Midland States Bancorp, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
19 |
42 |
42 |
39 |
39 |
36 |
41 |
42 |
56 |
43 |
43 |
52 |
50 |
54 |
64 |
63 |
69 |
62 |
65 |
68 |
67 |
63 |
68 |
70 |
72 |
68 |
69 |
70 |
79 |
73 |
77 |
80 |
93 |
75 |
76 |
18 |
119 |
123 |
121 |
72 |
56 |
18 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
101.8% |
-14.14% |
-0.20% |
7.1% |
43.0% |
19.9% |
2.6% |
23.0% |
-11.15% |
25.1% |
49.7% |
22.4% |
39.1% |
14.8% |
2.1% |
8.4% |
-2.70% |
1.4% |
4.2% |
1.9% |
7.3% |
7.5% |
1.3% |
-0.17% |
9.5% |
7.2% |
11.9% |
14.8% |
17.6% |
3.6% |
-0.84% |
-77.23% |
27.7% |
62.8% |
58.7% |
297.9% |
-52.73% |
-85.54% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
11.7% |
17.2% |
14.5% |
26.7% |
34.9% |
100.0% |
Koszty i Wydatki (mln) |
20 |
-32 |
-32 |
-34 |
-29 |
-28 |
1 |
1 |
3 |
1 |
1 |
1 |
3 |
1 |
1 |
1 |
5 |
1 |
1 |
1 |
4 |
1 |
1 |
1 |
3 |
0 |
1 |
1 |
3 |
-40 |
1 |
1 |
2 |
1 |
10 |
11 |
98 |
105 |
112 |
72 |
0 |
0 |
EBIT (mln) |
1 |
10 |
9 |
5 |
11 |
8 |
10 |
12 |
20 |
11 |
5 |
2 |
8 |
12 |
26 |
23 |
34 |
32 |
36 |
32 |
32 |
17 |
28 |
14 |
20 |
33 |
27 |
33 |
37 |
33 |
37 |
43 |
64 |
61 |
29 |
30 |
23 |
21 |
11 |
23 |
0 |
0 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
787.3% |
-22.45% |
11.0% |
125.8% |
89.5% |
45.3% |
-53.06% |
-80.93% |
-60.99% |
0.3% |
425.3% |
886.1% |
336.8% |
179.7% |
39.2% |
41.1% |
-6.17% |
-48.18% |
-23.37% |
-57.79% |
-37.34% |
96.0% |
-0.81% |
139.1% |
84.2% |
1.9% |
35.6% |
31.3% |
75.2% |
82.2% |
-22.25% |
-30.75% |
-64.06% |
-66.05% |
-63.00% |
-23.73% |
-100.00% |
-100.00% |
EBIT (%) |
6.1% |
24.2% |
22.7% |
13.8% |
26.9% |
21.8% |
25.3% |
29.0% |
35.7% |
26.5% |
11.6% |
4.5% |
15.7% |
21.2% |
40.6% |
36.2% |
49.2% |
51.6% |
55.3% |
47.1% |
47.4% |
26.4% |
40.7% |
19.5% |
27.7% |
48.1% |
39.8% |
46.7% |
46.5% |
45.7% |
48.3% |
53.5% |
69.3% |
80.4% |
37.8% |
162.6% |
19.5% |
16.8% |
8.8% |
31.2% |
0.0% |
0.0% |
Przychody fiansowe (mln) |
0 |
27 |
31 |
29 |
30 |
28 |
32 |
31 |
30 |
32 |
35 |
43 |
44 |
47 |
58 |
57 |
62 |
59 |
61 |
65 |
64 |
61 |
61 |
60 |
63 |
61 |
58 |
58 |
60 |
63 |
69 |
80 |
90 |
96 |
100 |
104 |
105 |
102 |
103 |
105 |
102 |
99 |
Koszty finansowe (mln) |
0 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
6 |
7 |
8 |
10 |
12 |
13 |
14 |
15 |
16 |
16 |
15 |
12 |
10 |
9 |
9 |
8 |
7 |
6 |
6 |
8 |
16 |
27 |
35 |
42 |
45 |
7 |
46 |
48 |
50 |
46 |
41 |
Amortyzacja (mln) |
-1 |
2 |
4 |
3 |
-2 |
2 |
5 |
3 |
4 |
3 |
3 |
4 |
3 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
4 |
4 |
3 |
5 |
3 |
3 |
3 |
2 |
3 |
3 |
3 |
3 |
3 |
2 |
2 |
1 |
0 |
0 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
16 |
22 |
14 |
0 |
0 |
10 |
0 |
20 |
0 |
24 |
23 |
26 |
0 |
21 |
0 |
21 |
0 |
0 |
28 |
23 |
28 |
34 |
31 |
33 |
33 |
51 |
32 |
32 |
33 |
23 |
22 |
12 |
24 |
0 |
0 |
EBITDA(%) |
-31.87% |
34.7% |
40.2% |
30.7% |
32.2% |
37.8% |
46.1% |
46.6% |
49.2% |
43.5% |
31.1% |
24.9% |
37.2% |
28.6% |
46.9% |
42.5% |
55.1% |
59.3% |
62.3% |
54.6% |
54.8% |
34.1% |
47.8% |
27.3% |
33.7% |
54.3% |
45.9% |
52.6% |
51.5% |
51.0% |
53.1% |
58.2% |
72.6% |
84.4% |
37.8% |
162.6% |
-4.30% |
-3.74% |
-3.69% |
32.5% |
0.0% |
0.0% |
NOPLAT (mln) |
-0 |
10 |
9 |
5 |
11 |
8 |
10 |
12 |
20 |
11 |
5 |
2 |
8 |
3 |
16 |
11 |
21 |
18 |
21 |
17 |
16 |
2 |
16 |
3 |
11 |
24 |
19 |
25 |
31 |
27 |
29 |
29 |
44 |
29 |
29 |
30 |
21 |
18 |
8 |
23 |
-72 |
19 |
Podatek (mln) |
0 |
4 |
3 |
2 |
3 |
3 |
4 |
4 |
8 |
3 |
1 |
0 |
6 |
1 |
3 |
2 |
5 |
4 |
5 |
4 |
3 |
0 |
3 |
3 |
2 |
6 |
-1 |
6 |
7 |
7 |
7 |
6 |
11 |
7 |
7 |
12 |
6 |
4 |
2 |
4 |
-20 |
4 |
Zysk Netto (mln) |
-5 |
7 |
7 |
3 |
8 |
5 |
7 |
8 |
12 |
8 |
4 |
2 |
2 |
2 |
13 |
8 |
16 |
14 |
16 |
13 |
12 |
1 |
12 |
0 |
8 |
18 |
20 |
19 |
23 |
21 |
22 |
23 |
33 |
22 |
22 |
18 |
14 |
14 |
7 |
18 |
-55 |
15 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
248.9% |
-22.09% |
2.2% |
134.1% |
49.7% |
65.8% |
-48.17% |
-75.17% |
-83.19% |
-79.39% |
262.0% |
325.2% |
735.5% |
698.4% |
27.8% |
48.6% |
-23.90% |
-89.31% |
-23.15% |
-99.32% |
-32.86% |
1136.5% |
60.2% |
22414.0% |
176.4% |
11.8% |
8.6% |
20.2% |
43.8% |
6.1% |
-0.30% |
-22.45% |
-57.19% |
-36.23% |
-68.71% |
2.4% |
-489.23% |
6.6% |
Zysk netto (%) |
-26.71% |
15.5% |
15.9% |
8.8% |
19.7% |
14.1% |
16.3% |
19.1% |
20.6% |
19.5% |
8.2% |
3.9% |
3.9% |
3.2% |
19.9% |
13.4% |
23.5% |
22.3% |
24.9% |
18.4% |
18.3% |
2.3% |
18.4% |
0.1% |
11.5% |
27.0% |
29.0% |
27.8% |
29.0% |
28.2% |
28.2% |
29.1% |
35.4% |
28.9% |
28.3% |
99.2% |
11.9% |
11.3% |
5.6% |
25.5% |
-268.60% |
83.3% |
EPS |
-1.05 |
0.44 |
0.45 |
0.23 |
0.52 |
0.34 |
0.51 |
0.51 |
0.74 |
0.54 |
0.21 |
0.1 |
0.0953 |
0.08 |
0.53 |
0.35 |
0.68 |
0.58 |
0.67 |
0.51 |
0.52 |
0.06 |
0.53 |
0.0037 |
0.36 |
0.81 |
0.88 |
0.86 |
1.03 |
0.93 |
0.98 |
1.04 |
1.32 |
0.86 |
0.86 |
0.71 |
0.54 |
0.63 |
0.2 |
0.43 |
-2.42 |
0.57 |
EPS (rozwodnione) |
-0.7 |
0.44 |
0.45 |
0.23 |
0.52 |
0.34 |
0.5 |
0.51 |
0.74 |
0.52 |
0.2 |
0.1 |
0.0953 |
0.08 |
0.52 |
0.35 |
0.68 |
0.57 |
0.67 |
0.51 |
0.52 |
0.06 |
0.53 |
0.0037 |
0.36 |
0.81 |
0.88 |
0.86 |
1.02 |
0.93 |
0.98 |
1.04 |
1.3 |
0.86 |
0.86 |
0.71 |
0.53 |
0.64 |
0.2 |
0.43 |
-2.42 |
0.57 |
Ilośc akcji (mln) |
5 |
15 |
15 |
15 |
15 |
15 |
13 |
16 |
16 |
16 |
17 |
19 |
21 |
21 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
Ważona ilośc akcji (mln) |
7 |
15 |
15 |
15 |
15 |
15 |
14 |
16 |
16 |
16 |
17 |
20 |
21 |
21 |
24 |
24 |
24 |
24 |
24 |
25 |
24 |
25 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
22 |
22 |
22 |
23 |
23 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |