Wall Street Experts
ver. ZuMIgo(08/25)
Neonode Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 4
EBIT TTM (mln): -11
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
18 |
29 |
8 |
7 |
7 |
11 |
8 |
6 |
3 |
7 |
0 |
0 |
6 |
7 |
4 |
5 |
11 |
10 |
10 |
9 |
7 |
6 |
6 |
6 |
4 |
3 |
Przychód Δ r/r |
0.0% |
62.1% |
-73.5% |
-10.7% |
8.1% |
48.4% |
-27.2% |
-23.9% |
-48.9% |
132.5% |
-100.0% |
inf% |
1278.9% |
17.6% |
-47.9% |
27.5% |
134.5% |
-8.1% |
0.3% |
-16.6% |
-22.2% |
-10.0% |
-2.5% |
-2.8% |
-21.5% |
-30.1% |
Marża brutto |
67.2% |
67.6% |
37.1% |
54.0% |
63.1% |
39.9% |
32.9% |
34.0% |
26.0% |
-112.3% |
0.0% |
39.1% |
85.0% |
79.5% |
55.8% |
68.2% |
66.0% |
86.9% |
77.1% |
89.2% |
89.7% |
82.0% |
83.6% |
85.8% |
-5.7% |
96.3% |
EBIT (mln) |
0 |
4 |
-10 |
-5 |
1 |
-2 |
-4 |
-16 |
-12 |
-21 |
-9 |
-9 |
-2 |
-9 |
-13 |
-14 |
-8 |
-5 |
-5 |
-4 |
-6 |
-6 |
-7 |
-5 |
-11 |
-7 |
EBIT Δ r/r |
0.0% |
inf% |
-358.8% |
-53.2% |
-111.2% |
-417.7% |
151.8% |
282.4% |
-26.9% |
80.1% |
-56.1% |
-3.8% |
-77.3% |
348.2% |
41.6% |
9.4% |
-45.8% |
-33.2% |
6.5% |
-29.2% |
47.8% |
8.0% |
14.8% |
-25.6% |
103.3% |
-39.1% |
EBIT (%) |
0.0% |
13.4% |
-131.0% |
-68.6% |
7.1% |
-15.2% |
-52.6% |
-264.7% |
-378.7% |
-293.4% |
0.0% |
-2050.7% |
-33.7% |
-128.4% |
-349.0% |
-299.4% |
-69.2% |
-50.4% |
-53.5% |
-45.4% |
-86.2% |
-103.5% |
-121.8% |
-93.2% |
-241.6% |
-210.6% |
Koszty finansowe (mln) |
0 |
-0 |
2 |
-4 |
-0 |
-0 |
-0 |
6 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
1 |
5 |
-7 |
-5 |
1 |
-1 |
-3 |
-6 |
24 |
-40 |
-8 |
-9 |
-2 |
-9 |
-13 |
-14 |
-8 |
-5 |
-5 |
-3 |
-4 |
-5 |
-6 |
-5 |
-11 |
-6 |
EBITDA(%) |
4.4% |
16.7% |
-92.1% |
-78.5% |
9.1% |
-7.7% |
-37.2% |
-103.2% |
780.5% |
-551.6% |
0.0% |
-2048.2% |
-33.3% |
-127.0% |
-345.1% |
-295.1% |
-67.8% |
-47.7% |
-44.2% |
-33.6% |
-67.3% |
-84.0% |
-102.3% |
-84.1% |
-238.0% |
-206.2% |
Podatek (mln) |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
72 |
-35 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
0 |
4 |
-10 |
-2 |
1 |
-2 |
-4 |
-16 |
-48 |
-6 |
-11 |
-32 |
-17 |
-9 |
-13 |
-14 |
-8 |
-5 |
-5 |
-3 |
-6 |
-6 |
-7 |
-5 |
-10 |
-6 |
Zysk netto Δ r/r |
0.0% |
1885.0% |
-349.3% |
-82.5% |
-132.5% |
-398.2% |
151.9% |
282.6% |
199.3% |
-87.8% |
90.5% |
179.8% |
-45.8% |
-45.8% |
40.8% |
8.8% |
-45.1% |
-32.3% |
-11.1% |
-35.0% |
89.6% |
8.3% |
15.7% |
-27.3% |
91.6% |
-36.1% |
Zysk netto (%) |
1.1% |
13.6% |
-128.1% |
-25.1% |
7.6% |
-15.2% |
-52.5% |
-264.1% |
-1546.6% |
-81.5% |
0.0% |
-7187.7% |
-282.6% |
-130.1% |
-351.9% |
-300.3% |
-70.4% |
-51.8% |
-45.9% |
-35.8% |
-87.3% |
-105.0% |
-124.5% |
-93.2% |
-227.5% |
-208.0% |
EPS |
-100.0 |
1550.0 |
-3648.97 |
-575.66 |
162.5 |
-417.97 |
-821.2 |
-1963.24 |
-786.38 |
-52.67 |
-11.42 |
-17.29 |
-6.4 |
-2.81 |
-3.71 |
-3.6 |
-1.9 |
-1.16 |
-0.89 |
-0.52 |
-0.66 |
-0.63 |
-0.61 |
-0.39 |
-0.66 |
-0.41 |
EPS (rozwodnione) |
-100.0 |
1300.0 |
-3648.97 |
-575.66 |
150.0 |
-417.97 |
-821.2 |
-1963.24 |
-786.38 |
-52.67 |
-11.42 |
-17.29 |
-6.4 |
-2.81 |
-3.71 |
-3.6 |
-1.9 |
-1.16 |
-0.89 |
-0.52 |
-0.66 |
-0.63 |
-0.61 |
-0.39 |
-0.66 |
-0.41 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
3 |
4 |
4 |
4 |
5 |
5 |
6 |
9 |
10 |
12 |
14 |
15 |
16 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
3 |
4 |
4 |
4 |
5 |
5 |
6 |
9 |
10 |
12 |
14 |
15 |
16 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |