MRC Global Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 3 203
EBIT TTM (mln): 148
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,662 3,846 4,832 5,571 5,231 5,933 4,529 3,041 3,646 4,172 3,662 2,560 2,666 3,363 3,412 3,011
Przychód Δ r/r 0.0% 5.0% 25.7% 15.3% -6.1% 13.4% -23.7% -32.8% 19.9% 14.4% -12.2% -30.1% 4.1% 26.1% 1.5% -11.8%
Marża brutto 15.0% 13.5% 14.7% 18.2% 18.3% 17.2% 17.4% 15.4% 16.0% 16.5% 17.8% 16.8% 15.6% 18.1% 20.2% 20.6%
EBIT (mln) -247 70 195 407 312 302 -282 -56 46 127 103 -13 7 140 187 135
EBIT Δ r/r 0.0% -128.5% 176.8% 109.2% -23.4% -3.1% -193.4% -80.2% -182.1% 176.1% -18.9% -112.6% -153.8% 1900.0% 33.6% -27.8%
EBIT (%) -6.7% 1.8% 4.0% 7.3% 6.0% 5.1% -6.2% -1.8% 1.3% 3.0% 2.8% -0.5% 0.3% 4.2% 5.5% 4.5%
Koszty finansowe (mln) 117 140 137 113 61 62 48 35 31 38 40 28 23 24 32 26
EBITDA (mln) 201 141 262 476 367 378 251 14 113 202 169 33 52 173 227 171
EBITDA(%) 5.5% 3.7% 5.4% 8.5% 7.0% 6.4% 5.5% 0.5% 3.1% 4.8% 4.6% 1.3% 2.0% 5.1% 6.7% 5.7%
Podatek (mln) -15 -23 27 64 85 82 -11 -8 -43 21 27 -9 25 35 39 27
Zysk Netto (mln) -340 -52 29 118 152 144 -332 -83 50 74 39 -274 -39 75 114 78
Zysk netto Δ r/r 0.0% -84.7% -155.9% 307.0% 28.9% -5.3% -330.1% -75.0% -160.2% 48.0% -47.3% -802.6% -85.8% -292.3% 52.0% -31.6%
Zysk netto (%) -9.3% -1.3% 0.6% 2.1% 2.9% 2.4% -7.3% -2.7% 1.4% 1.8% 1.1% -10.7% -1.5% 2.2% 3.3% 2.6%
EPS -4.02 -0.61 0.34 1.22 1.5 1.41 -3.25 -0.85 0.28 0.82 0.18 -3.34 -0.47 0.61 1.07 0.31
EPS (rozwodnione) -4.01 -0.61 0.34 1.22 1.48 1.4 -3.25 -0.85 0.27 0.81 0.18 -3.34 -0.47 0.6 1.05 0.3
Ilośc akcji (mln) 84 84 84 96 102 102 102 97 94 90 83 82 82 84 84 85
Ważona ilośc akcji (mln) 85 85 85 97 103 103 102 97 96 92 84 82 82 85 86 87
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD