Monolithic Power Systems, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 039
EBIT TTM (mln): 486
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1 5 8 12 24 48 99 105 134 161 165 219 197 214 238 283 333 389 471 582 628 844 1,208 1,794 1,821 2,207
Przychód Δ r/r 0.0% 775.3% 54.8% 50.1% 98.3% 96.6% 108.3% 5.9% 27.6% 19.8% 2.8% 32.6% -10.2% 8.8% 11.4% 18.7% 17.9% 16.7% 21.2% 23.7% 7.8% 34.5% 43.0% 48.5% 1.5% 21.2%
Marża brutto 16.7% 26.6% 26.5% 44.0% 54.8% 59.0% 63.7% 63.7% 63.6% 61.9% 59.2% 55.5% 51.7% 52.9% 53.7% 54.0% 54.1% 54.3% 54.8% 55.4% 55.2% 55.2% 56.8% 58.4% 56.1% 55.3%
EBIT (mln) -1 -2 -3 -3 -3 -6 6 1 10 23 20 30 13 17 24 35 41 54 77 113 103 159 262 527 482 539
EBIT Δ r/r 0.0% 25.5% 108.4% -3.1% -2.7% 72.5% -216.9% -80.9% 683.0% 132.8% -13.2% 56.2% -56.0% 28.8% 38.4% 47.6% 16.3% 32.6% 42.2% 46.6% -9.6% 54.9% 65.2% 100.7% -8.6% 12.0%
EBIT (%) -216.7% -31.1% -41.8% -27.0% -13.2% -11.6% 6.5% 1.2% 7.2% 14.0% 11.8% 13.9% 6.8% 8.1% 10.0% 12.5% 12.3% 14.0% 16.4% 19.5% 16.3% 18.8% 21.7% 29.4% 26.5% 24.4%
Koszty finansowe (mln) 0 0 0 0 0 -93 0 -0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 14 0 0
EBITDA (mln) -1 -2 -0 -2 1 8 14 31 33 26 21 32 17 11 23 19 43 54 80 117 107 174 275 543 522 576
EBITDA(%) -216.7% -31.1% -5.6% -20.4% 3.6% 16.7% 13.8% 29.8% 24.4% 16.3% 12.5% 14.5% 8.9% 5.3% 9.7% 6.8% 12.9% 13.9% 17.0% 20.1% 17.1% 20.7% 22.8% 30.3% 28.7% 26.1%
Podatek (mln) 0 0 3 -0 -0 -1 3 6 5 1 0 2 0 2 1 1 7 5 18 13 4 5 30 87 78 -1,214
Zysk Netto (mln) -1 -2 -4 -3 -3 -4 5 -3 9 24 20 30 13 16 23 35 35 53 65 105 109 164 242 438 427 1,787
Zysk netto Δ r/r 0.0% 23.3% 122.9% -9.4% -6.2% 46.6% -214.7% -156.1% -424.5% 160.7% -18.8% 50.3% -55.0% 18.5% 45.3% 55.0% -0.9% 49.9% 23.7% 61.4% 3.4% 51.0% 47.2% 80.8% -2.4% 318.1%
Zysk netto (%) -216.7% -30.5% -43.9% -26.5% -12.5% -9.4% 5.2% -2.7% 6.9% 15.1% 11.9% 13.5% 6.8% 7.4% 9.6% 12.6% 10.6% 13.6% 13.8% 18.1% 17.3% 19.5% 20.0% 24.4% 23.5% 81.0%
EPS -0.28 -0.33 -0.63 -0.55 -0.49 -0.49 0.18 -0.097 0.37 0.72 0.57 0.83 0.39 0.45 0.61 0.92 0.89 1.3 1.58 2.36 2.52 3.67 5.28 9.37 8.98 36.76
EPS (rozwodnione) -0.28 -0.33 -0.63 -0.55 -0.49 -0.49 0.17 -0.097 0.33 0.67 0.54 0.78 0.38 0.43 0.59 0.89 0.86 1.26 1.5 2.36 2.38 3.5 5.05 9.05 8.76 36.59
Ilośc akcji (mln) 5 5 6 6 6 9 28 30 32 34 34 36 34 35 37 39 39 40 41 45 43 45 46 47 48 49
Ważona ilośc akcji (mln) 5 5 6 6 6 9 31 30 35 36 37 38 35 36 39 40 41 42 44 45 46 47 48 48 49 49
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD