Wall Street Experts
ver. ZuMIgo(08/25)
Madison Square Garden Sports Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 037
EBIT TTM (mln): 156
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
729 |
723 |
914 |
1,072 |
1,115 |
1,318 |
1,559 |
1,631 |
603 |
416 |
821 |
887 |
1,027 |
Przychód Δ r/r |
0.0% |
-0.8% |
26.4% |
17.3% |
4.1% |
18.2% |
18.3% |
4.6% |
-63.0% |
-31.1% |
97.6% |
8.0% |
15.7% |
Marża brutto |
27.2% |
26.2% |
21.8% |
32.4% |
33.8% |
34.7% |
39.4% |
38.9% |
40.3% |
32.2% |
39.1% |
38.2% |
40.0% |
EBIT (mln) |
-36 |
-59 |
-114 |
-0 |
-59 |
-60 |
19 |
19 |
-94 |
-78 |
86 |
85 |
146 |
EBIT Δ r/r |
0.0% |
63.3% |
93.2% |
-99.6% |
14341.1% |
2.9% |
-131.3% |
-1.2% |
-603.5% |
-16.4% |
-209.7% |
-1.1% |
71.5% |
EBIT (%) |
-5.0% |
-8.2% |
-12.5% |
-0.0% |
-5.3% |
-4.6% |
1.2% |
1.1% |
-15.6% |
-18.9% |
10.5% |
9.6% |
14.2% |
Koszty finansowe (mln) |
1 |
2 |
2 |
2 |
2 |
4 |
15 |
20 |
4 |
11 |
12 |
23 |
28 |
EBITDA (mln) |
34 |
18 |
-22 |
71 |
28 |
30 |
155 |
138 |
-76 |
-73 |
91 |
116 |
136 |
EBITDA(%) |
4.7% |
2.4% |
-2.4% |
6.6% |
2.5% |
2.3% |
10.0% |
8.5% |
-12.6% |
-17.6% |
11.0% |
13.1% |
13.3% |
Podatek (mln) |
6 |
1 |
2 |
0 |
0 |
-4 |
-117 |
1 |
21 |
-73 |
25 |
44 |
47 |
Zysk Netto (mln) |
-36 |
-58 |
-117 |
-41 |
-77 |
-73 |
142 |
-3 |
-119 |
-16 |
51 |
48 |
59 |
Zysk netto Δ r/r |
0.0% |
60.6% |
100.7% |
-65.2% |
90.0% |
-5.9% |
-294.7% |
-102.2% |
3706.3% |
-86.6% |
-421.6% |
-6.5% |
23.0% |
Zysk netto (%) |
-5.0% |
-8.1% |
-12.8% |
-3.8% |
-6.9% |
-5.5% |
9.1% |
-0.2% |
-19.7% |
-3.8% |
6.2% |
5.4% |
5.7% |
EPS |
-1.41 |
-2.27 |
-4.69 |
-1.63 |
-3.12 |
-3.05 |
5.99 |
-0.13 |
-4.96 |
-0.66 |
2.11 |
1.9 |
2.45 |
EPS (rozwodnione) |
-1.41 |
-2.27 |
-4.69 |
-1.63 |
-3.12 |
-3.05 |
5.94 |
-0.13 |
-4.96 |
-0.66 |
2.1 |
1.89 |
2.44 |
Ilośc akcji (mln) |
26 |
26 |
25 |
25 |
25 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
Ważona ilośc akcji (mln) |
26 |
26 |
25 |
25 |
25 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |