| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
332.537 |
326.827 |
463.913 |
229.701 |
202.577 |
138.678 |
142.325 |
138.599 |
152.032 |
152.812 |
| Aktywa trwałe (mln) |
269.792 |
251.805 |
346.104 |
115.111 |
101.981 |
55.004 |
53.832 |
50.936 |
48.815 |
47.242 |
| Rzeczowe aktywa trwałe netto |
10.584 |
9.759 |
23.651 |
32.296 |
32.974 |
29.605 |
29.517 |
27.831 |
28.183 |
27.194 |
| Wartość firmy |
119.283 |
122.077 |
184.478 |
23.112 |
15.222 |
15.222 |
15.222 |
15.222 |
15.222 |
15.222 |
| Wartości niematerialne i prawne |
138.888 |
118.697 |
136.412 |
48.985 |
45.248 |
6.413 |
5.744 |
5.076 |
4.407 |
3.69 |
| Wartość firmy i wartości niematerialne i prawne |
258.171 |
240.774 |
320.89 |
72.097 |
60.47 |
21.635 |
20.966 |
20.298 |
19.629 |
18.912 |
| Należności netto |
28.579 |
35.169 |
49.249 |
54.669 |
46.988 |
30.283 |
29.118 |
31.572 |
43.023 |
36.656 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
(24.183) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Aktywa obrotowe |
62.745 |
75.022 |
117.809 |
114.59 |
100.596 |
83.674 |
88.493 |
87.663 |
103.217 |
105.57 |
| Środki pieniężne i Inwestycje |
9.545 |
18.275 |
33.809 |
25.131 |
11.243 |
15.545 |
22.168 |
16.234 |
16.719999 |
25.88 |
| Zapasy |
22.424 |
17.017 |
33.135 |
32.753 |
39.921 |
34.871 |
33.917 |
37.042 |
41.612 |
40.971 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
9.545 |
18.275 |
33.809 |
25.131 |
11.243 |
15.545 |
22.168 |
16.234 |
16.719999 |
25.88 |
| Należności krótkoterminowe |
5.077 |
10.258 |
7.448 |
7.167 |
8.549 |
4.943 |
7.502 |
7.549 |
6.227 |
8.97 |
| Dług krótkoterminowy |
0.0 |
0.772 |
5.114 |
2.236 |
1.481 |
3.173 |
3.039 |
2.763 |
3.395 |
3.743 |
| Zobowiązania krótkoterminowe |
8.087 |
17.543 |
31.469 |
25.625 |
19.78 |
14.884 |
19.818 |
17.693 |
32.058 |
25.419 |
| Rozliczenia międzyokresowe |
0.0 |
3.29 |
17.234 |
0.608 |
5.334 |
4.0 |
6.617 |
0.046 |
0.364 |
0.0 |
| Zobowiązania długoterminowe |
136.981 |
131.806 |
63.453 |
27.845 |
19.252 |
10.308 |
11.84 |
11.644 |
10.581 |
11.284 |
| Rezerwy z tytułu odroczonego podatku |
50.432 |
42.695 |
24.183 |
3.132 |
2.956 |
0.013 |
0.114 |
0.199 |
0.249 |
0.186 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
4.923 |
5.815 |
5.335 |
4.954 |
10.119 |
0.0 |
| Zobowiązania ogółem |
145.068 |
149.349 |
94.922 |
53.47 |
39.032 |
25.192 |
31.658 |
29.337 |
42.639 |
36.703 |
| Kapitał własny |
187.469 |
177.478 |
356.847 |
176.231 |
163.545 |
113.486 |
110.667 |
109.262 |
109.393 |
116.109 |
| Udziały mniejszościowe |
0.0 |
0.0 |
12.144 |
14.93 |
18.935 |
19.878 |
18.083 |
18.233 |
17.775 |
17.27 |
| Pasywa |
332.537 |
326.827 |
463.913 |
229.701 |
202.577 |
138.678 |
142.325 |
138.599 |
152.032 |
152.812 |
| Inwestycje |
0.0 |
0.0 |
(24.183) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Dług (mln) |
85.856 |
89.166 |
27.036 |
25.691 |
12.917 |
11.604 |
13.153 |
12.88 |
13.514 |
8.634 |
| Środki pieniężne i inne aktywa pieniężne |
9.545 |
18.275 |
33.809 |
25.131 |
11.243 |
15.545 |
22.168 |
16.234 |
16.719999 |
25.88 |
| Dług netto |
76.311 |
70.891 |
(6.773) |
0.56 |
1.674 |
(3.941) |
(9.015) |
(3.354) |
(3.205999) |
(17.246) |
| Ticker |
NCSM |
NCSM |
NCSM |
NCSM |
NCSM |
NCSM |
NCSM |
NCSM |
NCSM |
NCSM |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |