Mereo BioPharma Group plc
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
Rok finansowy |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
25 |
51 |
0 |
0 |
0 |
0 |
1 |
1 |
4 |
9 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
0.0% |
-98.16% |
-100.00% |
118.7% |
inf% |
670.8% |
inf% |
-20.97% |
-56.60% |
-100.00% |
-100.00% |
-100.00% |
-100.00% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
0.0% |
-inf% |
0.0% |
-inf% |
0.0% |
-inf% |
50.3% |
49.5% |
50.0% |
-inf% |
50.0% |
-inf% |
50.0% |
138.8% |
65.6% |
59.9% |
67.6% |
39.9% |
-inf% |
-inf% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
12 |
11 |
11 |
10 |
17 |
18 |
13 |
13 |
13 |
12 |
11 |
11 |
11 |
24 |
12 |
27 |
77 |
-7 |
24 |
27 |
16 |
51 |
4 |
29 |
13 |
28 |
9 |
26 |
9 |
25 |
7 |
7 |
10 |
13 |
9 |
15 |
0 |
EBIT (mln) |
-13 |
-12 |
-12 |
-11 |
-17 |
-17 |
-13 |
-13 |
-11 |
-10 |
-12 |
-12 |
-12 |
-24 |
-12 |
-27 |
-10 |
-7 |
-13 |
-27 |
-0 |
-0 |
-14 |
-29 |
-14 |
-28 |
-13 |
-26 |
-5 |
-16 |
-6 |
-6 |
-10 |
-13 |
-9 |
-15 |
-11 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
26.9% |
42.9% |
8.7% |
13.7% |
-33.25% |
-39.60% |
-3.47% |
-6.30% |
10.9% |
128.5% |
2.5% |
123.1% |
-15.41% |
-69.95% |
7.8% |
2.5% |
-98.64% |
-96.04% |
3.7% |
4.8% |
10088.0% |
9870.9% |
-8.98% |
-10.54% |
-65.41% |
-44.24% |
-51.51% |
-77.72% |
99.8% |
-18.65% |
52.0% |
168.3% |
13.2% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-0.56% |
-0.56% |
-4526.66% |
0.0% |
-3098.02% |
0.0% |
-1883.56% |
-3071.05% |
-139.02% |
-179.19% |
-1155.81% |
-1576.50% |
0.0% |
0.0% |
0.0% |
nan |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
0 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
0 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-13 |
-12 |
-12 |
-11 |
-17 |
-17 |
-13 |
-13 |
-11 |
-10 |
-12 |
-12 |
-12 |
-23 |
-12 |
-26 |
-10 |
-10 |
-13 |
-27 |
0 |
0 |
-14 |
-27 |
-14 |
-28 |
-14 |
-25 |
-11 |
-0 |
-7 |
-7 |
-9 |
-12 |
-9 |
-6 |
-11 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.2% |
0.2% |
-4516.18% |
0.0% |
-3036.09% |
0.0% |
-1879.27% |
-3027.43% |
-138.08% |
-173.53% |
-1118.61% |
-1524.29% |
0.0% |
0.0% |
0.0% |
nan |
nan |
NOPLAT (mln) |
-12 |
-11 |
-11 |
-10 |
-17 |
-18 |
-13 |
-13 |
-14 |
-13 |
-12 |
-11 |
-12 |
-24 |
-14 |
-28 |
-78 |
-63 |
-26 |
-53 |
8 |
15 |
2 |
5 |
-13 |
-26 |
-9 |
-19 |
-6 |
-15 |
-6 |
-6 |
-9 |
-12 |
-15 |
-7 |
-13 |
Podatek (mln) |
2 |
1 |
2 |
2 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
-3 |
2 |
-5 |
1 |
-1 |
1 |
-2 |
1 |
-2 |
2 |
4 |
0 |
-1 |
0 |
-1 |
0 |
-1 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-11 |
-10 |
-9 |
-8 |
-14 |
-15 |
-11 |
-11 |
-12 |
-11 |
-10 |
-10 |
-11 |
-21 |
-11 |
-23 |
-77 |
-62 |
-25 |
-51 |
8 |
17 |
0 |
1 |
-13 |
-25 |
-9 |
-18 |
-6 |
-14 |
-7 |
-6 |
-9 |
-12 |
-15 |
-7 |
-13 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
34.3% |
51.3% |
21.5% |
28.7% |
-16.36% |
-24.31% |
-8.88% |
-11.54% |
-11.35% |
87.2% |
16.8% |
144.5% |
633.2% |
196.9% |
119.8% |
117.3% |
110.8% |
126.9% |
101.7% |
101.7% |
-251.03% |
-247.93% |
-2277.49% |
-2134.47% |
-56.17% |
-45.23% |
-29.81% |
-65.76% |
62.3% |
-9.90% |
128.7% |
16.5% |
44.0% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
33.2% |
33.2% |
139.1% |
0.0% |
-2721.31% |
0.0% |
-1384.54% |
-2122.45% |
-154.74% |
-154.74% |
-1229.72% |
-1674.49% |
0.0% |
0.0% |
0.0% |
nan |
nan |
EPS |
-2.13 |
-1.96 |
-0.68 |
-0.65 |
-1.06 |
-1.1 |
-0.76 |
-0.77 |
-0.84 |
-0.79 |
-0.69 |
-0.67 |
-0.72 |
-1.42 |
-0.54 |
-1.21 |
-3.29 |
-0.11 |
-0.22 |
-0.75 |
0.0144 |
0.17 |
0.14 |
0.0074 |
-0.11 |
-0.0425 |
-0.0163 |
-0.0283 |
-0.01 |
-0.0247 |
-0.0095 |
-0.0087 |
-0.0128 |
-0.0861 |
-0.0974 |
-0.0093 |
-0.1 |
EPS (rozwodnione) |
-2.13 |
-1.96 |
-0.68 |
-0.65 |
-1.06 |
-1.1 |
-0.76 |
-0.77 |
-0.84 |
-0.79 |
-0.69 |
-0.67 |
-0.72 |
-1.42 |
-0.54 |
-1.21 |
-3.29 |
-0.11 |
-0.22 |
-0.75 |
0.0767 |
0.15 |
0.0038 |
0.0074 |
-0.11 |
-0.0425 |
-0.015 |
-0.0283 |
-0.0088 |
-0.0217 |
-0.0095 |
-0.0087 |
-0.0128 |
-0.0861 |
-0.0195 |
-0.0093 |
-0.1 |
Ilośc akcji (mln) |
5 |
5 |
13 |
13 |
13 |
13 |
14 |
14 |
14 |
14 |
14 |
14 |
15 |
15 |
21 |
19 |
24 |
585 |
112 |
68 |
577 |
99 |
3 |
117 |
117 |
584 |
572 |
624 |
552 |
552 |
692 |
692 |
700 |
142 |
154 |
755 |
157 |
Ważona ilośc akcji (mln) |
5 |
5 |
13 |
13 |
13 |
13 |
14 |
14 |
14 |
14 |
14 |
14 |
15 |
15 |
21 |
19 |
24 |
585 |
112 |
68 |
109 |
109 |
114 |
117 |
117 |
584 |
623 |
624 |
627 |
627 |
692 |
692 |
700 |
142 |
770 |
755 |
157 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |