Northern Dynasty Minerals Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Marża brutto -inf% 0.0% 0.0% 0.0% -inf% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -inf% -inf% -inf% 0.0% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf%
Koszty i Wydatki (mln) 11 7 6 9 12 8 7 7 6 6 29 17 12 11 20 22 13 16 18 19 15 11 14 25 12 9 9 9 4 4 6 8 6 7 6 4 5 5 4 4 5 6
EBIT (mln) -11 -7 -6 -9 -12 -8 -7 -7 -6 -6 -29 -17 -12 -11 -20 -22 -13 -16 -18 -19 -15 -11 -14 -25 -12 -9 -9 -9 -4 -4 -6 -8 -6 -7 -6 -4 -5 -5 -4 -4 -5 -6
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 9.1% 8.9% 10.4% -28.59% -53.31% -24.80% 343.7% 150.7% 110.8% 87.1% -33.52% 29.9% 13.1% 39.3% -6.48% -12.17% 14.6% -30.76% -21.89% 33.2% -23.66% -15.51% -36.93% -65.87% -64.50% -52.08% -31.03% -13.00% 52.5% 59.6% 1.0% -44.74% -25.50% -25.76% -36.91% -12.87% 14.7% 8.6%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) -11 -7 -6 -9 -12 -8 -7 -7 -6 -6 -29 -17 -12 -11 -20 -22 -13 -16 -18 -19 -15 -11 -14 -26 -13 -9 -9 -9 -4 -4 -6 -7 -6 -7 -6 -4 -1 -5 -3 -4 -22 -40
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
NOPLAT (mln) -11 -8 -6 -9 -12 -8 -7 -7 -6 -5 -30 -18 -11 -11 30 -22 -12 -16 -18 -19 -16 -11 -14 -26 -13 -10 -9 -9 -4 -4 -6 -7 -6 -7 -6 -4 -4 -5 -4 -5 -23 -40
Podatek (mln) -1 -1 -0 0 2 0 -0 0 0 -1 1 1 -0 -0 -49 0 -1 0 0 0 0 0 0 0 0 0 0 0 0 -0 0 -0 0 -0 0 0 -0 -0 0 0 0 0
Zysk Netto (mln) -10 -6 -6 -9 -12 -8 -7 -7 -6 -5 -30 -18 -11 -11 30 -22 -12 -16 -18 -19 -16 -11 -14 -26 -13 -10 -9 -9 -4 -4 -6 -7 -6 -7 -6 -4 -4 -5 -4 -5 -23 -40
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 25.0% 32.3% 14.0% -29.69% -55.48% -34.52% 358.2% 170.7% 106.1% 105.0% 198.0% 22.7% 9.8% 46.2% -161.78% -12.89% 24.7% -33.90% -20.89% 34.7% -17.00% -11.16% -36.19% -66.36% -68.06% -53.36% -32.91% -16.02% 54.7% 58.7% 0.3% -42.36% -44.75% -24.38% -41.08% 10.1% 538.1% 657.8%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
EPS -0.1 -0.048 -0.0441 -0.0685 -0.0905 -0.0372 -0.0285 -0.025 -0.0209 -0.0186 -0.1 -0.0588 -0.0374 -0.0358 0.09 -0.0702 -0.0397 -0.0496 -0.0527 -0.0514 -0.0359 -0.0247 -0.032 -0.0516 -0.0259 -0.0186 -0.0179 -0.0164 -0.0513 -0.0084 -0.0117 -0.0137 -0.0121 -0.0133 -0.0117 -0.0079 -0.0066 -0.0099 -0.0068 0.0 -0.042 -0.08
EPS (rozwodnione) -0.1 -0.048 -0.0441 -0.0685 -0.0905 -0.0372 -0.0285 -0.025 -0.0209 -0.0186 -0.1 -0.0588 -0.0374 -0.0358 0.09 -0.0702 -0.0382 -0.0496 -0.0527 -0.0514 -0.0359 -0.0247 -0.032 -0.0516 -0.0259 -0.0186 -0.0179 -0.0164 -0.0513 -0.0084 -0.0117 -0.0137 -0.0121 -0.0133 -0.0117 -0.0079 -0.0066 -0.0099 -0.0068 0.0 -0.042 -0.08
Ilośc akcji (mln) 95 130 131 137 137 222 231 265 265 291 301 304 304 310 312 312 314 327 347 372 434 434 452 499 499 511 516 528 81 530 530 530 530 530 530 530 532 538 538 0 538 538
Ważona ilośc akcji (mln) 95 130 131 137 137 222 231 265 265 291 301 304 304 310 327 312 327 327 347 372 434 434 452 499 499 511 516 528 81 530 530 530 530 530 530 530 532 538 538 0 538 538
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD