Northern Dynasty Minerals Ltd.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 0.0% -inf% 0.0% 0.0% 0.0% -inf% -inf% 0.0% 0.0% 0.0% -inf% -inf% -inf% -inf% -inf% 0.0%
EBIT (mln) -2 -5 -8 -41 -51 -62 -107 -150 -13 -15 -21 -16 -9 -34 -35 -27 -64 -66 -69 -63 -31 -25 -22 -18
EBIT Δ r/r 0.0% 226.3% 65.2% 391.8% 23.5% 21.6% 71.4% 40.5% -91.3% 11.7% 44.5% -22.1% -46.1% 284.6% 2.2% -22.3% 136.9% 3.1% 3.9% -9.0% -50.1% -21.2% -9.2% -17.9%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) -2 -5 -8 -41 -51 -63 -103 -10 -12 -14 -21 -16 -14 -34 -34 -27 -63 -115 -68 -61 -31 -24 -22 -19
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Podatek (mln) -0 0 -0 0 -1 -1 -4 -0 -0 0 -0 -1 0 -2 -2 0 1 50 0 1 0 0 -0 0
Zysk Netto (mln) -1 -5 -8 -42 -50 -58 -104 -150 -13 -14 -20 -16 -3 -31 -34 -27 -65 -16 -69 -64 -32 -24 -21 -36
Zysk netto Δ r/r 0.0% 251.4% 62.3% 402.4% 20.7% 16.0% 78.1% 44.1% -91.5% 10.8% 42.7% -22.2% -83.9% 1142.4% 7.9% -20.2% 140.4% -75.4% 334.5% -7.2% -50.9% -22.7% -14.1% 72.2%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
EPS -0.2 -0.41 -0.35 -1.04 -0.9 -0.75 -1.13 -1.62 -0.14 -0.15 -0.21 -0.16 -0.0266 -0.33 -0.23 -0.11 -0.22 -0.0511 -0.19 -0.14 -0.0606 -0.0461 -0.0396 -0.0672
EPS (rozwodnione) -0.2 -0.38 -0.35 -1.04 -0.9 -0.75 -1.13 -1.62 -0.14 -0.15 -0.21 -0.16 -0.0266 -0.33 -0.23 -0.11 -0.22 -0.0511 -0.19 -0.14 -0.0606 -0.0461 -0.0396 -0.0672
Ilośc akcji (mln) 7 13 23 40 56 78 92 93 93 94 95 95 95 95 146 246 301 312 358 474 521 530 530 538
Ważona ilośc akcji (mln) 7 14 23 40 56 78 92 93 93 94 95 95 95 95 146 246 301 312 358 474 521 530 530 538
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD