index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
-inf% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
EBIT (mln) |
-2 |
-5 |
-8 |
-41 |
-51 |
-62 |
-107 |
-150 |
-13 |
-15 |
-21 |
-16 |
-9 |
-34 |
-35 |
-27 |
-64 |
-66 |
-69 |
-63 |
-31 |
-25 |
-22 |
-18 |
EBIT Δ r/r |
0.0% |
226.3% |
65.2% |
391.8% |
23.5% |
21.6% |
71.4% |
40.5% |
-91.3% |
11.7% |
44.5% |
-22.1% |
-46.1% |
284.6% |
2.2% |
-22.3% |
136.9% |
3.1% |
3.9% |
-9.0% |
-50.1% |
-21.2% |
-9.2% |
-17.9% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-2 |
-5 |
-8 |
-41 |
-51 |
-63 |
-103 |
-10 |
-12 |
-14 |
-21 |
-16 |
-14 |
-34 |
-34 |
-27 |
-63 |
-115 |
-68 |
-61 |
-31 |
-24 |
-22 |
-19 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Podatek (mln) |
-0 |
0 |
-0 |
0 |
-1 |
-1 |
-4 |
-0 |
-0 |
0 |
-0 |
-1 |
0 |
-2 |
-2 |
0 |
1 |
50 |
0 |
1 |
0 |
0 |
-0 |
0 |
Zysk Netto (mln) |
-1 |
-5 |
-8 |
-42 |
-50 |
-58 |
-104 |
-150 |
-13 |
-14 |
-20 |
-16 |
-3 |
-31 |
-34 |
-27 |
-65 |
-16 |
-69 |
-64 |
-32 |
-24 |
-21 |
-36 |
Zysk netto Δ r/r |
0.0% |
251.4% |
62.3% |
402.4% |
20.7% |
16.0% |
78.1% |
44.1% |
-91.5% |
10.8% |
42.7% |
-22.2% |
-83.9% |
1142.4% |
7.9% |
-20.2% |
140.4% |
-75.4% |
334.5% |
-7.2% |
-50.9% |
-22.7% |
-14.1% |
72.2% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
-0.2 |
-0.41 |
-0.35 |
-1.04 |
-0.9 |
-0.75 |
-1.13 |
-1.62 |
-0.14 |
-0.15 |
-0.21 |
-0.16 |
-0.0266 |
-0.33 |
-0.23 |
-0.11 |
-0.22 |
-0.0511 |
-0.19 |
-0.14 |
-0.0606 |
-0.0461 |
-0.0396 |
-0.0672 |
EPS (rozwodnione) |
-0.2 |
-0.38 |
-0.35 |
-1.04 |
-0.9 |
-0.75 |
-1.13 |
-1.62 |
-0.14 |
-0.15 |
-0.21 |
-0.16 |
-0.0266 |
-0.33 |
-0.23 |
-0.11 |
-0.22 |
-0.0511 |
-0.19 |
-0.14 |
-0.0606 |
-0.0461 |
-0.0396 |
-0.0672 |
Ilośc akcji (mln) |
7 |
13 |
23 |
40 |
56 |
78 |
92 |
93 |
93 |
94 |
95 |
95 |
95 |
95 |
146 |
246 |
301 |
312 |
358 |
474 |
521 |
530 |
530 |
538 |
Ważona ilośc akcji (mln) |
7 |
14 |
23 |
40 |
56 |
78 |
92 |
93 |
93 |
94 |
95 |
95 |
95 |
95 |
146 |
246 |
301 |
312 |
358 |
474 |
521 |
530 |
530 |
538 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |