Marvell Technology, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 81 144 289 505 820 1,225 1,670 2,238 2,895 2,951 2,808 3,612 3,393 3,169 3,404 3,707 2,726 2,318 2,409 2,866 2,699 2,969 4,462 5,920 5,508 5,767
Przychód Δ r/r 0.0% 76.8% 100.7% 75.0% 62.2% 49.4% 36.4% 34.0% 29.4% 1.9% -4.8% 28.6% -6.1% -6.6% 7.4% 8.9% -26.5% -15.0% 3.9% 19.0% -5.8% 10.0% 50.3% 32.7% -7.0% 4.7%
Marża brutto 58.5% 53.4% 54.7% 53.9% 53.4% 52.5% 53.5% 50.8% 48.3% 51.6% 56.3% 59.2% 56.8% 52.9% 51.4% 50.3% 45.2% 55.6% 60.7% 50.9% 50.3% 50.1% 46.3% 50.5% 41.6% 41.3%
EBIT (mln) 17 -237 -422 -71 57 162 360 1 -106 165 334 901 604 295 290 409 -817 100 430 43 939 -46 -312 377 -437 -720
EBIT Δ r/r 0.0% -1488.3% 77.7% -83.2% -180.5% 183.3% 122.3% -99.7% -10089.6% -256.4% 102.3% 169.7% -33.0% -51.2% -1.5% 40.9% -299.8% -112.2% 329.7% -89.9% 2070.9% -104.9% 575.7% -221.0% -215.7% 65.0%
EBIT (%) 21.0% -164.9% -146.1% -14.0% 7.0% 13.2% 21.5% 0.0% -3.6% 5.6% 11.9% 25.0% 17.8% 9.3% 8.5% 11.0% -30.0% 4.3% 17.8% 1.5% 34.8% -1.6% -7.0% 6.4% -7.9% -12.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 10 0 18 2 0 0 0 0 0 1 0 1 60 86 69 139 171 212 -189
EBITDA (mln) 21 253 28 87 176 292 519 344 172 297 532 985 742 438 437 533 605 218 676 440 1,464 595 933 1,770 961 -720
EBITDA(%) 25.7% 176.1% 9.6% 17.2% 21.5% 23.8% 31.1% 15.4% 5.9% 10.1% 18.9% 27.3% 21.9% 13.8% 12.8% 14.4% 22.2% 9.4% 28.1% 15.3% 54.2% 20.1% 20.9% 29.9% 17.5% -12.5%
Podatek (mln) 4 2 3 9 18 28 48 36 6 24 -10 6 4 4 -9 -3 12 73 18 174 -786 -45 -62 249 175 -10
Zysk Netto (mln) 13 -235 -415 -72 46 142 331 -12 -114 147 353 904 615 307 325 435 -811 21 521 -179 1,584 -277 -421 -164 -933 -885
Zysk netto Δ r/r 0.0% -1898.9% 76.6% -82.6% -163.1% 211.3% 133.9% -103.7% 846.1% -228.7% 140.1% 155.8% -32.0% -50.2% 5.9% 34.0% -286.4% -102.6% 2362.4% -134.4% -984.7% -117.5% 51.8% -61.2% 470.9% -5.2%
Zysk netto (%) 16.1% -163.4% -143.8% -14.3% 5.6% 11.6% 19.8% -0.5% -4.0% 5.0% 12.6% 25.0% 18.1% 9.7% 9.5% 11.7% -29.8% 0.9% 21.6% -6.2% 58.7% -9.3% -9.4% -2.8% -16.9% -15.3%
EPS 0.08 -0.89 -0.91 -0.15 -0.04 0.27 0.59 -0.0206 -0.19 0.24 0.57 1.39 1.01 0.55 0.65 0.85 -1.59 0.04 1.05 -0.3 2.38 -0.41 -0.53 -0.19 -1.08 -1.02
EPS (rozwodnione) 0.04 -0.89 -0.91 -0.15 -0.04 0.24 0.53 -0.0206 -0.19 0.23 0.54 1.34 0.99 0.54 0.64 0.84 -1.59 0.04 1.02 -0.3 2.34 -0.41 -0.53 -0.19 -1.08 -1.02
Ilośc akcji (mln) 164 265 457 477 503 539 566 586 590 609 624 648 608 555 497 511 509 510 498 591 665 669 797 851 861 866
Ważona ilośc akcji (mln) 326 265 457 477 503 598 631 586 590 630 654 677 623 563 504 521 511 518 510 591 676 669 797 851 861 866
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD