Wall Street Experts
ver. ZuMIgo(08/25)
Monroe Capital Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 59
EBIT TTM (mln): 35
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
13 |
17 |
22 |
29 |
17 |
10 |
22 |
7 |
40 |
4 |
27 |
46 |
Przychód Δ r/r |
0.0% |
924.8% |
35.3% |
26.7% |
33.1% |
-41.6% |
-42.0% |
121.5% |
-70.0% |
516.7% |
-88.8% |
507.5% |
70.2% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-9.9% |
23.9% |
-64.0% |
67.4% |
-206.5% |
43.7% |
100.0% |
EBIT (mln) |
1 |
9 |
15 |
19 |
23 |
26 |
32 |
19 |
2 |
33 |
14 |
24 |
11 |
EBIT Δ r/r |
0.0% |
994.9% |
74.3% |
24.3% |
20.1% |
15.5% |
22.7% |
-39.7% |
-89.5% |
1524.1% |
-58.5% |
78.0% |
-54.9% |
EBIT (%) |
63.9% |
68.2% |
87.9% |
86.2% |
77.8% |
153.9% |
325.4% |
88.6% |
31.0% |
81.5% |
302.2% |
88.5% |
23.5% |
Koszty finansowe (mln) |
0 |
2 |
4 |
5 |
6 |
7 |
11 |
20 |
16 |
14 |
15 |
23 |
22 |
EBITDA (mln) |
1 |
12 |
18 |
22 |
30 |
19 |
17 |
19 |
2 |
33 |
14 |
24 |
0 |
EBITDA(%) |
101.5% |
95.6% |
103.9% |
103.3% |
104.6% |
114.8% |
170.4% |
88.6% |
31.0% |
81.5% |
302.2% |
88.5% |
0.0% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
Zysk Netto (mln) |
1 |
10 |
14 |
18 |
24 |
12 |
6 |
19 |
2 |
32 |
-3 |
0 |
10 |
Zysk netto Δ r/r |
0.0% |
928.0% |
42.4% |
28.6% |
36.2% |
-50.1% |
-51.9% |
228.6% |
-91.4% |
1872.0% |
-108.6% |
-113.3% |
2515.6% |
Zysk netto (%) |
76.8% |
77.0% |
81.1% |
82.3% |
84.2% |
71.9% |
59.7% |
88.5% |
25.3% |
80.8% |
-62.0% |
1.4% |
20.9% |
EPS |
0.18 |
1.28 |
1.45 |
1.53 |
1.68 |
0.65 |
0.29 |
0.94 |
0.0787 |
1.51 |
-0.13 |
0.0171 |
0.45 |
EPS (rozwodnione) |
0.18 |
1.28 |
1.45 |
1.53 |
1.68 |
0.65 |
0.29 |
0.94 |
0.0787 |
1.51 |
-0.13 |
0.0171 |
0.45 |
Ilośc akcji (mln) |
5 |
8 |
10 |
12 |
15 |
19 |
20 |
20 |
21 |
21 |
22 |
22 |
22 |
Ważona ilośc akcji (mln) |
5 |
8 |
10 |
12 |
15 |
19 |
20 |
20 |
21 |
21 |
22 |
22 |
22 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |