Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
10.5 |
17.427 |
10.69 |
5.321 |
6.975 |
6.173 |
18.832 |
4.868 |
16.923 |
0.179 |
0.153 |
1.251 |
16.627 |
12.168 |
11.471 |
8.602 |
5.927 |
9.703 |
13.127 |
13.242 |
7.436 |
16.572 |
22.992 |
21.198 |
19.014 |
18.381 |
Aktywa trwałe (mln) |
1.9 |
2.475 |
1.394 |
0.721 |
1.659 |
0.503 |
12.069 |
1.875 |
0.865 |
0.116 |
0.02 |
0.024 |
0.108 |
0.398 |
0.335 |
0.654 |
0.594 |
2.034 |
3.33 |
2.748 |
2.002 |
1.922 |
0.96 |
0.4 |
0.393999 |
0.696 |
Rzeczowe aktywa trwałe netto |
1.5 |
2.143 |
1.236 |
0.533 |
0.389 |
0.427 |
0.563 |
0.508 |
0.375 |
0.116 |
0.02 |
0.024 |
0.108 |
0.33 |
0.335 |
0.654 |
0.594 |
2.031 |
3.327 |
2.484 |
1.999 |
1.922 |
0.96 |
0.4 |
0.394 |
0.696 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.314 |
0.095 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.314 |
0.095 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
3.3 |
4.296 |
0.76 |
0.888 |
1.818 |
1.668 |
1.555 |
0.93 |
0.868 |
0.87 |
0.028 |
0.151 |
3.456 |
2.327 |
1.219 |
1.106 |
1.346 |
1.795 |
1.346 |
1.83 |
1.324 |
2.176 |
1.293 |
1.448 |
1.327 |
0.732 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.003 |
0.003 |
0.003 |
0.003 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
8.6 |
14.952 |
9.296 |
4.6 |
5.316 |
5.67 |
6.763 |
2.993 |
16.058 |
0.063 |
0.133 |
1.227 |
16.519 |
11.77 |
11.136 |
7.948 |
5.333 |
7.669 |
9.797 |
10.494 |
5.434 |
14.65 |
22.032 |
20.798 |
18.62 |
17.685 |
Środki pieniężne i Inwestycje |
3.3 |
5.311 |
3.644 |
1.582 |
1.378 |
1.849 |
3.632 |
1.147 |
1.147 |
0.017 |
0.028 |
0.911 |
12.94 |
9.097 |
8.815 |
6.129 |
3.082 |
3.476 |
5.796 |
6.555 |
2.357 |
10.473 |
17.383 |
14.816 |
16.155 |
16.427 |
Zapasy |
1.5 |
4.918 |
4.428 |
1.91 |
1.88 |
1.926 |
1.283 |
0.739 |
6.61 |
10.155 |
0.058 |
0.161 |
0.095 |
0.132 |
0.736 |
0.0 |
0.158 |
0.696 |
1.154 |
1.219 |
1.03 |
1.273 |
2.52 |
3.827 |
0.61 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
3.3 |
5.311 |
3.644 |
1.582 |
1.378 |
1.849 |
3.632 |
1.147 |
1.147 |
0.017 |
0.028 |
0.911 |
12.94 |
9.097 |
8.815 |
6.129 |
3.082 |
3.476 |
5.796 |
6.555 |
2.357 |
10.473 |
17.383 |
14.816 |
16.155 |
16.427 |
Należności krótkoterminowe |
0.9 |
1.094 |
0.545 |
0.488 |
0.696 |
0.856 |
0.743 |
0.557 |
5.065 |
0.688 |
0.719 |
0.442 |
0.447 |
0.539 |
0.479 |
0.566 |
0.965 |
1.286 |
0.509 |
0.501 |
0.555 |
1.084 |
0.776 |
0.334 |
0.44 |
0.229 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.447 |
0.0 |
0.025 |
0.029 |
0.054 |
0.132 |
0.017 |
0.307 |
9.49 |
0.0 |
0.0 |
0.0 |
0.061 |
0.057 |
0.228 |
0.568 |
0.57 |
0.9 |
1.273 |
0.683 |
0.178 |
0.087 |
0.227 |
Zobowiązania krótkoterminowe |
1.5 |
3.31 |
1.701 |
1.615 |
1.371 |
1.731 |
1.243 |
1.292 |
19.748 |
1.025 |
4.831 |
11.115 |
2.954 |
4.068 |
5.123 |
4.965 |
3.811 |
4.608 |
3.583 |
2.313 |
3.023 |
4.21 |
2.973 |
1.699 |
1.832 |
1.62 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.159 |
0.0 |
0.391 |
0.138 |
0.432 |
2.979 |
(2.979) |
0.947 |
0.54 |
1.906 |
2.725 |
3.666 |
3.403 |
1.475 |
1.921 |
1.248 |
0.075 |
0.067 |
0.138 |
0.106 |
0.036 |
0.01 |
0.0 |
Zobowiązania długoterminowe |
0.5 |
0.288 |
4.87 |
0.01 |
0.217 |
0.139 |
0.241 |
0.255 |
0.06 |
0.207 |
1.026 |
10.472 |
2.353 |
3.264 |
4.145 |
0.367 |
0.283 |
0.96 |
1.681 |
1.133 |
0.566 |
0.472 |
0.182 |
0.081 |
0.018999 |
0.319 |
Rezerwy z tytułu odroczonego podatku |
0.2 |
0.007 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.139 |
0.241 |
0.158 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.428 |
0.34 |
1.188 |
2.249 |
1.703 |
1.466 |
1.745 |
0.865 |
0.259 |
0.019 |
0.0 |
Zobowiązania ogółem |
2.0 |
3.598 |
6.571 |
1.625 |
1.588 |
1.87 |
1.484 |
1.547 |
19.808 |
1.232 |
4.831 |
11.115 |
2.954 |
4.068 |
5.123 |
5.332 |
4.094 |
5.568 |
5.264 |
3.446 |
3.589 |
4.682 |
3.155 |
1.78 |
1.851 |
1.939 |
Kapitał własny |
8.5 |
13.829 |
4.119 |
3.696 |
5.387 |
4.303 |
17.348 |
3.321 |
(2.885) |
(1.053) |
(4.678) |
(9.864) |
13.673 |
8.1 |
6.348 |
3.27 |
1.845 |
4.505 |
9.023 |
9.796 |
3.847 |
11.89 |
19.837 |
19.418 |
17.163 |
16.442 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.012) |
(0.37) |
(1.16) |
(2.042) |
(2.546) |
(3.223) |
(4.041) |
0.0 |
0.0 |
0.0 |
Pasywa |
10.5 |
17.427 |
10.69 |
5.321 |
6.975 |
6.173 |
18.832 |
4.868 |
16.923 |
0.179 |
0.153 |
1.251 |
16.627 |
12.168 |
11.471 |
8.602 |
5.927 |
9.703 |
13.127 |
13.242 |
7.436 |
16.572 |
22.992 |
21.198 |
19.014 |
18.381 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.003 |
0.003 |
0.003 |
0.003 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.447 |
0.0 |
0.164 |
0.27 |
0.212 |
0.192 |
0.224 |
0.307 |
9.49 |
0.0 |
0.0 |
0.0 |
0.428 |
0.34 |
1.188 |
2.249 |
1.703 |
1.466 |
1.745 |
0.865 |
0.259 |
0.106 |
0.546 |
Środki pieniężne i inne aktywa pieniężne |
3.3 |
5.311 |
3.644 |
1.582 |
1.378 |
1.849 |
3.632 |
1.147 |
1.147 |
0.017 |
0.028 |
0.911 |
12.94 |
9.097 |
8.815 |
6.129 |
3.082 |
3.476 |
5.796 |
6.555 |
2.357 |
10.473 |
17.383 |
14.816 |
16.155 |
16.427 |
Dług netto |
(3.3) |
(5.311) |
(3.644) |
(1.135) |
(1.378) |
(1.685) |
(3.362) |
(0.935) |
(0.955) |
0.207 |
0.279 |
8.579 |
(12.94) |
(9.097) |
(8.815) |
(5.701) |
(2.742) |
(2.288) |
(3.547) |
(4.852) |
(0.891) |
(8.728) |
(16.518) |
(14.557) |
(16.049) |
(15.881) |
Ticker |
NEON |
NEON |
NEON |
NEON |
NEON |
NEON |
NEON |
NEON |
NEON |
NEON |
NEON |
NEON |
NEON |
NEON |
NEON |
NEON |
NEON |
NEON |
NEON |
NEON |
NEON |
NEON |
NEON |
NEON |
NEON |
NEON |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |