index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
107 |
18 |
118 |
-53 |
116 |
27 |
63 |
-3 |
8 |
62 |
12 |
58 |
26 |
4 |
33 |
Przychód Δ r/r |
0.0% |
-83.6% |
572.2% |
-144.7% |
-320.9% |
-76.7% |
131.4% |
-104.6% |
-395.5% |
638.0% |
-80.5% |
372.9% |
-55.0% |
-85.5% |
780.1% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
91.9% |
58.2% |
91.0% |
80.9% |
-10.5% |
100.0% |
EBIT (mln) |
106 |
16 |
117 |
-53 |
116 |
30 |
66 |
3 |
16 |
62 |
12 |
57 |
-91 |
-2 |
29 |
EBIT Δ r/r |
0.0% |
-84.5% |
610.7% |
-145.5% |
-317.7% |
-74.0% |
121.1% |
-95.5% |
431.2% |
291.3% |
-81.0% |
386.8% |
-259.6% |
-98.2% |
-1931.0% |
EBIT (%) |
98.9% |
93.8% |
99.2% |
101.0% |
99.5% |
110.9% |
106.0% |
-104.1% |
187.1% |
99.2% |
96.4% |
99.2% |
-352.2% |
-42.6% |
88.6% |
Koszty finansowe (mln) |
1 |
1 |
3 |
4 |
4 |
4 |
4 |
6 |
8 |
9 |
6 |
3 |
4 |
11 |
11 |
EBITDA (mln) |
107 |
18 |
120 |
-49 |
119 |
30 |
66 |
3 |
16 |
62 |
12 |
57 |
-91 |
-2 |
0 |
EBITDA(%) |
100.0% |
101.6% |
102.2% |
92.7% |
102.6% |
110.9% |
106.0% |
-104.1% |
187.1% |
99.2% |
96.4% |
99.2% |
-352.2% |
-42.6% |
0.0% |
Podatek (mln) |
0 |
0 |
3 |
4 |
0 |
0 |
0 |
0 |
0 |
29 |
28 |
27 |
29 |
28 |
0 |
Zysk Netto (mln) |
106 |
16 |
117 |
-53 |
116 |
27 |
62 |
-3 |
8 |
62 |
12 |
57 |
-95 |
-13 |
29 |
Zysk netto Δ r/r |
0.0% |
-84.5% |
610.7% |
-145.5% |
-317.7% |
-77.1% |
134.3% |
-105.5% |
-331.2% |
678.4% |
-81.0% |
386.8% |
-267.0% |
-86.6% |
-329.5% |
Zysk netto (%) |
98.9% |
93.8% |
99.2% |
101.0% |
99.5% |
97.9% |
99.1% |
120.2% |
94.1% |
99.2% |
96.4% |
99.2% |
-368.6% |
-339.6% |
88.6% |
EPS |
1.68 |
0.24 |
0.71 |
-0.83 |
1.81 |
0.41 |
0.97 |
-0.06 |
0.12 |
0.95 |
0.18 |
0.88 |
-1.47 |
-0.2 |
0.46 |
EPS (rozwodnione) |
1.68 |
0.24 |
0.71 |
-0.83 |
1.81 |
0.41 |
0.97 |
-0.06 |
0.12 |
0.95 |
0.18 |
0.88 |
-1.47 |
-0.2 |
0.46 |
Ilośc akcji (mln) |
62 |
63 |
64 |
64 |
64 |
64 |
64 |
57 |
65 |
65 |
65 |
65 |
65 |
64 |
63 |
Ważona ilośc akcji (mln) |
62 |
63 |
64 |
64 |
64 |
65 |
64 |
57 |
66 |
65 |
65 |
65 |
65 |
64 |
63 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |