index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
1 |
4 |
6 |
12 |
46 |
51 |
121 |
134 |
149 |
158 |
Przychód Δ r/r |
0.0% |
-99.4% |
15.2% |
9677.0% |
1337.1% |
180.6% |
70.2% |
95.3% |
284.8% |
11.6% |
138.7% |
10.3% |
10.9% |
6.3% |
Marża brutto |
81.7% |
-2441.1% |
-2807.6% |
-115.2% |
-2.6% |
62.1% |
57.9% |
65.9% |
41.0% |
61.5% |
54.6% |
47.7% |
44.4% |
39.8% |
EBIT (mln) |
-0 |
-1 |
-1 |
-1 |
-2 |
1 |
1 |
-4 |
6 |
15 |
27 |
20 |
14 |
3 |
EBIT Δ r/r |
0.0% |
107.4% |
-28.0% |
46.4% |
106.8% |
-136.2% |
97.1% |
-433.7% |
-239.3% |
159.3% |
84.9% |
-24.2% |
-29.4% |
-79.8% |
EBIT (%) |
-297.5% |
-98699.0% |
-61741.7% |
-924.8% |
-133.1% |
17.2% |
19.9% |
-34.0% |
12.3% |
28.6% |
22.1% |
15.2% |
9.7% |
1.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
4 |
13 |
10 |
2 |
2 |
9 |
7 |
EBITDA (mln) |
-0 |
-1 |
-1 |
-1 |
-0 |
1 |
0 |
-3 |
-20 |
18 |
32 |
31 |
22 |
14 |
EBITDA(%) |
-294.5% |
-94271.8% |
-64234.7% |
-902.1% |
-33.7% |
26.2% |
8.1% |
-23.8% |
-44.1% |
35.1% |
26.3% |
22.9% |
15.1% |
8.8% |
Podatek (mln) |
0 |
0 |
0 |
-0 |
-0 |
1 |
1 |
6 |
-15 |
2 |
16 |
6 |
9 |
8 |
Zysk Netto (mln) |
-0 |
-1 |
-1 |
-7 |
-1 |
-0 |
-1 |
-19 |
-67 |
2 |
7 |
13 |
-16 |
-12 |
Zysk netto Δ r/r |
0.0% |
114.5% |
-33.8% |
1247.9% |
-83.2% |
-83.6% |
500.5% |
1497.0% |
248.8% |
-103.2% |
237.0% |
86.4% |
-219.0% |
-24.1% |
Zysk netto (%) |
-300.5% |
-103126.1% |
-59248.6% |
-8168.4% |
-95.7% |
-5.6% |
-19.7% |
-160.9% |
-145.9% |
4.2% |
5.9% |
10.0% |
-10.8% |
-7.7% |
EPS |
-1.04 |
-0.0409 |
-0.0177 |
-0.23 |
-0.038 |
-0.0038 |
-0.0103 |
-0.0991 |
-0.32 |
0.01 |
0.02 |
0.04 |
-0.0441 |
-0.0321 |
EPS (rozwodnione) |
-1.04 |
-0.0409 |
-0.0177 |
-0.23 |
-0.038 |
-0.0038 |
-0.0103 |
-0.0991 |
-0.32 |
0.01 |
0.02 |
0.04 |
-0.0441 |
-0.0321 |
Ilośc akcji (mln) |
0 |
20 |
30 |
32 |
32 |
52 |
116 |
192 |
208 |
324 |
361 |
380 |
363 |
379 |
Ważona ilośc akcji (mln) |
0 |
20 |
30 |
32 |
32 |
52 |
116 |
192 |
209 |
324 |
372 |
380 |
363 |
379 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |