Mettler-Toledo International Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 3 762
EBIT TTM (mln): 1 044
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,066 1,096 1,148 1,214 1,304 1,404 1,482 1,595 1,794 1,973 1,729 1,968 2,309 2,342 2,379 2,486 2,395 2,508 2,725 2,936 3,009 3,085 3,718 3,920 3,788 3,872
Przychód Δ r/r 0.0% 2.8% 4.8% 5.7% 7.5% 7.7% 5.6% 7.6% 12.5% 10.0% -12.4% 13.8% 17.3% 1.4% 1.6% 4.5% -3.6% 4.7% 8.6% 7.7% 2.5% 2.5% 20.5% 5.4% -3.4% 2.2%
Marża brutto 47.4% 47.2% 46.1% 46.8% 47.4% 48.6% 49.3% 49.6% 50.0% 50.3% 51.4% 52.7% 52.8% 53.0% 53.9% 54.7% 56.4% 57.2% 57.7% 57.4% 57.9% 58.4% 58.4% 58.9% 59.2% 60.1%
EBIT (mln) 112 131 118 156 156 167 195 214 263 300 283 337 378 423 448 478 501 547 614 683 735 798 998 1,136 1,152 1,200
EBIT Δ r/r 0.0% 16.9% -9.8% 31.6% -0.1% 7.4% 16.8% 9.8% 22.7% 14.2% -5.9% 19.1% 12.4% 11.8% 6.0% 6.5% 4.9% 9.1% 12.2% 11.3% 7.6% 8.6% 25.1% 13.8% 1.4% 4.2%
EBIT (%) 10.5% 12.0% 10.3% 12.8% 11.9% 11.9% 13.2% 13.4% 14.7% 15.2% 16.3% 17.1% 16.4% 18.1% 18.8% 19.2% 20.9% 21.8% 22.5% 23.3% 24.4% 25.9% 26.8% 29.0% 30.4% 31.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 25 20 23 23 23 25 27 28 33 35 37 39 43 55 77 75
EBITDA (mln) 158 167 171 219 197 206 253 244 300 349 259 377 430 477 505 538 566 607 696 789 823 897 1,106 1,249 1,152 1,235
EBITDA(%) 14.8% 15.3% 14.9% 18.0% 15.1% 14.7% 17.1% 15.3% 16.8% 17.7% 15.0% 19.2% 18.6% 20.4% 21.2% 21.7% 23.6% 24.2% 25.5% 26.9% 27.4% 29.1% 29.7% 31.9% 30.4% 31.9%
Podatek (mln) 31 39 46 10 41 46 51 47 64 63 52 75 80 92 97 107 111 120 198 139 120 146 180 198 185 174
Zysk Netto (mln) 48 70 72 100 96 108 109 158 179 203 173 232 269 291 306 338 353 384 376 513 561 603 769 873 789 863
Zysk netto Δ r/r 0.0% 45.8% 3.1% 39.0% -4.6% 12.6% 0.9% 44.7% 13.3% 13.6% -14.9% 34.5% 16.1% 7.9% 5.2% 10.5% 4.3% 8.9% -2.2% 36.3% 9.5% 7.4% 27.6% 13.5% -9.6% 9.4%
Zysk netto (%) 4.5% 6.4% 6.3% 8.3% 7.3% 7.7% 7.3% 9.9% 10.0% 10.3% 10.0% 11.8% 11.7% 12.4% 12.9% 13.6% 14.7% 15.3% 13.8% 17.5% 18.6% 19.5% 20.7% 22.3% 20.8% 22.3%
EPS 1.25 1.8 1.78 2.27 2.15 2.44 2.58 3.93 4.82 5.92 5.12 6.98 8.45 9.37 10.22 11.71 12.75 14.49 14.62 20.33 22.84 25.24 33.25 38.79 36.1 40.67
EPS (rozwodnione) 1.16 1.66 1.68 2.21 2.11 2.37 2.52 3.86 4.7 5.79 5.03 6.8 8.21 9.14 9.96 11.44 12.48 14.22 14.24 19.88 22.47 24.91 32.78 38.41 35.9 40.67
Ilośc akcji (mln) 39 39 41 44 44 44 42 40 37 34 34 33 32 31 30 29 28 27 26 25 25 24 23 22 22 21
Ważona ilośc akcji (mln) 41 42 43 45 46 45 43 41 38 35 34 34 33 32 31 30 28 27 26 26 25 24 23 23 22 21
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD