Wall Street Experts
ver. ZuMIgo(08/25)
New Gold Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 860
EBIT TTM (mln): -6
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
218 |
324 |
604 |
631 |
643 |
746 |
604 |
800 |
Przychód Δ r/r |
0.0% |
0.0% |
-100.0% |
inf% |
15.3% |
461.8% |
-10.6% |
-100.0% |
0.0% |
inf% |
48.4% |
86.7% |
4.3% |
2.0% |
15.9% |
-18.9% |
32.3% |
Marża brutto |
100.0% |
100.0% |
0.0% |
100.0% |
71.5% |
100.0% |
100.0% |
0.0% |
0.0% |
7.1% |
25.4% |
6.5% |
2.9% |
17.2% |
23.1% |
12.9% |
10.8% |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-3 |
-4 |
-1 |
-181 |
-141 |
-1,047 |
-16 |
81 |
137 |
-18 |
57 |
EBIT Δ r/r |
0.0% |
65.4% |
44.9% |
29.1% |
36.9% |
212.5% |
197.8% |
17.5% |
-84.3% |
32902.1% |
-22.1% |
641.4% |
-98.5% |
-611.9% |
68.7% |
-113.4% |
-409.9% |
EBIT (%) |
-10937106.0% |
-9366199.5% |
0.0% |
-322.2% |
-382.7% |
-212.9% |
-709.2% |
0.0% |
0.0% |
-83.1% |
-43.6% |
-173.1% |
-2.5% |
12.7% |
18.4% |
-3.0% |
7.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
22 |
3 |
3 |
62 |
51 |
49 |
28 |
18 |
37 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-3 |
-6 |
-1 |
22 |
115 |
248 |
226 |
264 |
323 |
178 |
301 |
EBITDA(%) |
-4199402.3% |
-5858899.7% |
0.0% |
-295.1% |
-303.6% |
-206.7% |
-689.0% |
0.0% |
0.0% |
10.2% |
35.6% |
41.1% |
35.8% |
41.1% |
43.3% |
29.4% |
37.7% |
Podatek (mln) |
0 |
-0 |
0 |
-0 |
1 |
0 |
-0 |
-1 |
-11 |
-7 |
15 |
-25 |
-0 |
4 |
20 |
1 |
5 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-3 |
-3 |
-62 |
-103 |
-194 |
-1,226 |
-74 |
-79 |
141 |
-67 |
-66 |
Zysk netto Δ r/r |
0.0% |
-91.1% |
962.1% |
63.7% |
695.6% |
10.6% |
181.6% |
2.7% |
1964.1% |
65.5% |
89.2% |
530.8% |
-94.0% |
7.9% |
-277.3% |
-147.5% |
-1.7% |
Zysk netto (%) |
-11010806.1% |
-509050.0% |
0.0% |
-162.7% |
-1123.1% |
-221.2% |
-696.7% |
0.0% |
0.0% |
-47.1% |
-60.0% |
-202.8% |
-11.7% |
-12.3% |
18.9% |
-11.1% |
-8.2% |
EPS |
-0.0207 |
-0.001 |
-0.0087 |
-0.0134 |
-0.0964 |
-0.0776 |
-0.2 |
-0.13 |
-2.02 |
-0.69 |
-0.63 |
-2.12 |
-0.12 |
-0.12 |
0.2 |
-0.098 |
-0.096 |
EPS (rozwodnione) |
-0.0207 |
-0.001 |
-0.0087 |
-0.0134 |
-0.092 |
-0.0776 |
-0.2 |
-0.13 |
-2.02 |
-0.69 |
-0.63 |
-2.12 |
-0.12 |
-0.12 |
0.2 |
-0.098 |
-0.096 |
Ilośc akcji (mln) |
4 |
7 |
8 |
9 |
10 |
13 |
14 |
23 |
31 |
148 |
306 |
577 |
611 |
676 |
681 |
682 |
684 |
Ważona ilośc akcji (mln) |
4 |
7 |
8 |
9 |
10 |
13 |
14 |
23 |
31 |
149 |
306 |
579 |
611 |
676 |
682 |
682 |
684 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |