Mettler-Toledo International Inc.

Wyceny

Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna

Do wycen spółek stosujemy 4 metody:
Aktualna cena: 1239.32
Wartość godziwa DCF -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 777.9

Zestawienie wycen spółki z aktualnym kursem akcji

Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji Brak danych
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -
WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 12.5 30.0 2.1
Mettler-Toledo International Inc. 18.8 29.1 7.6
Mediana / Mettler-Toledo International Inc. 0.7 1.0 0.3


Pozostałe spółki z branży Medical - Diagnostics & Research
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Lonza Group AG 0QNO.L 48,188 21.6 62.2 4.2 London Stock Exchange
Revvity, Inc. 0KHE.L 11,915 13.0 39.3 1.6 London Stock Exchange
Dian Diagnostics Group Co.,Ltd. 300244.SZ 1,251 16.0 -22.2 1.4 Shenzhen
WuXi AppTec Co., Ltd. 2359.HK 26,599 15.0 18.6 3.3 HKSE
Guangzhou Wondfo Biotech Co.,Ltd 300482.SZ 1,401 14.0 19.5 1.8 Shenzhen
Beijing Strong Biotechnologies, Inc. 300406.SZ 1,140 12.6 16.7 2.0 Shenzhen
Dirui Industrial Co.,Ltd. 300396.SZ 534 136.9 106.9 1.8 Shenzhen
Hangzhou Tigermed Consulting Co., Ltd. 300347.SZ 5,648 68.1 139.5 2.3 Shenzhen
Medicalsystem Biotechnology Co., Ltd. 300439.SZ 565 15.9 19.2 1.4 Shenzhen
Yunkang Group Limited 2325.HK 283 -16.0 -10.3 1.8 HKSE
Maccura Biotechnology Co.Ltd 300463.SZ 1,014 66.5 239.9 1.1 Shenzhen
Shin Nippon Biomedical Laboratories, Ltd. 2395.T 413 5.1 12.1 1.5 Tokyo
BIONET Corp. 1784.TWO 120 24.3 41.4 2.6 Taipei Exchange
DNA Chip Research Inc. 2397.T 51 4,388.0 -127.2 11.0 Tokyo
WuXi XDC Cayman Inc 2268.HK 7,523 101.1 106.3 8.7 HKSE
BGI Genomics Co., Ltd. 300676.SZ 2,846 -29.7 -20.9 2.2 Shenzhen
FALCO HOLDINGS Co., Ltd. 4671.T 159 8.8 12.2 0.9 Tokyo
DIVA Laboratories, Ltd. 4153.TWO 81 22.1 25.6 2.5 Taipei Exchange
Hangzhou Tigermed Consulting Co., Ltd. 3347.HK 5,681 61.4 94.5 1.5 HKSE
Guangdong Hybribio Biotech Co.,Ltd. 300639.SZ 522 -6.0 -6.0 1.0 Shenzhen
BML, Inc. 4694.T 884 11.0 20.4 1.0 Tokyo
Shanghai Labway Clinical Laboratory Co., Ltd. 301060.SZ 551 -58.5 -33.3 2.4 Shenzhen
H.U. Group Holdings, Inc. 4544.T 1,262 5.9 66.8 1.3 Tokyo
Amoy Diagnostics Co., Ltd. 300685.SZ 1,159 27.4 30.2 4.4 Shenzhen
WuXi AppTec Co., Ltd. 603259.SS 28,898 16.0 18.0 3.2 Shanghai
Autobio Diagnostics Co., Ltd. 603658.SS 2,998 15.5 18.9 2.4 Shanghai
Mega Genomics Limited 6667.HK 205 45.9 40.0 2.1 HKSE
Joinn Laboratories(China)Co.,Ltd. 6127.HK 2,171 36.1 34.9 1.7 HKSE
Shanghai Runda Medical Technology Co., Ltd. 603108.SS 1,473 12.0 -300.9 2.6 Shanghai
Thalys Medical Technology Group Inc. 603716.SS 550 -30.4 -19.0 4.7 Shanghai
Joinn Laboratories(China)Co.,Ltd. 603127.SS 2,304 31.6 47.5 2.3 Shanghai
Chemclin Diagnostics Co., Ltd. 688468.SS 405 24.7 25.9 1.9 Shanghai
Guangzhou Kingmed Diagnostics Group Co., Ltd. 603882.SS 1,817 -54.5 -33.3 1.9 Shanghai
Centro de Imagem Diagnósticos S.A. AALR3.SA 109 -1.3 -3.6 0.4 São Paulo
Aclaris Therapeutics, Inc. ACRS 156 -3.4 -1.4 1.2 NASDAQ Global Select
Agilent Technologies, Inc. A 34,480 23.1 29.7 5.6 New York Stock Exchange
Australian Clinical Labs Limited ACL.AX 362 3.2 18.6 3.4 Australian Securities Exchange
bioMérieux S.A. BIM.PA 16,860 15.7 32.5 3.3 Paris
BioPorto A/S BIOPOR.CO 103 -9.9 -9.0 9.1 Copenhagen
Clínica Baviera, S.A. CBAV.MC 810 8.9 17.1 7.1 Madrid Stock Exchange
Castle Biosciences, Inc. CSTL 586 17.4 -114.6 1.3 NASDAQ Global Market
Charles River Laboratories International, Inc. CRL 7,717 9.1 -252.3 2.5 New York Stock Exchange
CareDx, Inc CDNA 1,071 17.0 18.1 2.8 NASDAQ Global Market
DiaSorin S.p.A. DIA.MI 5,730 12.7 25.2 2.9 Milan
Danaher Corporation DAP.DE 144,144 18.1 38.3 2.8 Frankfurt Stock Exchange
Diagnósticos da América S.A. DASA3.SA 316 -4.6 -3.2 0.5 São Paulo
Devyser Diagnostics AB (publ) DVYSR.ST 224 -59.1 -30.8 6.5 Stockholm Stock Exchange
Spectral Medical Inc. EDT.TO 172 -11.4 -9.8 -6.0 Toronto Stock Exchange
Danaher Corporation DHR 145,424 18.3 38.7 2.9 New York Stock Exchange
Quest Diagnostics Incorporated DGX 19,750 6.8 21.9 2.8 New York Stock Exchange
Exact Sciences Corporation EXAS 10,066 -9.3 -9.8 4.2 NASDAQ Capital Market
Diaceutics PLC DXRX.L 134 444.1 -34.6 2.5 London Stock Exchange
Eurofins Scientific SE ESF.VI 12,529 5.5 27.9 2.1 Vienna
Eurofins Scientific SE ERF.PA 11,924 5.6 40.4 2.1 Paris
Genetic Signatures Limited GSS.AX 54 -7.2 -3.6 1.5 Australian Securities Exchange
Fulgent Genetics, Inc. FLGT 611 -14.2 -15.2 0.5 NASDAQ Global Market
GRAIL, LLC GRAL 1,681 -3.1 -0.8 0.7 NASDAQ Global Market
Fleury S.A. FLRY3.SA 1,316 0.7 11.3 1.4 São Paulo
Guardant Health, Inc. GH 6,256 -14.2 -15.0 -24.9 NASDAQ Global Select
IDEXX Laboratories, Inc. IDXX 43,992 33.3 49.7 30.7 NASDAQ Global Select
Integrated Diagnostics Holdings plc IDHC.L 200 7.7 15.9 3.7 London Stock Exchange
Illumina, Inc. ILMN 15,957 -31.1 -16.6 6.8 NASDAQ Global Select
ICON Public Limited Company ICLR 12,122 5.9 16.2 1.3 NASDAQ Global Select
IQVIA Holdings Inc. IQV 28,414 4.6 21.6 4.8 New York Stock Exchange
Healius Limited HLS.AX 347 -9.7 -7.3 0.2 Australian Securities Exchange
Integral Diagnostics Limited IDX.AX 615 5.5 110.2 0.9 Australian Securities Exchange
Illumina, Inc. ILU.DE 15,297 -29.6 -15.9 6.5 Frankfurt Stock Exchange
Lumibird SA LBIRD.PA 365 10.5 73.0 2.1 Paris
Lonza Group AG LONN.SW 48,188 21.6 62.2 4.2 Swiss Exchange
Medpace Holdings, Inc. MEDP 9,240 19.7 23.5 16.5 NASDAQ Global Select
Laboratory Corporation of America Holdings LH 21,912 8.7 30.0 2.6 New York Stock Exchange
Dr. Lal PathLabs Limited LALPATHLAB.NS 2,788 32.1 48.7 10.9 National Stock Exchange of India
Standard BioTools Inc. LAB 513 -5.4 -3.8 1.1 NASDAQ Global Select
Krsnaa Diagnostics Limited KRSNAA.BO 268 10.2 30.2 2.7 Bombay Stock Exchange
MDxHealth SA MDXH 108 -6.7 -2.7 17.8 NASDAQ Capital Market
Dr. Lal PathLabs Limited LALPATHLAB.BO 2,788 32.1 48.7 10.9 Bombay Stock Exchange
Krsnaa Diagnostics Limited KRSNAA.NS 268 10.2 30.2 2.7 National Stock Exchange of India
Neogen Corporation NEOG 1,157 -1.1 -2.4 0.4 NASDAQ Global Select
Inotiv, Inc. NOTV 72 13.3 -0.8 0.5 NASDAQ Capital Market
Metropolis Healthcare Limited METROPOLIS.BO 1,076 29.1 62.6 6.8 Bombay Stock Exchange
Myriad Genetics, Inc. MYGN 516 -7.4 -5.0 0.7 NASDAQ Global Select
Metropolis Healthcare Limited METROPOLIS.NS 1,076 29.1 62.6 6.8 National Stock Exchange of India
NeoGenomics, Inc. NEO 194 690.9 -2.5 0.2 NASDAQ Capital Market
Mettler-Toledo International Inc. MTD 25,128 19.2 29.7 7.8 New York Stock Exchange
Natera, Inc. NTRA 22,088 -134.3 -114.9 17.6 NASDAQ Global Select
Monash IVF Group Limited MVF.AX 198 13.1 -134.0 1.2 Australian Securities Exchange
Qiagen N.V. QIA.DE 10,491 27.0 127.6 3.0 Frankfurt Stock Exchange
Personalis, Inc. PSNL 658 -9.3 -7.8 3.1 NASDAQ Global Market
Qiagen N.V. QGEN 10,468 26.1 112.7 3.1 New York Stock Exchange
Pangaea Oncology, S.A. PANG.MC 68 -30.6 -16.6 3.5 Madrid Stock Exchange
Prenetics Global Limited PRENW 166 -2.6 -2.2 0.6 NASDAQ Global Market
PT Prodia Widyahusada Tbk PRDA.JK 161 6.3 10.9 1.0 Jakarta Stock Exchange
OPKO Health, Inc. OPK 1,079 8.7 -23.4 0.7 NASDAQ Global Select
Prenetics Global Limited PRE 104 -2.6 -2.2 0.6 NASDAQ Global Market
Scope Fluidics S.A. SCP.WA 114 6.0 6.3 2.8 Warsaw Stock Exchange
Selvita S.A. SLV.WA 148 6.1 -87.3 1.7 Warsaw Stock Exchange
Revvity, Inc. RVTY 11,941 11.5 42.5 1.6 New York Stock Exchange
RadNet, Inc. RDNT 4,217 5.1 176.3 4.6 NASDAQ Global Market
Sonic Healthcare Limited SHL.AX 8,553 5.0 24.0 1.6 Australian Securities Exchange
Sera Prognostics, Inc. SERA 91 -2.9 -3.2 1.1 NASDAQ Global Market
Sotera Health Company SHC 3,334 3.2 134.3 8.0 NASDAQ Global Select
Thermo Fisher Scientific Inc. TMO 162,069 12.5 24.9 3.3 New York Stock Exchange
Neuronetics, Inc. STIM 224 -4.1 -4.4 5.9 NASDAQ Global Market
Thyrocare Technologies Limited THYROCARE.BO 633 26.8 57.8 9.7 Bombay Stock Exchange
Thyrocare Technologies Limited THYROCARE.NS 635 26.8 57.8 9.7 National Stock Exchange of India
Thermo Fisher Scientific Inc. TN8.DE 165,605 11.8 25.5 3.4 XETRA
Tempus AI, Inc. TEM 10,247 -15.0 -14.7 31.9 Nasdaq
Voxel S.A. VOX.WA 481 9.4 17.9 4.8 Warsaw Stock Exchange
Vimian Group AB (publ) VIMIAN.ST 2,264 20.2 101.1 2.8 Stockholm Stock Exchange
Exagen Inc. XGN 154 -13.2 -8.4 20.4 NASDAQ Global Market
Vijaya Diagnostic Centre Limited VIJAYA.NS 1,227 35.9 73.5 13.2 National Stock Exchange of India
Waters Corporation WAT 20,841 19.8 31.7 10.6 New York Stock Exchange
Vimta Labs Limited VIMTALABS.NS 246 17.0 15.2 2.8 National Stock Exchange of India
Vimta Labs Limited VIMTALABS.BO 245 17.0 15.2 2.8 Bombay Stock Exchange
VolitionRx Limited VNRX 76 -4.4 -3.0 -3.4 American Stock Exchange
Vijaya Diagnostic Centre Limited VIJAYA.BO 1,227 35.9 73.5 13.2 Bombay Stock Exchange
Twist Bioscience Corporation TWST 2,287 -13.7 -11.9 5.2 NASDAQ Global Select