Madison Square Garden Sports Corp.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 397 301 255 150 411 336 218 182 445 386 306 245 536 460 318 218 632 517 264 215 629 424 -7 57 29 183 147 19 290 338 175 24 354 383 127 43 327 430 227 53 358 424
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 3.5% 11.8% -14.59% 20.8% 8.4% 14.8% 40.3% 34.9% 20.5% 19.1% 4.1% -10.98% 17.9% 12.5% -17.11% -1.54% -0.53% -18.03% -102.64% -73.44% -95.42% -56.83% -2210.66% -67.05% 906.5% 84.6% 19.3% 28.2% 22.1% 13.3% -27.56% 78.7% -7.58% 12.3% 79.1% 23.8% 9.4% -1.34%
Marża brutto 32.2% 23.2% 38.5% 52.6% 39.2% 18.2% 34.9% 38.7% 40.1% 34.5% 24.5% 49.5% 41.8% 34.8% 34.2% 43.2% 38.8% 39.9% 33.4% 38.3% 40.9% 35.7% 354.5% 30.2% 42.1% 30.9% 32.7% 54.4% 33.4% 38.9% 47.0% 84.7% 36.2% 37.5% 36.7% 91.8% 29.0% 36.3% 52.2% 83.1% 22.9% 32.9%
Koszty i Wydatki (mln) 357 310 251 155 362 393 264 215 387 379 398 261 464 452 363 269 554 479 343 304 548 457 38 84 67 175 168 54 254 276 151 60 302 301 139 54 298 350 175 62 344 359
EBIT (mln) 40 -10 4 -5 49 -57 -46 -33 58 7 -92 -16 72 7 -45 -51 78 39 -80 -89 81 -135 -45 -27 -38 8 -21 -35 36 61 24 -36 52 82 -12 -40 29 80 52 -8 13 32
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 22.8% 494.1% -1168.70% 617.6% 18.8% 111.8% 100.3% -52.35% 24.4% 9.3% -50.92% 224.5% 8.1% 425.3% 76.0% 75.9% 3.3% -451.06% -43.75% -69.32% -147.51% 106.0% -53.81% 27.5% 193.5% 655.7% 214.2% 2.7% 43.4% 33.2% -151.45% 12.7% -44.06% -2.46% 528.8% -79.54% -53.79% -59.44%
EBIT (%) 10.1% -3.19% 1.7% -3.04% 11.9% -16.93% -21.20% -18.08% 13.1% 1.7% -30.26% -6.39% 13.5% 1.6% -14.27% -23.28% 12.4% 7.4% -30.31% -41.59% 12.9% -31.89% 645.6% -48.05% -133.49% 4.4% -14.13% -185.90% 12.4% 18.2% 13.5% -149.02% 14.6% 21.4% -9.61% -93.95% 8.8% 18.5% 23.0% -15.52% 3.7% 7.6%
Przychody fiansowe (mln) 1 1 1 1 1 2 2 2 3 3 4 4 5 5 7 7 7 8 8 7 6 4 0 7 6 0 0 0 0 0 0 0 1 1 1 0 1 0 1 1 1 1
Koszty finansowe (mln) 1 1 1 1 1 0 0 0 0 1 2 4 4 4 4 4 5 4 7 2 2 2 2 2 2 3 3 3 4 2 3 3 6 7 6 7 7 7 6 6 6 -28
Amortyzacja (mln) 25 26 24 25 26 26 26 26 26 27 29 31 31 30 31 30 30 29 30 29 28 30 2 2 2 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
EBITDA (mln) 65 15 28 23 75 -36 -37 -6 84 33 -61 24 106 43 -17 0 112 79 -53 -49 123 -120 -43 -26 -37 10 -20 -34 37 63 25 -35 53 103 -5 -26 33 80 53 -8 8 18
EBITDA(%) 8.9% 4.8% 9.1% 16.2% 17.0% -10.21% -14.82% -2.93% 19.6% 2.6% -20.09% 9.9% 19.7% 9.3% -5.36% 0.2% 17.7% 15.2% -20.21% -23.00% 19.6% -4.30% 615.3% -45.35% -128.15% 5.3% -13.69% -178.38% 12.8% 18.5% 14.0% -143.98% 15.1% 26.8% -3.83% -92.10% 10.2% 18.7% 23.4% -14.54% 2.3% 4.3%
NOPLAT (mln) 10 -12 -1 -1 43 -61 -58 -32 61 -17 -93 -10 71 8 -52 -33 77 45 -90 -80 94 -152 -47 -30 -41 5 -24 -38 32 59 21 -39 46 95 -12 -34 25 72 43 -15 2 23
Podatek (mln) 0 -0 0 0 -0 0 0 -3 3 0 -5 1 -117 1 -1 1 1 11 -11 0 1 -11 32 -0 0 0 -73 -21 17 35 -6 -20 25 43 -3 -15 11 34 17 -7 1 -37
Zysk Netto (mln) 10 -11 -1 -2 43 -61 -58 -29 58 -18 -84 -11 190 9 -46 -32 82 35 -73 -80 94 -118 -79 -28 -41 5 50 -16 16 25 27 -19 22 52 -9 -19 14 38 25 -8 1 47
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 351.3% 429.6% 5120.6% 1685.8% 32.7% -71.12% 44.3% -61.20% 228.5% 152.1% -45.36% 190.0% -56.97% 285.9% 59.0% 148.3% 15.4% -434.63% 7.2% -64.47% -143.15% 104.6% 163.2% -42.27% 139.0% 348.1% -45.21% 12.9% 41.9% 113.8% -134.05% 1.6% -36.76% -27.69% 375.4% -59.93% -92.19% 23.5%
Zysk netto (%) 2.4% -3.81% -0.44% -1.07% 10.6% -18.06% -26.83% -15.75% 13.0% -4.54% -27.58% -4.53% 35.4% 2.0% -14.48% -14.77% 12.9% 6.8% -27.79% -37.24% 15.0% -27.84% 1128.1% -49.82% -141.20% 3.0% 33.8% -87.29% 5.5% 7.3% 15.5% -76.91% 6.4% 13.7% -7.29% -43.72% 4.4% 8.8% 11.2% -14.15% 0.3% 11.0%
EPS 0.37 -0.46 -0.0449 -0.0643 1.74 -2.47 -2.39 -1.19 2.41 -0.74 -3.58 -0.47 8.03 0.39 -1.94 -1.36 3.43 1.48 -3.08 -3.36 3.94 -4.92 -3.28 -1.18 -1.68 0.23 2.05 -0.68 0.65 1.01 1.12 -0.76 0.85 2.19 -0.39 -0.79 0.59 1.58 1.06 -0.31 0.05 -0.6
EPS (rozwodnione) 0.37 -0.45 -0.0435 -0.0643 1.74 -2.47 -2.39 -1.19 2.39 -0.74 -3.58 -0.47 7.96 0.38 -1.94 -1.36 3.42 1.48 -3.08 -3.36 3.93 -4.92 -3.27 -1.18 -1.68 0.22 2.03 -0.68 0.65 1.0 1.11 -0.76 0.84 2.18 -0.39 -0.79 0.59 1.57 1.06 -0.31 0.05 -0.6
Ilośc akcji (mln) 25 25 25 25 25 25 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24
Ważona ilośc akcji (mln) 26 26 26 25 25 25 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24 24
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD