Madison Square Garden Sports Corp.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
397 |
301 |
255 |
150 |
411 |
336 |
218 |
182 |
445 |
386 |
306 |
245 |
536 |
460 |
318 |
218 |
632 |
517 |
264 |
215 |
629 |
424 |
-7 |
57 |
29 |
183 |
147 |
19 |
290 |
338 |
175 |
24 |
354 |
383 |
127 |
43 |
327 |
430 |
227 |
53 |
358 |
424 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
3.5% |
11.8% |
-14.59% |
20.8% |
8.4% |
14.8% |
40.3% |
34.9% |
20.5% |
19.1% |
4.1% |
-10.98% |
17.9% |
12.5% |
-17.11% |
-1.54% |
-0.53% |
-18.03% |
-102.64% |
-73.44% |
-95.42% |
-56.83% |
-2210.66% |
-67.05% |
906.5% |
84.6% |
19.3% |
28.2% |
22.1% |
13.3% |
-27.56% |
78.7% |
-7.58% |
12.3% |
79.1% |
23.8% |
9.4% |
-1.34% |
Marża brutto |
32.2% |
23.2% |
38.5% |
52.6% |
39.2% |
18.2% |
34.9% |
38.7% |
40.1% |
34.5% |
24.5% |
49.5% |
41.8% |
34.8% |
34.2% |
43.2% |
38.8% |
39.9% |
33.4% |
38.3% |
40.9% |
35.7% |
354.5% |
30.2% |
42.1% |
30.9% |
32.7% |
54.4% |
33.4% |
38.9% |
47.0% |
84.7% |
36.2% |
37.5% |
36.7% |
91.8% |
29.0% |
36.3% |
52.2% |
83.1% |
22.9% |
32.9% |
Koszty i Wydatki (mln) |
357 |
310 |
251 |
155 |
362 |
393 |
264 |
215 |
387 |
379 |
398 |
261 |
464 |
452 |
363 |
269 |
554 |
479 |
343 |
304 |
548 |
457 |
38 |
84 |
67 |
175 |
168 |
54 |
254 |
276 |
151 |
60 |
302 |
301 |
139 |
54 |
298 |
350 |
175 |
62 |
344 |
359 |
EBIT (mln) |
40 |
-10 |
4 |
-5 |
49 |
-57 |
-46 |
-33 |
58 |
7 |
-92 |
-16 |
72 |
7 |
-45 |
-51 |
78 |
39 |
-80 |
-89 |
81 |
-135 |
-45 |
-27 |
-38 |
8 |
-21 |
-35 |
36 |
61 |
24 |
-36 |
52 |
82 |
-12 |
-40 |
29 |
80 |
52 |
-8 |
13 |
32 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
22.8% |
494.1% |
-1168.70% |
617.6% |
18.8% |
111.8% |
100.3% |
-52.35% |
24.4% |
9.3% |
-50.92% |
224.5% |
8.1% |
425.3% |
76.0% |
75.9% |
3.3% |
-451.06% |
-43.75% |
-69.32% |
-147.51% |
106.0% |
-53.81% |
27.5% |
193.5% |
655.7% |
214.2% |
2.7% |
43.4% |
33.2% |
-151.45% |
12.7% |
-44.06% |
-2.46% |
528.8% |
-79.54% |
-53.79% |
-59.44% |
EBIT (%) |
10.1% |
-3.19% |
1.7% |
-3.04% |
11.9% |
-16.93% |
-21.20% |
-18.08% |
13.1% |
1.7% |
-30.26% |
-6.39% |
13.5% |
1.6% |
-14.27% |
-23.28% |
12.4% |
7.4% |
-30.31% |
-41.59% |
12.9% |
-31.89% |
645.6% |
-48.05% |
-133.49% |
4.4% |
-14.13% |
-185.90% |
12.4% |
18.2% |
13.5% |
-149.02% |
14.6% |
21.4% |
-9.61% |
-93.95% |
8.8% |
18.5% |
23.0% |
-15.52% |
3.7% |
7.6% |
Przychody fiansowe (mln) |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
3 |
4 |
4 |
5 |
5 |
7 |
7 |
7 |
8 |
8 |
7 |
6 |
4 |
0 |
7 |
6 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
Koszty finansowe (mln) |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
1 |
2 |
4 |
4 |
4 |
4 |
4 |
5 |
4 |
7 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
4 |
2 |
3 |
3 |
6 |
7 |
6 |
7 |
7 |
7 |
6 |
6 |
6 |
-28 |
Amortyzacja (mln) |
25 |
26 |
24 |
25 |
26 |
26 |
26 |
26 |
26 |
27 |
29 |
31 |
31 |
30 |
31 |
30 |
30 |
29 |
30 |
29 |
28 |
30 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
65 |
15 |
28 |
23 |
75 |
-36 |
-37 |
-6 |
84 |
33 |
-61 |
24 |
106 |
43 |
-17 |
0 |
112 |
79 |
-53 |
-49 |
123 |
-120 |
-43 |
-26 |
-37 |
10 |
-20 |
-34 |
37 |
63 |
25 |
-35 |
53 |
103 |
-5 |
-26 |
33 |
80 |
53 |
-8 |
8 |
18 |
EBITDA(%) |
8.9% |
4.8% |
9.1% |
16.2% |
17.0% |
-10.21% |
-14.82% |
-2.93% |
19.6% |
2.6% |
-20.09% |
9.9% |
19.7% |
9.3% |
-5.36% |
0.2% |
17.7% |
15.2% |
-20.21% |
-23.00% |
19.6% |
-4.30% |
615.3% |
-45.35% |
-128.15% |
5.3% |
-13.69% |
-178.38% |
12.8% |
18.5% |
14.0% |
-143.98% |
15.1% |
26.8% |
-3.83% |
-92.10% |
10.2% |
18.7% |
23.4% |
-14.54% |
2.3% |
4.3% |
NOPLAT (mln) |
10 |
-12 |
-1 |
-1 |
43 |
-61 |
-58 |
-32 |
61 |
-17 |
-93 |
-10 |
71 |
8 |
-52 |
-33 |
77 |
45 |
-90 |
-80 |
94 |
-152 |
-47 |
-30 |
-41 |
5 |
-24 |
-38 |
32 |
59 |
21 |
-39 |
46 |
95 |
-12 |
-34 |
25 |
72 |
43 |
-15 |
2 |
23 |
Podatek (mln) |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
-3 |
3 |
0 |
-5 |
1 |
-117 |
1 |
-1 |
1 |
1 |
11 |
-11 |
0 |
1 |
-11 |
32 |
-0 |
0 |
0 |
-73 |
-21 |
17 |
35 |
-6 |
-20 |
25 |
43 |
-3 |
-15 |
11 |
34 |
17 |
-7 |
1 |
-37 |
Zysk Netto (mln) |
10 |
-11 |
-1 |
-2 |
43 |
-61 |
-58 |
-29 |
58 |
-18 |
-84 |
-11 |
190 |
9 |
-46 |
-32 |
82 |
35 |
-73 |
-80 |
94 |
-118 |
-79 |
-28 |
-41 |
5 |
50 |
-16 |
16 |
25 |
27 |
-19 |
22 |
52 |
-9 |
-19 |
14 |
38 |
25 |
-8 |
1 |
47 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
351.3% |
429.6% |
5120.6% |
1685.8% |
32.7% |
-71.12% |
44.3% |
-61.20% |
228.5% |
152.1% |
-45.36% |
190.0% |
-56.97% |
285.9% |
59.0% |
148.3% |
15.4% |
-434.63% |
7.2% |
-64.47% |
-143.15% |
104.6% |
163.2% |
-42.27% |
139.0% |
348.1% |
-45.21% |
12.9% |
41.9% |
113.8% |
-134.05% |
1.6% |
-36.76% |
-27.69% |
375.4% |
-59.93% |
-92.19% |
23.5% |
Zysk netto (%) |
2.4% |
-3.81% |
-0.44% |
-1.07% |
10.6% |
-18.06% |
-26.83% |
-15.75% |
13.0% |
-4.54% |
-27.58% |
-4.53% |
35.4% |
2.0% |
-14.48% |
-14.77% |
12.9% |
6.8% |
-27.79% |
-37.24% |
15.0% |
-27.84% |
1128.1% |
-49.82% |
-141.20% |
3.0% |
33.8% |
-87.29% |
5.5% |
7.3% |
15.5% |
-76.91% |
6.4% |
13.7% |
-7.29% |
-43.72% |
4.4% |
8.8% |
11.2% |
-14.15% |
0.3% |
11.0% |
EPS |
0.37 |
-0.46 |
-0.0449 |
-0.0643 |
1.74 |
-2.47 |
-2.39 |
-1.19 |
2.41 |
-0.74 |
-3.58 |
-0.47 |
8.03 |
0.39 |
-1.94 |
-1.36 |
3.43 |
1.48 |
-3.08 |
-3.36 |
3.94 |
-4.92 |
-3.28 |
-1.18 |
-1.68 |
0.23 |
2.05 |
-0.68 |
0.65 |
1.01 |
1.12 |
-0.76 |
0.85 |
2.19 |
-0.39 |
-0.79 |
0.59 |
1.58 |
1.06 |
-0.31 |
0.05 |
-0.6 |
EPS (rozwodnione) |
0.37 |
-0.45 |
-0.0435 |
-0.0643 |
1.74 |
-2.47 |
-2.39 |
-1.19 |
2.39 |
-0.74 |
-3.58 |
-0.47 |
7.96 |
0.38 |
-1.94 |
-1.36 |
3.42 |
1.48 |
-3.08 |
-3.36 |
3.93 |
-4.92 |
-3.27 |
-1.18 |
-1.68 |
0.22 |
2.03 |
-0.68 |
0.65 |
1.0 |
1.11 |
-0.76 |
0.84 |
2.18 |
-0.39 |
-0.79 |
0.59 |
1.57 |
1.06 |
-0.31 |
0.05 |
-0.6 |
Ilośc akcji (mln) |
25 |
25 |
25 |
25 |
25 |
25 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
Ważona ilośc akcji (mln) |
26 |
26 |
26 |
25 |
25 |
25 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |