| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
114 |
98 |
202 |
227 |
205 |
107 |
119 |
156 |
142 |
163 |
| Przychód Δ r/r |
0.0% |
-13.6% |
104.7% |
12.6% |
-9.5% |
-47.9% |
10.8% |
31.3% |
-8.5% |
14.1% |
| Marża brutto |
28.1% |
19.4% |
37.3% |
44.4% |
42.3% |
35.7% |
37.1% |
36.0% |
35.8% |
38.2% |
| EBIT (mln) |
-6 |
-18 |
5 |
-207 |
-1 |
-21 |
-3 |
1 |
-6 |
4 |
| EBIT Δ r/r |
0.0% |
210.9% |
-127.6% |
-4267.5% |
-99.4% |
1631.5% |
-85.6% |
-122.7% |
-893.5% |
-178.2% |
| EBIT (%) |
-5.1% |
-18.3% |
2.5% |
-91.1% |
-0.6% |
-19.9% |
-2.6% |
0.4% |
-3.9% |
2.7% |
| Koszty finansowe (mln) |
8 |
6 |
4 |
2 |
2 |
2 |
1 |
1 |
1 |
0 |
| EBITDA (mln) |
21 |
8 |
39 |
36 |
9 |
-14 |
1 |
5 |
-1 |
14 |
| EBITDA(%) |
18.7% |
7.7% |
19.5% |
15.9% |
4.5% |
-12.7% |
1.2% |
3.2% |
-0.6% |
8.6% |
| Podatek (mln) |
-16 |
-9 |
1 |
-23 |
11 |
-8 |
0 |
0 |
-0 |
0 |
| Zysk Netto (mln) |
28 |
-18 |
2 |
-190 |
-23 |
-39 |
-4 |
-1 |
-3 |
7 |
| Zysk netto Δ r/r |
0.0% |
-164.0% |
-111.7% |
-9154.1% |
-88.0% |
71.4% |
-90.3% |
-74.8% |
231.2% |
-309.1% |
| Zysk netto (%) |
24.6% |
-18.2% |
1.0% |
-83.9% |
-11.1% |
-36.6% |
-3.2% |
-0.6% |
-2.2% |
4.1% |
| EPS |
11.66 |
-7.91 |
1.0 |
-85.0 |
-9.78 |
-16.54 |
-1.58 |
-0.39 |
-1.27 |
2.6 |
| EPS (rozwodnione) |
11.66 |
-7.91 |
1.0 |
-84.99 |
-9.78 |
-16.54 |
-1.58 |
-0.39 |
-1.27 |
2.55 |
| Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
| Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |