Wall Street Experts
ver. ZuMIgo(08/25)
Midland States Bancorp, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 435
EBIT TTM (mln): 73
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2009 |
2010 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
72 |
77 |
75 |
83 |
81 |
162 |
175 |
187 |
250 |
263 |
273 |
285 |
322 |
470 |
78 |
Przychód Δ r/r |
0.0% |
7.5% |
-3.1% |
11.2% |
-3.2% |
100.7% |
8.4% |
6.7% |
33.6% |
5.2% |
3.7% |
4.5% |
13.0% |
46.0% |
-83.5% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
14.3% |
100.0% |
EBIT (mln) |
28 |
17 |
24 |
21 |
15 |
35 |
50 |
50 |
94 |
72 |
32 |
99 |
168 |
117 |
0 |
EBIT Δ r/r |
0.0% |
-39.7% |
46.6% |
-15.9% |
-24.7% |
129.5% |
42.0% |
-1.0% |
88.5% |
-23.0% |
-55.8% |
209.6% |
69.8% |
-30.2% |
-100.0% |
EBIT (%) |
38.4% |
21.5% |
32.6% |
24.6% |
19.2% |
21.9% |
28.8% |
26.7% |
37.7% |
27.6% |
11.7% |
34.8% |
52.2% |
25.0% |
0.0% |
Koszty finansowe (mln) |
21 |
25 |
0 |
9 |
9 |
13 |
16 |
23 |
43 |
60 |
46 |
30 |
56 |
31 |
190 |
EBITDA (mln) |
49 |
45 |
-11 |
35 |
30 |
56 |
80 |
63 |
110 |
92 |
52 |
115 |
183 |
-20 |
0 |
EBITDA(%) |
68.7% |
58.8% |
-14.8% |
42.1% |
37.2% |
34.5% |
45.5% |
33.9% |
44.1% |
35.0% |
18.9% |
40.5% |
56.7% |
-4.2% |
0.0% |
Podatek (mln) |
9 |
5 |
5 |
6 |
5 |
11 |
19 |
10 |
11 |
17 |
9 |
18 |
31 |
32 |
-9 |
Zysk Netto (mln) |
18 |
12 |
8 |
15 |
11 |
24 |
32 |
16 |
39 |
56 |
23 |
81 |
99 |
75 |
-13 |
Zysk netto Δ r/r |
0.0% |
-34.2% |
-30.0% |
71.7% |
-25.4% |
124.9% |
29.7% |
-49.1% |
145.5% |
41.5% |
-59.6% |
260.8% |
21.8% |
-23.8% |
-117.8% |
Zysk netto (%) |
25.5% |
15.6% |
11.3% |
17.4% |
13.4% |
15.0% |
18.0% |
8.6% |
15.8% |
21.2% |
8.3% |
28.5% |
30.7% |
16.0% |
-17.3% |
EPS |
1.08 |
0.57 |
1.62 |
0.66 |
0.21 |
1.63 |
2.22 |
0.89 |
1.7 |
2.28 |
0.95 |
3.58 |
4.24 |
2.97 |
-0.62 |
EPS (rozwodnione) |
1.08 |
0.57 |
1.22 |
0.66 |
0.21 |
1.63 |
2.17 |
0.87 |
1.67 |
2.26 |
0.95 |
3.57 |
4.23 |
2.97 |
-0.62 |
Ilośc akcji (mln) |
15 |
15 |
5 |
15 |
15 |
15 |
14 |
18 |
23 |
24 |
23 |
22 |
22 |
22 |
22 |
Ważona ilośc akcji (mln) |
15 |
15 |
7 |
15 |
15 |
15 |
14 |
18 |
24 |
24 |
23 |
23 |
22 |
22 |
22 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |