Marvell Technology, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025 2026
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2015-01-31 2015-04-30 2015-07-31 2015-10-31 2016-01-31 2016-04-30 2016-07-31 2016-10-31 2017-01-31 2017-04-30 2017-07-31 2017-10-31 2018-01-31 2018-04-30 2018-07-31 2018-10-31 2019-01-31 2019-04-30 2019-07-31 2019-10-31 2020-01-31 2020-04-30 2020-07-31 2020-10-31 2021-01-31 2021-05-01 2021-07-31 2021-10-30 2022-01-29 2022-04-30 2022-07-30 2022-10-29 2023-01-28 2023-04-29 2023-07-29 2023-10-28 2024-02-03 2024-05-04 2024-08-03 2024-11-02 2025-02-01 2025-05-03
Przychód (mln) 857 724 711 674 616 541 626 654 571 579 605 616 615 605 665 851 745 662 657 662 718 694 727 750 798 832 1,076 1,211 1,343 1,447 1,517 1,537 1,418 1,322 1,341 1,419 1,426 1,161 1,273 1,516 1,817 1,895
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -28.14% -25.33% -11.94% -2.91% -7.26% 7.1% -3.46% -5.82% 7.7% 4.4% 10.0% 38.1% 21.0% 9.6% -1.31% -22.16% -3.64% 4.7% 10.8% 13.2% 11.2% 20.0% 47.9% 61.5% 68.3% 73.8% 41.0% 26.9% 5.6% -8.65% -11.60% -7.72% 0.6% -12.17% -5.07% 6.9% 27.4% 63.3%
Marża brutto 51.4% 51.5% -5.20% 43.3% 50.9% 52.1% 54.1% 56.3% 57.3% 60.2% 60.4% 61.3% 60.7% 62.1% 56.7% 45.1% 43.2% 54.6% 53.4% 51.3% 42.5% 47.1% 49.4% 50.8% 52.8% 50.2% 34.6% 48.5% 51.1% 51.9% 51.8% 50.6% 47.5% 42.2% 38.9% 38.9% 46.6% 45.5% 46.2% 23.0% 50.5% 50.3%
Koszty i Wydatki (mln) 778 711 1,112 737 614 570 587 571 584 479 476 463 490 478 638 845 785 678 686 709 814 768 758 740 754 902 1,330 1,239 1,307 1,376 1,392 1,416 1,392 1,444 1,505 1,562 1,434 1,309 1,369 2,219 1,582 1,637
EBIT (mln) 80 13 -401 -63 2 -29 40 83 -12 99 124 150 54 125 -8 -21 -53 -21 -46 -62 -114 -96 -151 -9 -2 -82 -267 -33 35 70 125 106 23 -120 -206 -146 -8 -148 -96 -703 235 258
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -97.16% -319.76% 109.9% 232.3% -634.49% 439.6% 214.8% 80.7% 545.2% 26.5% -106.67% -113.68% -198.14% -116.89% 457.6% 199.9% 116.0% 354.4% 227.2% -84.73% -98.48% -14.26% 76.3% 255.1% 2096.1% 184.8% 147.0% 417.3% -32.76% -271.49% -264.17% -238.28% -132.19% 23.8% -53.14% 380.4% 3236.0% 274.3%
EBIT (%) 9.3% 1.8% -56.31% -9.30% 0.4% -5.38% 6.3% 12.7% -2.12% 17.1% 20.6% 24.3% 8.8% 20.7% -1.25% -2.41% -7.12% -3.19% -7.04% -9.28% -15.95% -13.84% -20.80% -1.25% -0.22% -9.89% -24.79% -2.75% 2.6% 4.8% 8.3% 6.9% 1.6% -9.06% -15.34% -10.31% -0.53% -12.77% -7.57% -46.36% 12.9% 13.6%
Przychody fiansowe (mln) 0 4 4 4 0 3 3 3 0 4 4 4 0 6 4 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 1 2 2 2 2 2 3 3 3 0 10 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 16 22 22 21 21 21 23 17 16 16 21 35 34 35 35 36 40 45 49 53 54 53 53 49 48 48 45 49
Amortyzacja (mln) 30 30 3 29 26 25 30 30 29 22 22 22 21 20 53 118 116 124 123 133 159 163 163 157 158 180 343 351 371 348 349 344 351 348 347 342 360 338 352 8 -10 330
EBITDA (mln) 161 43 -738 15 28 12 81 124 24 124 153 179 80 153 45 96 69 104 76 74 1,170 72 12 149 156 100 75 319 408 424 392 455 377 169 150 207 325 188 254 -703 235 594
EBITDA(%) 12.8% 5.9% -55.95% -5.01% 4.5% -0.81% 11.1% 17.3% 2.9% 21.4% 25.5% 29.0% 35.4% 24.6% 12.1% 14.4% 11.0% 16.6% 14.0% 13.3% 165.5% 13.5% 18.2% 22.4% 25.2% 13.5% 8.1% 26.8% 30.5% 29.4% 31.2% 29.6% 26.8% 17.3% 14.3% 14.8% 24.7% 16.3% 20.0% -46.36% 12.9% 0.0%
NOPLAT (mln) 84 18 -394 -58 3 -28 46 88 -8 102 132 156 59 132 -23 -44 -69 -41 -68 -81 988 -108 -167 -25 -23 -116 -302 -68 2 39 4 65 -23 -232 -252 -188 -87 -198 -146 -750 200 216
Podatek (mln) 3 4 -11 4 -1 -5 -6 16 69 5 -4 7 10 4 -30 9 191 7 -11 2 -784 5 -9 -2 -39 -28 -26 -5 -4 205 -0 52 -8 -63 -44 -23 305 18 47 -74 -0 38
Zysk Netto (mln) 82 14 -382 -62 4 -23 51 73 -80 107 165 200 49 129 7 -54 -261 -48 -57 -83 1,773 -113 -158 -23 17 -88 -276 -63 6 -166 4 13 -15 -169 -208 -164 -393 -216 -193 -676 200 178
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -94.86% -260.96% 113.4% 217.6% -2006.93% 570.1% 222.1% 175.7% 160.9% 20.6% -95.91% -126.86% -634.62% -137.67% -948.22% 53.4% 780.0% 133.3% 175.4% -72.23% -99.07% -21.93% 75.1% 173.0% -62.70% 87.8% 101.6% 121.3% -349.68% 1.9% -4925.58% -1335.34% 2450.0% 27.6% -6.84% 311.6% 151.0% 182.5%
Zysk netto (%) 9.5% 1.9% -53.76% -9.16% 0.7% -4.19% 8.2% 11.1% -14.02% 18.4% 27.3% 32.5% 7.9% 21.3% 1.0% -6.32% -35.00% -7.31% -8.73% -12.45% 247.0% -16.30% -21.71% -3.05% 2.1% -10.60% -25.69% -5.16% 0.5% -11.45% 0.3% 0.9% -1.09% -12.78% -15.47% -11.58% -27.53% -18.57% -15.19% -44.61% 11.0% 9.4%
EPS 0.16 0.03 -0.74 -0.12 0.01 -0.0446 0.1 0.14 -0.16 0.21 0.33 0.41 0.1 0.26 0.01 -0.0818 -0.4 -0.0735 -0.09 -0.12 2.66 -0.17 -0.24 -0.0342 0.02 -0.13 -0.34 -0.0755 0.01 -0.2 0.005 0.02 -0.018 -0.2 -0.24 -0.19 -0.45 -0.25 -0.22 0.47 0.23 0.21
EPS (rozwodnione) 0.16 0.03 -0.74 -0.12 0.01 -0.0446 0.1 0.14 -0.16 0.21 0.32 0.4 0.1 0.25 0.01 -0.0818 -0.4 -0.0735 -0.0864 -0.12 2.62 -0.17 -0.24 -0.0342 0.02 -0.13 -0.34 -0.0755 0.01 -0.2 0.005 0.02 -0.018 -0.2 -0.24 -0.19 -0.45 -0.25 -0.22 0.47 0.23 0.2
Ilośc akcji (mln) 514 516 516 505 506 509 511 511 508 504 501 494 494 497 552 658 658 659 637 668 666 664 658 670 674 693 821 829 844 828 851 853 854 857 861 863 865 865 866 866 866 865
Ważona ilośc akcji (mln) 522 527 516 505 509 509 514 522 508 518 510 505 506 509 562 658 658 659 664 668 676 664 668 670 688 693 821 829 862 848 858 858 854 857 861 863 865 865 866 866 880 876
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD