Wall Street Experts

Marvell Technology, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025 2026
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 5 884.4 5 842.0 5 666.0 5 506.5 5 442.1 4 657.1 4 716.7 4 754.4 4 648.6 4 636.2 4 587.4 4 682.2 4 708.3 4 864.3 10 362.8 10 232.0 10 016.8 10 048.2 9 981.1 10 303.3 11 133.2 10 981.5 10 926.5 10 824.8 10 764.9 21 229.9 20 838.6 22 018.8 22 108.6 22 038.7 22 162.1 22 522.1 22 522.1 22 273.2 21 750.1 21 714.4 21 228.5 20 491.0 20 293.4 19 715.6 20 204.5 20 023.7
Aktywa trwałe 2 540.3 2 516.3 2 497.4 2 471.0 2 487.5 2 507.3 2 486.4 2 493.3 2 358.2 2 367.2 2 378.5 2 323.8 2 344.3 2 416.2 8 818.9 8 711.8 8 621.5 8 705.3 8 079.7 8 416.7 9 595.7 9 502.6 9 294.4 9 165.4 9 147.8 19 342.1 18 930.2 19 774.0 19 615.2 19 439.8 19 247.1 19 342.8 19 241.0 19 070.3 18 982.9 18 741.2 18 165.8 17 843.3 17 529.5 16 898.8 17 084.2 16 186.1
Rzeczowe aktywa trwałe netto 340.6 325.8 322.3 309.6 296.8 283.6 274.8 266.0 243.4 239.4 235.4 198.2 202.2 213.7 327.6 313.1 319.0 326.6 319.8 316.2 468.0 472.8 453.9 440.4 427.5 580.6 575.4 597.8 604.8 642.7 643.8 722.3 577.4 837.7 898.8 911.7 959.6 961.6 998.4 781.9 790.5 1 021.0
Wartość firmy 2 029.9 2 029.9 2 029.9 2 029.9 2 003.4 2 029.9 2 029.9 2 029.9 1 993.3 0.0 0.0 0.0 1 993.3 1 993.3 5 497.6 5 499.1 5 494.5 5 494.5 4 933.7 5 161.3 5 337.4 5 337.4 5 337.4 5 336.4 5 337.0 10 965.7 10 976.4 11 446.4 11 511.1 11 539.0 11 579.0 11 579.0 11 586.9 11 586.9 11 586.9 11 586.9 11 586.9 11 586.9 11 586.9 11 586.9 11 586.9 11 062.0
Wartości niematerialne i prawne 105.3 96.4 86.4 75.2 73.2 74.2 66.0 83.7 69.6 2 005.9 1 994.7 1 993.7 87.5 0.0 2 718.1 2 639.4 2 686.0 2 480.9 2 400.0 2 500.2 3 042.2 2 935.0 2 728.0 2 599.0 2 512.9 6 840.5 6 609.1 6 945.3 6 643.6 6 412.7 6 144.6 5 834.8 5 102.0 5 228.2 4 903.2 4 612.9 4 354.7 4 064.0 3 816.1 2 957.7 2 710.6 2 827.2
Wartość firmy i wartości niematerialne i prawne 2 135.3 2 126.4 2 116.3 2 105.2 2 076.6 2 104.1 2 095.9 2 113.6 2 062.9 2 005.9 1 994.7 1 993.7 2 080.8 1 993.3 8 215.7 8 138.5 8 180.5 7 975.4 7 333.7 7 661.5 8 379.6 8 272.4 8 065.5 7 935.4 7 849.9 17 806.1 17 585.5 18 391.7 18 154.7 17 951.7 17 723.6 17 413.8 16 688.9 16 815.1 16 490.1 16 199.8 15 941.6 15 650.9 15 403.0 14 544.6 14 297.5 13 889.4
Należności netto 421.0 393.8 417.7 380.9 323.3 280.7 348.7 362.2 335.4 357.1 371.7 366.1 280.4 329.6 443.3 453.8 493.1 470.3 452.7 495.2 492.3 468.8 483.5 490.3 536.7 694.4 785.6 978.3 1 048.6 1 191.1 1 291.3 1 390.7 1 192.2 1 000.9 1 209.2 1 214.6 1 121.6 881.9 1 060.1 997.9 1 028.4 1 144.0
Inwestycje długoterminowe 19.5 19.4 18.7 18.9 17.1 14.8 14.8 14.5 10.4 0.0 0.0 0.0 2.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 7.6 35.3 36.5 26.8 30.7 34.9 36.0 35.7 36.1 36.0 35.7 44.1 45.8 50.5 50.4 0.0 0.0 48.6
Aktywa obrotowe 3 344.0 3 325.7 3 168.6 3 035.5 2 954.7 2 149.8 2 230.3 2 261.1 2 290.4 2 269.0 2 208.9 2 358.4 2 364.0 2 448.1 1 543.9 1 520.2 1 395.3 1 342.9 1 901.4 1 886.6 1 537.5 1 479.0 1 632.1 1 659.3 1 617.1 1 887.8 1 908.5 2 244.8 2 493.4 2 598.9 2 915.0 3 179.3 3 281.1 3 202.9 2 767.2 2 973.2 3 062.7 2 647.7 2 763.9 2 816.8 3 120.3 3 837.6
Środki pieniężne i Inwestycje 2 529.6 2 500.9 2 337.6 2 303.8 2 282.7 1 615.2 1 624.0 1 650.4 1 668.4 1 649.4 1 573.5 1 732.1 1 841.3 1 879.3 523.7 610.3 582.4 571.9 573.5 438.4 647.6 667.5 831.5 832.0 748.5 522.5 559.6 523.5 613.5 465.0 617.1 723.4 911.0 1 028.3 423.4 725.6 950.8 847.7 808.7 868.1 948.3 1 474.1
Zapasy 308.2 339.9 327.1 279.4 201.0 196.7 202.7 198.8 170.8 178.1 175.4 173.7 170.0 169.6 473.4 376.2 276.0 261.0 240.4 308.3 323.0 270.4 262.9 268.4 268.2 538.1 459.5 628.6 720.3 835.5 913.1 957.5 1 068.3 1 026.0 1 015.8 941.5 864.4 826.4 817.8 859.4 1 029.7 1 071.4
Inwestycje krótkoterminowe 1 318.6 1 462.2 1 410.1 1 406.7 1 004.6 835.0 905.3 898.8 854.3 923.4 943.0 932.0 952.8 712.1 25.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 150.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 588.2
Środki pieniężne i inne aktywa pieniężne 1 211.0 1 038.7 927.5 897.1 1 278.2 780.2 718.8 751.6 814.1 726.0 630.5 800.1 888.5 1 167.3 498.7 610.3 582.4 571.9 573.5 438.4 647.6 667.5 831.5 832.0 748.5 522.5 559.6 523.5 613.5 465.0 617.1 723.4 911.0 1 028.3 423.4 725.6 950.8 847.7 808.7 868.1 948.3 885.9
Należności krótkoterminowe 282.9 297.0 289.0 236.7 180.4 193.7 213.0 183.3 143.5 179.0 153.9 166.1 145.2 157.0 196.3 209.6 185.4 191.2 211.4 213.0 213.7 185.7 238.5 224.1 252.4 304.4 370.5 440.6 461.5 553.1 490.3 476.2 465.8 388.4 412.8 419.1 411.3 320.9 453.4 538.1 622.2 562.7
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 26.9 28.3 28.7 30.1 480.0 381.1 232.1 262.4 80.7 94.1 101.4 110.9 690.9 625.6 628.2 1 561.0 1 061.0 135.8 146.7 156.4 170.2 129.4 129.5 1 305.4
Zobowiązania krótkoterminowe 637.4 616.5 1 369.2 1 314.9 1 225.8 484.7 504.5 503.2 496.4 540.3 462.6 478.1 421.1 444.6 608.2 656.2 636.8 647.4 620.7 654.5 710.2 690.6 1 224.8 1 168.1 1 077.1 1 160.1 1 084.4 1 237.5 1 388.6 1 554.1 2 155.8 2 420.2 2 386.7 3 061.4 2 685.2 1 879.6 1 814.2 1 467.7 1 546.5 1 763.6 2 026.8 2 941.4
Rozliczenia międzyokresowe 68.1 61.1 59.7 58.1 54.0 54.5 72.0 63.7 64.0 74.1 70.1 74.9 61.2 1.9 109.7 124.6 142.4 131.9 123.0 117.0 117.1 106.4 130.6 152.3 16.1 178.7 215.4 234.6 39.0 38.4 28.9 47.0 45.2 44.4 44.6 56.9 43.2 33.9 39.2 0.0 0.0 31.8
Zobowiązania długoterminowe 100.9 94.3 82.7 80.1 76.2 72.6 53.1 70.7 124.6 134.1 150.8 143.2 145.7 134.2 2 089.6 2 000.5 2 073.5 2 170.7 2 156.7 2 483.0 1 744.5 1 755.3 1 284.1 1 267.1 1 252.0 5 214.5 5 013.0 5 095.0 5 017.9 5 019.6 4 476.1 4 542.9 4 498.2 3 717.9 3 675.4 4 601.4 4 582.9 4 544.6 4 542.0 4 579.1 4 750.7 3 769.6
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 1.1 0.0 0.0 0.0 38.8 50.8 52.6 51.1 52.2 52.3 114.3 108.0 246.3 250.1 243.0 214.5 31.2 33.3 36.6 37.6 22.4 253.8 22.5 56.3 34.5 39.7 35.6 45.9 64.2 69.8 71.6 73.2 58.7 51.5 35.2 0.0 0.0 34.2
Zobowiązania długoterminowe 100.9 94.3 82.7 80.1 76.2 72.6 53.1 70.7 124.6 134.1 150.8 143.2 145.7 134.2 2 089.6 2 000.5 2 073.5 2 170.7 2 156.7 2 483.0 1 744.5 1 755.3 1 284.1 1 267.1 1 252.0 5 214.5 5 013.0 5 095.0 5 017.9 5 019.6 4 476.1 4 542.9 4 498.2 3 717.9 3 675.4 4 601.4 4 582.9 4 544.6 4 542.0 4 579.1 4 750.7 3 769.6
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 6.7 118.7 143.3 146.6 252.3 259.9 238.1 216.8 223.1 270.1 313.9 192.7 178.5 492.2 169.1 512.7 512.4 477.4 454.3 427.5 431.9 423.0 248.1 0.0 0.0 279.4
Zobowiązania ogółem 738.3 710.8 1 452.0 1 034.6 1 302.0 557.3 557.6 574.0 621.0 674.4 613.4 621.3 566.9 578.8 2 697.8 2 656.7 2 710.3 2 818.1 2 777.3 3 137.4 2 454.7 2 445.9 2 508.9 2 435.2 2 329.1 6 374.6 6 097.4 6 332.5 6 406.5 6 573.7 6 631.9 6 963.1 6 884.9 6 779.3 6 360.6 6 481.0 6 397.1 6 012.3 6 088.5 6 342.7 6 777.5 6 711.0
Kapitał (fundusz) podstawowy 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.4 1.6 1.6 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7
Zyski zatrzymane 2 045.2 2 028.4 1 225.2 1 137.2 1 111.0 1 057.8 1 078.5 1 120.4 1 009.8 1 084.5 1 219.7 1 390.4 1 409.5 1 542.4 1 509.9 1 416.7 1 116.5 1 028.6 931.4 808.7 2 541.3 2 388.5 2 190.5 2 127.4 2 103.4 1 974.6 1 648.9 1 535.9 1 491.4 1 274.8 1 228.0 1 190.2 1 123.5 903.2 644.0 427.9 (16.7) (284.1) (529.3) (1 257.5) (1 109.2) (983.1)
Kapitał własny 5 146.1 5 131.3 4 214.0 4 111.5 4 140.1 4 099.8 4 159.1 4 180.5 4 027.7 3 961.8 3 974.1 4 060.9 4 141.4 4 285.5 7 665.1 7 575.3 7 306.4 7 230.1 7 203.8 7 165.8 8 678.6 8 535.6 8 417.5 8 389.6 8 435.8 14 855.4 14 741.2 15 686.3 15 702.1 15 465.0 15 530.2 15 559.0 15 637.2 15 493.9 15 389.5 15 233.4 14 831.4 14 478.7 14 204.9 13 372.9 13 427.0 13 312.7
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 5 884.4 5 842.0 5 666.0 5 506.5 5 442.1 4 657.1 4 716.7 4 754.4 4 648.6 4 636.2 4 587.4 4 682.2 4 708.3 4 864.3 10 362.8 10 232.0 10 016.8 10 048.2 9 981.1 10 303.3 11 133.2 10 981.5 10 926.5 10 824.8 10 764.9 21 229.9 20 838.6 22 018.8 22 108.6 22 038.7 22 162.1 22 522.1 22 522.1 22 273.2 21 750.1 21 714.4 21 228.5 20 491.0 20 293.4 19 715.6 20 204.5 20 023.7
Inwestycje 1 338.1 1 481.6 1 428.8 1 425.6 1 021.7 849.8 920.0 913.3 864.7 923.4 943.0 932.0 955.0 712.1 25.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 7.6 35.3 36.5 26.8 30.7 34.9 36.0 35.7 186.8 36.0 35.7 44.1 45.8 50.5 50.4 49.4 48.2 636.8
Dług 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 878.6 1 805.7 1 732.7 1 684.3 1 685.4 2 036.4 1 439.0 1 439.9 1 440.7 1 341.8 1 192.8 4 898.4 4 704.2 4 556.5 4 548.0 4 539.4 4 600.9 4 511.6 4 492.1 4 672.5 4 153.1 4 185.9 4 165.9 4 145.9 4 373.9 4 094.9 4 063.8 4 512.0
Środki pieniężne i inne aktywa pieniężne 1 211.0 1 038.7 927.5 897.1 1 278.2 780.2 718.8 751.6 814.1 726.0 630.5 800.1 888.5 1 167.3 498.7 610.3 582.4 571.9 573.5 438.4 647.6 667.5 831.5 832.0 748.5 522.5 559.6 523.5 613.5 465.0 617.1 723.4 911.0 1 028.3 423.4 725.6 950.8 847.7 808.7 868.1 948.3 885.9
Dług netto (1 211.0) (1 038.7) (927.5) (897.1) (1 278.2) (780.2) (718.8) (751.6) (814.1) (726.0) (630.5) (800.1) (888.5) (1 167.3) 1 380.0 1 195.5 1 150.3 1 112.4 1 111.9 1 598.1 791.4 772.3 609.2 509.8 444.3 4 375.9 4 144.6 4 033.0 3 934.5 4 074.4 3 983.8 3 788.2 3 581.1 3 644.2 3 729.7 3 460.3 3 215.1 3 298.2 3 565.2 3 226.8 3 115.5 3 626.1
Ticker MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL MRVL
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD