Rok finansowy |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Data |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
25 |
51 |
0 |
0 |
0 |
0 |
1 |
1 |
4 |
9 |
1 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
0.0% |
<span style="color:red">-98.16%</span> |
<span style="color:red">-100.00%</span> |
118.7% |
inf% |
670.8% |
inf% |
<span style="color:red">-20.97%</span> |
<span style="color:red">-56.60%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-inf%</span> |
0.0% |
<span style="color:red">-inf%</span> |
0.0% |
<span style="color:red">-inf%</span> |
0.0% |
<span style="color:red">-inf%</span> |
50.3% |
49.5% |
50.0% |
<span style="color:red">-inf%</span> |
50.0% |
<span style="color:red">-inf%</span> |
50.0% |
138.8% |
65.6% |
59.9% |
67.6% |
39.9% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
12 |
11 |
11 |
10 |
17 |
18 |
13 |
13 |
13 |
12 |
11 |
11 |
11 |
24 |
12 |
27 |
77 |
-7 |
24 |
27 |
16 |
51 |
4 |
29 |
13 |
28 |
9 |
26 |
9 |
25 |
7 |
7 |
10 |
13 |
9 |
15 |
EBIT (mln) |
-13 |
-12 |
-12 |
-11 |
-17 |
-17 |
-13 |
-13 |
-11 |
-10 |
-12 |
-12 |
-12 |
-24 |
-12 |
-27 |
-10 |
-7 |
-13 |
-27 |
-0 |
-0 |
-14 |
-29 |
-14 |
-28 |
-13 |
-26 |
-5 |
-16 |
-6 |
-6 |
-10 |
-13 |
-9 |
-15 |
EBIT Δ kw/kw |
21.2% |
30.0% |
8.0% |
12.0% |
49.8% |
65.6% |
3.6% |
6.7% |
9.8% |
56.2% |
2.4% |
55.2% |
18.2% |
232.8% |
7.2% |
2.4% |
7279.4% |
2422.2% |
3.6% |
4.6% |
99.0% |
99.0% |
9.9% |
11.8% |
189.1% |
79.3% |
106.2% |
348.8% |
50.0% |
22.9% |
34.2% |
0.0% |
0.0% |
0.0% |
0.0% |
36.4% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-0.56%</span> |
<span style="color:red">-0.56%</span> |
<span style="color:red">-4526.66%</span> |
0.0% |
<span style="color:red">-3098.02%</span> |
0.0% |
<span style="color:red">-1883.56%</span> |
<span style="color:red">-3071.05%</span> |
<span style="color:red">-139.02%</span> |
<span style="color:red">-179.19%</span> |
<span style="color:red">-1155.81%</span> |
<span style="color:red">-1576.50%</span> |
0.0% |
0.0% |
0.0% |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
0 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
0 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-13 |
-12 |
-12 |
-11 |
-17 |
-17 |
-13 |
-13 |
-11 |
-10 |
-12 |
-12 |
-12 |
-23 |
-12 |
-26 |
-10 |
-10 |
-13 |
-27 |
0 |
0 |
-14 |
-27 |
-14 |
-28 |
-14 |
-25 |
-11 |
-0 |
-7 |
-7 |
-9 |
-12 |
-9 |
-6 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.2% |
0.2% |
<span style="color:red">-4516.18%</span> |
0.0% |
<span style="color:red">-3036.09%</span> |
0.0% |
<span style="color:red">-1879.27%</span> |
<span style="color:red">-3027.43%</span> |
<span style="color:red">-138.08%</span> |
<span style="color:red">-173.53%</span> |
<span style="color:red">-1118.61%</span> |
<span style="color:red">-1524.29%</span> |
0.0% |
0.0% |
0.0% |
nan |
NOPLAT (mln) |
-12 |
-11 |
-11 |
-10 |
-17 |
-18 |
-13 |
-13 |
-14 |
-13 |
-12 |
-11 |
-12 |
-24 |
-14 |
-28 |
-78 |
-63 |
-26 |
-53 |
8 |
15 |
2 |
5 |
-13 |
-26 |
-9 |
-19 |
-6 |
-15 |
-6 |
-6 |
-9 |
-12 |
-15 |
-7 |
Podatek (mln) |
2 |
1 |
2 |
2 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
-3 |
2 |
-5 |
1 |
-1 |
1 |
-2 |
1 |
-2 |
2 |
4 |
0 |
-1 |
0 |
-1 |
0 |
-1 |
0 |
0 |
-0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-11 |
-10 |
-9 |
-8 |
-14 |
-15 |
-11 |
-11 |
-12 |
-11 |
-10 |
-10 |
-11 |
-21 |
-11 |
-23 |
-77 |
-62 |
-25 |
-51 |
8 |
17 |
0 |
1 |
-13 |
-25 |
-9 |
-18 |
-6 |
-14 |
-7 |
-6 |
-9 |
-12 |
-15 |
-7 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
34.3% |
51.3% |
21.5% |
28.7% |
<span style="color:red">-16.36%</span> |
<span style="color:red">-24.31%</span> |
<span style="color:red">-8.88%</span> |
<span style="color:red">-11.54%</span> |
<span style="color:red">-11.35%</span> |
87.2% |
16.8% |
144.5% |
633.2% |
196.9% |
119.8% |
117.3% |
<span style="color:red">-110.75%</span> |
<span style="color:red">-126.94%</span> |
<span style="color:red">-101.71%</span> |
<span style="color:red">-101.70%</span> |
<span style="color:red">-251.03%</span> |
<span style="color:red">-247.93%</span> |
<span style="color:red">-2277.49%</span> |
<span style="color:red">-2134.47%</span> |
<span style="color:red">-56.17%</span> |
<span style="color:red">-45.23%</span> |
<span style="color:red">-29.81%</span> |
<span style="color:red">-65.76%</span> |
62.3% |
<span style="color:red">-9.90%</span> |
128.7% |
16.5% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
33.2% |
33.2% |
139.1% |
0.0% |
<span style="color:red">-2721.31%</span> |
0.0% |
<span style="color:red">-1384.54%</span> |
<span style="color:red">-2122.45%</span> |
<span style="color:red">-154.74%</span> |
<span style="color:red">-154.74%</span> |
<span style="color:red">-1229.72%</span> |
<span style="color:red">-1674.49%</span> |
0.0% |
0.0% |
0.0% |
nan |
EPS |
-2.13 |
-1.96 |
-0.68 |
-0.65 |
-1.06 |
-1.1 |
-0.76 |
-0.77 |
-0.84 |
-0.79 |
-0.69 |
-0.67 |
-0.72 |
-1.42 |
-0.54 |
-1.21 |
-3.29 |
-0.11 |
-0.22 |
-0.75 |
0.0144 |
0.17 |
0.14 |
0.0074 |
-0.11 |
-0.0425 |
-0.0163 |
-0.0283 |
-0.01 |
-0.0247 |
-0.0095 |
-0.0087 |
-0.0128 |
-0.0861 |
-0.0974 |
-0.0093 |
EPS (rozwodnione) |
-2.13 |
-1.96 |
-0.68 |
-0.65 |
-1.06 |
-1.1 |
-0.76 |
-0.77 |
-0.84 |
-0.79 |
-0.69 |
-0.67 |
-0.72 |
-1.42 |
-0.54 |
-1.21 |
-3.29 |
-0.11 |
-0.22 |
-0.75 |
0.0767 |
0.15 |
0.0038 |
0.0074 |
-0.11 |
-0.0425 |
-0.015 |
-0.0283 |
-0.0088 |
-0.0217 |
-0.0095 |
-0.0087 |
-0.0128 |
-0.0861 |
-0.0195 |
-0.0093 |
Ilośc akcji (mln) |
5 |
5 |
13 |
13 |
13 |
13 |
14 |
14 |
14 |
14 |
14 |
14 |
15 |
15 |
21 |
19 |
24 |
585 |
112 |
68 |
577 |
99 |
3 |
117 |
117 |
584 |
572 |
624 |
552 |
552 |
692 |
692 |
700 |
142 |
154 |
755 |
Ważona ilośc akcji (mln) |
5 |
5 |
13 |
13 |
13 |
13 |
14 |
14 |
14 |
14 |
14 |
14 |
15 |
15 |
21 |
19 |
24 |
585 |
112 |
68 |
109 |
109 |
114 |
117 |
117 |
584 |
623 |
624 |
627 |
627 |
692 |
692 |
700 |
142 |
770 |
755 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |