Rok finansowy |
2000 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
4.346 |
21.614247 |
22.603261 |
71.947687 |
100.775 |
117.327 |
172.499 |
195.299 |
241.821 |
281.603 |
273.867 |
287.162 |
368.908 |
399.366 |
431.285 |
511.126 |
651.447 |
793.432 |
956.375 |
1 208.491 |
1 585.825 |
2 058.885 |
2 443.209 |
3 617.097 |
Aktywa trwałe (mln) |
0.0 |
1.54477 |
2.965789 |
11.612563 |
13.058 |
20.167 |
23.813 |
52.052 |
38.322 |
57.23 |
62.362 |
72.861 |
76.822 |
91.22 |
99.357 |
128.142 |
202.277 |
212.622 |
301.169 |
366.493 |
460.973 |
648.266 |
623.709999 |
2 052.044 |
Rzeczowe aktywa trwałe netto |
0.0 |
1.467936 |
2.148891 |
4.1802 |
6.238 |
11.358 |
14.175 |
14.163 |
17.968 |
37.262 |
47.794 |
59.412 |
64.837 |
62.942 |
65.359 |
85.171 |
143.514 |
150.001 |
228.315 |
281.528 |
362.962 |
357.157 |
377.307 |
494.945 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.571 |
6.571 |
6.571 |
6.571 |
6.571 |
6.571 |
6.571 |
6.571 |
6.571 |
6.571 |
25.944 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.812 |
5.053 |
3.002 |
0.951 |
0.111 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.938 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.383 |
11.624 |
9.573 |
7.522 |
6.682 |
6.571 |
6.571 |
6.571 |
6.571 |
6.571 |
35.882 |
Należności netto |
0.0 |
1.315033 |
4.566106 |
3.995662 |
9.537 |
9.156 |
8.239 |
9.115 |
15.521 |
18.347 |
15.097 |
19.383 |
23.73 |
25.63 |
30.83 |
34.248 |
38.037 |
55.214 |
52.704 |
66.843 |
104.813 |
182.714 |
249.999 |
172.518 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
37.425 |
19.445 |
19.18 |
13.675 |
11.755 |
9.86 |
5.389 |
5.361 |
5.354 |
5.256 |
3.241 |
3.138 |
6.261 |
55.697 |
64.855 |
0.701 |
0.0 |
Aktywa obrotowe |
0.904 |
20.069477 |
19.637472 |
60.335124 |
87.717 |
97.16 |
148.686 |
143.247 |
203.499 |
224.373 |
211.505 |
214.301 |
292.086 |
308.146 |
331.928 |
382.984 |
449.17 |
580.81 |
655.206 |
841.998 |
1 124.852 |
1 410.619 |
1 819.499 |
1 565.053 |
Środki pieniężne i Inwestycje |
0.904 |
17.223494 |
13.142599 |
49.018593 |
63.905 |
78.49 |
110.879 |
105.188 |
165.631 |
177.719 |
174.198 |
160.625 |
226.339 |
238.718 |
234.963 |
268.224 |
299.09 |
377.281 |
455.397 |
595.113 |
725.082 |
737.873 |
1 141.68 |
862.946 |
Zapasy |
0.0 |
1.267092 |
1.598754 |
5.398418 |
6.165 |
6.738 |
17.487 |
18.887 |
19.616 |
25.789 |
20.104 |
32.115 |
39.737 |
40.918 |
63.209 |
71.469 |
99.281 |
136.384 |
127.5 |
157.062 |
259.417 |
447.29 |
383.702 |
419.611 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
1.00719 |
17.0 |
38.814 |
27.674 |
27.765 |
21.922 |
118.914 |
129.709 |
77.827 |
85.521 |
125.126 |
112.452 |
144.103 |
155.521 |
216.331 |
204.577 |
282.437 |
260.169 |
535.817 |
449.266 |
580.633 |
171.13 |
Środki pieniężne i inne aktywa pieniężne |
0.904 |
17.223494 |
12.135409 |
32.018593 |
25.091 |
50.816 |
83.114 |
83.266 |
46.717 |
48.01 |
96.371 |
75.104 |
101.213 |
126.266 |
90.86 |
112.703 |
82.759 |
172.704 |
172.96 |
334.944 |
189.265 |
288.607 |
561.047 |
691.816 |
Należności krótkoterminowe |
0.0 |
1.590906 |
1.79241 |
3.396081 |
6.583 |
5.909 |
6.154 |
4.674 |
7.787 |
8.979 |
8.904 |
9.859 |
10.694 |
13.138 |
13.487 |
17.427 |
21.691 |
22.678 |
27.271 |
38.169 |
83.027 |
61.461 |
62.958 |
102.526 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.254 |
1.406 |
2.539 |
2.133 |
2.303 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
2.501726 |
2.894314 |
8.283657 |
22.267 |
20.122 |
29.412 |
25.882 |
23.922 |
28.97 |
26.07 |
23.46 |
38.489 |
36.861 |
43.283 |
52.921 |
64.795 |
80.439 |
98.225 |
146.969 |
226.944 |
263.4 |
235.035 |
294.567 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.306 |
0.841 |
0.0 |
0.0 |
0.0 |
2.198 |
2.523 |
3.908 |
5.236 |
6.799 |
6.587 |
2.52 |
3.412 |
7.238 |
4.3 |
(2.133) |
65.76 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
17.133051 |
18.477947 |
0.161448 |
0.34 |
2.253 |
5.778 |
4.772 |
4.942 |
5.738 |
4.92 |
5.408 |
7.02 |
16.08 |
19.486 |
27.089 |
64.645 |
72.9 |
84.659 |
94.935 |
114.896 |
126.883 |
158.235 |
176.763 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
657.569 |
0.131 |
0.0 |
0.759 |
4.762 |
4.915 |
5.015 |
0.239 |
0.669 |
0.0 |
5.876 |
2.941 |
0.0 |
0.0 |
0.0 |
1.761 |
2.809 |
6.387 |
7.099 |
8.856 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.357 |
3.099 |
3.268 |
1.664 |
5.565 |
0.0 |
Zobowiązania ogółem |
2.649 |
19.634777 |
21.372261 |
8.445105 |
22.607 |
22.375 |
35.19 |
30.654 |
28.864 |
34.708 |
30.99 |
28.868 |
45.509 |
52.941 |
62.769 |
80.01 |
129.44 |
153.339 |
182.884 |
241.904 |
341.84 |
390.283 |
393.27 |
471.33 |
Kapitał własny |
1.697 |
1.97947 |
1.231 |
63.502582 |
78.168 |
94.952 |
137.309 |
164.645 |
212.957 |
246.895 |
242.877 |
258.294 |
323.399 |
346.425 |
368.516 |
431.116 |
522.007 |
640.093 |
773.491 |
966.587 |
1 243.985 |
1 668.602 |
2 049.938999 |
3 145.767 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
4.346 |
21.614247 |
22.603261 |
71.947687 |
100.775 |
117.327 |
172.499 |
195.299 |
241.821 |
281.603 |
273.867 |
287.162 |
368.908 |
399.366 |
431.285 |
511.126 |
651.447 |
793.432 |
956.375 |
1 208.491 |
1 585.825 |
2 058.885 |
2 443.209 |
3 617.097 |
Inwestycje |
0.0 |
0.0 |
1.00719 |
17.0 |
38.814 |
27.674 |
27.765 |
59.347 |
138.359 |
148.889 |
91.502 |
97.276 |
134.986 |
117.841 |
149.464 |
160.875 |
221.587 |
207.818 |
285.575 |
266.43 |
535.817 |
449.266 |
581.334 |
171.13 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.357 |
3.099 |
5.807 |
3.797 |
7.868 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.904 |
17.223494 |
12.135409 |
32.018593 |
25.091 |
50.816 |
83.114 |
83.266 |
46.717 |
48.01 |
96.371 |
75.104 |
101.213 |
126.266 |
90.86 |
112.703 |
82.759 |
172.704 |
172.96 |
334.944 |
189.265 |
288.607 |
561.047 |
691.816 |
Dług netto |
(0.904) |
(17.223494) |
(12.135409) |
(32.018593) |
(25.091) |
(50.816) |
(83.114) |
(83.266) |
(46.717) |
(48.01) |
(96.371) |
(75.104) |
(101.213) |
(126.266) |
(90.86) |
(112.703) |
(82.759) |
(172.704) |
(170.603) |
(331.845) |
(183.458) |
(284.81) |
(553.179) |
(691.816) |
Ticker |
MPWR |
MPWR |
MPWR |
MPWR |
MPWR |
MPWR |
MPWR |
MPWR |
MPWR |
MPWR |
MPWR |
MPWR |
MPWR |
MPWR |
MPWR |
MPWR |
MPWR |
MPWR |
MPWR |
MPWR |
MPWR |
MPWR |
MPWR |
MPWR |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |