331) |
(0.525639) |
(0.979951) |
(0.067719) |
(1.706547) |
(0.215804) |
(0.416677) |
(1.924494) |
(1.410614) |
(0.849455) |
(0.027942) |
Ticker |
NMI |
NMI |
NMI |
NMI |
NMI |
NMI |
NMI |
NMI |
NMI |
NMI |
NMI |
NMI |
NMI |
NMI |
NMI |
NMI |
NMI |
NMI |
NMI |
NMI |
NMI |
NMI |
NMI |
NMI |
NMI |
NMI |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |