New Gold Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 0 0 0 0 0 218 324 530 696 791 780 726 713 684 604 604 631 643 746 604 800 924
Przychód Δ r/r 0.0% 0.0% -100.0% inf% 15.3% 461.8% -10.6% -100.0% 0.0% inf% 48.4% 63.8% 31.2% 13.7% -1.5% -6.9% -1.8% -4.1% -11.6% 0.0% 4.3% 2.0% 15.9% -18.9% 32.3% 15.6%
Marża brutto 100.0% 100.0% 0.0% 100.0% 71.5% 100.0% 100.0% 0.0% 0.0% 7.1% 25.4% 38.3% 45.3% 41.8% 21.4% 13.4% 7.4% 9.2% 10.4% 6.5% 2.9% 17.2% 23.1% 12.9% 10.8% 26.0%
EBIT (mln) -0 -0 -0 -0 -0 -1 -3 -4 -1 -181 -141 142 268 274 -175 -343 -5 15 -245 -1,047 -16 81 137 -18 57 182
EBIT Δ r/r 0.0% 65.4% 44.9% 29.1% 36.9% 212.5% 197.8% 17.5% -84.3% 32902.1% -22.1% -200.5% 88.7% 2.3% -163.9% 96.1% -98.6% -417.0% -1742.3% 327.7% -98.5% -611.9% 68.7% -113.4% -409.9% 219.7%
EBIT (%) -10937106.0% -9366199.5% 0.0% -322.2% -382.7% -212.9% -709.2% 0.0% 0.0% -83.1% -43.6% 26.8% 38.5% 34.6% -22.4% -47.3% -0.7% 2.2% -40.5% -173.1% -2.5% 12.7% 18.4% -3.0% 7.1% 19.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 2 22 3 3 1 27 12 37 27 38 5 13 62 51 49 28 18 37 12
EBITDA (mln) -0 -0 -0 -0 -0 -1 -3 -6 -1 22 115 237 337 385 25 -159 -28 197 -68 248 226 264 323 178 301 332
EBITDA(%) -4199402.3% -5858899.7% 0.0% -295.1% -303.6% -206.7% -689.0% 0.0% 0.0% 10.2% 35.6% 44.7% 48.5% 48.6% 3.1% -21.9% -3.9% 28.8% -11.3% 41.1% 35.8% 41.1% 43.3% 29.4% 37.7% 35.9%
Podatek (mln) 0 -0 0 -0 1 0 -0 -1 -11 -7 15 41 79 80 -0 68 -107 -1 -116 -25 -0 4 20 1 5 -19
Zysk Netto (mln) -0 -0 -0 -0 -1 -1 -3 -3 -62 -103 -194 177 179 199 -191 -477 -201 3 -108 -1,226 -74 -79 141 -67 -66 103
Zysk netto Δ r/r 0.0% -91.1% 962.1% 63.7% 695.6% 10.6% 181.6% 2.7% 1964.1% 65.5% 89.2% -191.1% 1.2% 11.2% -196.1% 149.5% -57.8% -101.3% -4100.0% 1034.9% -94.0% 7.9% -277.3% -147.5% -1.7% -256.2%
Zysk netto (%) -11010806.1% -509050.0% 0.0% -162.7% -1123.1% -221.2% -696.7% 0.0% 0.0% -47.1% -60.0% 33.4% 25.7% 25.1% -24.5% -65.7% -28.3% 0.4% -17.9% -202.8% -11.7% -12.3% 18.9% -11.1% -8.2% 11.1%
EPS -0.0207 -0.001 -0.0087 -0.0134 -0.0964 -0.0776 -0.2 -0.13 -2.02 -0.69 -0.63 0.12 0.42 0.43 -0.39 -0.95 -0.4 0.01 -0.19 -2.12 -0.12 -0.12 0.2 -0.098 -0.096 0.14
EPS (rozwodnione) -0.0207 -0.001 -0.0087 -0.0134 -0.092 -0.0776 -0.2 -0.13 -2.02 -0.69 -0.63 0.12 0.4 0.42 -0.39 -0.95 -0.4 0.01 -0.19 -2.12 -0.12 -0.12 0.2 -0.098 -0.096 0.14
Ilośc akcji (mln) 4 7 8 9 10 13 14 23 31 148 306 391 430 463 488 502 504 512 564 577 611 676 681 682 684 752
Ważona ilośc akcji (mln) 4 7 8 9 10 13 14 23 31 149 306 395 441 468 488 504 509 514 565 579 611 676 682 682 684 752
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD