MPLX LP

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 396 411 442 463 520 668 2,556 3,691 6,079 8,625 8,246 9,575 10,541 10,692 11,933
Przychód Δ r/r 0.0% 3.7% 7.7% 4.7% 12.3% 28.4% 282.6% 44.4% 64.7% 41.9% -4.4% 16.1% 10.1% 1.4% 11.6%
Marża brutto 34.4% 60.3% 41.7% 39.7% 43.7% 42.7% 32.8% 35.5% 41.5% 42.4% 43.6% 42.3% 40.7% 45.2% 86.9%
EBIT (mln) 103 132 143 147 183 206 507 1,191 2,503 2,377 1,036 2,747 3,681 4,331 5,288
EBIT Δ r/r 0.0% 27.7% 8.5% 2.7% 24.7% 12.4% 146.1% 134.9% 110.2% -5.0% -56.4% 165.2% 34.0% 17.7% 22.1%
EBIT (%) 26.1% 32.1% 32.4% 31.7% 35.2% 30.8% 19.8% 32.3% 41.2% 27.6% 12.6% 28.7% 34.9% 40.5% 44.3%
Koszty finansowe (mln) 0 0 0 0 4 35 211 354 661 915 896 879 925 938 944
EBITDA (mln) 156 171 184 147 183 194 586 1,191 2,503 3,574 2,413 4,034 4,911 5,544 6,594
EBITDA(%) 39.5% 41.5% 41.7% 31.7% 35.2% 29.0% 22.9% 32.3% 41.2% 41.4% 29.3% 42.1% 46.6% 51.9% 55.3%
Podatek (mln) 0 0 0 -0 -0 2 -12 1 8 380 2 1 8 11 10
Zysk Netto (mln) 103 134 13 78 121 156 233 794 1,818 1,033 -687 3,077 3,944 3,928 4,357
Zysk netto Δ r/r 0.0% 29.7% -90.2% 494.7% 55.7% 28.6% 49.4% 240.8% 129.0% -43.2% -166.5% -547.9% 28.2% -0.4% 10.9%
Zysk netto (%) 26.1% 32.6% 3.0% 16.8% 23.3% 23.4% 9.1% 21.5% 29.9% 12.0% -8.3% 32.1% 37.4% 36.7% 36.5%
EPS 2.8 3.63 0.17 1.05 1.55 1.02 0.003 1.07 2.39 1.03 -0.65 2.86 3.75 3.83 4.31
EPS (rozwodnione) 2.8 3.63 0.17 1.05 1.55 1.01 0.003 1.06 2.39 1.03 -0.65 2.86 3.75 3.82 4.31
Ilośc akcji (mln) 37 37 74 74 74 97 331 385 761 906 1,051 1,027 1,010 1,001 1,016
Ważona ilośc akcji (mln) 37 37 74 74 74 98 338 388 761 907 1,051 1,027 1,010 1,002 1,017
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD