Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1 303.1 |
1 301.3 |
1 208.5 |
1 214.5 |
15 675.0 |
16 646.0 |
19 500.0 |
22 779.0 |
40 430.0 |
36 414.0 |
35 507.0 |
35 665.0 |
36 529.0 |
37 511.0 |
Aktywa trwałe (mln) |
1 004.4 |
1 017.5 |
1 073.4 |
1 117.3 |
15 203.0 |
15 906.0 |
18 941.0 |
21 882.0 |
38 946.0 |
34 899.0 |
34 000.0 |
33 760.0 |
33 721.0 |
34 235.0 |
Rzeczowe aktywa trwałe netto |
866.8 |
910.0 |
966.6 |
1 008.6 |
9 683.0 |
10 730.0 |
12 187.0 |
14 639.0 |
22 742.0 |
21 758.0 |
20 539.0 |
19 359.0 |
19 755.0 |
19 427.0 |
Wartość firmy |
134.2 |
104.7 |
104.7 |
104.7 |
2 559.0 |
2 199.0 |
2 245.0 |
2 586.0 |
9 536.0 |
7 657.0 |
7 657.0 |
7 645.0 |
7 645.0 |
7 645.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
466.0 |
492.0 |
453.0 |
424.0 |
1 270.0 |
959.0 |
831.0 |
705.0 |
654.0 |
518.0 |
Wartość firmy i wartości niematerialne i prawne |
134.2 |
104.7 |
104.7 |
104.7 |
3 025.0 |
2 691.0 |
2 698.0 |
3 010.0 |
10 806.0 |
8 616.0 |
8 488.0 |
8 350.0 |
8 299.0 |
8 163.0 |
Należności netto |
289.4 |
55.6 |
60.5 |
51.2 |
332.0 |
419.0 |
452.0 |
706.0 |
1 240.0 |
1 125.0 |
1 294.0 |
1 461.0 |
1 562.0 |
718.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
2 458.0 |
2 467.0 |
4 010.0 |
4 174.0 |
5 275.0 |
4 036.0 |
3 981.0 |
4 095.0 |
4 551.0 |
4 531.0 |
Aktywa obrotowe |
298.7 |
283.8 |
135.1 |
97.2 |
474.0 |
740.0 |
559.0 |
897.0 |
1 484.0 |
1 515.0 |
1 507.0 |
1 905.0 |
2 808.0 |
3 276.0 |
Środki pieniężne i Inwestycje |
0.1 |
216.7 |
54.1 |
27.3 |
43.0 |
234.0 |
5.0 |
68.0 |
15.0 |
15.0 |
13.0 |
238.0 |
1 048.0 |
1 519.0 |
Zapasy |
9.0 |
8.9 |
11.6 |
11.7 |
49.0 |
54.0 |
65.0 |
77.0 |
110.0 |
118.0 |
142.0 |
148.0 |
159.0 |
180.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.1 |
216.7 |
54.1 |
27.3 |
43.0 |
234.0 |
5.0 |
68.0 |
15.0 |
15.0 |
13.0 |
238.0 |
1 048.0 |
1 519.0 |
Należności krótkoterminowe |
34.7 |
39.0 |
30.5 |
42.2 |
89.0 |
123.0 |
151.0 |
162.0 |
242.0 |
152.0 |
172.0 |
224.0 |
153.0 |
147.0 |
Dług krótkoterminowy |
0.7 |
0.7 |
0.7 |
0.8 |
479.0 |
521.0 |
1 067.0 |
890.0 |
67.0 |
828.0 |
559.0 |
1 035.0 |
1 181.0 |
1 738.0 |
Zobowiązania krótkoterminowe |
51.1 |
63.3 |
83.4 |
100.6 |
612.0 |
704.0 |
1 304.0 |
1 186.0 |
2 132.0 |
2 086.0 |
3 348.0 |
2 401.0 |
2 624.0 |
3 235.0 |
Rozliczenia międzyokresowe |
14.0 |
20.6 |
34.0 |
30.5 |
32.0 |
36.0 |
48.0 |
51.0 |
59.0 |
97.0 |
77.0 |
80.0 |
81.0 |
317.0 |
Zobowiązania długoterminowe |
12.8 |
11.2 |
11.0 |
650.2 |
5 811.0 |
5 623.0 |
8 223.0 |
14 729.0 |
21 685.0 |
21 311.0 |
19 142.0 |
19 750.0 |
20 321.0 |
20 266.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
377.0 |
5.0 |
5.0 |
13.0 |
12.0 |
12.0 |
10.0 |
13.0 |
16.0 |
18.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
599.0 |
537.0 |
493.0 |
505.0 |
442.0 |
0.0 |
Zobowiązania ogółem |
63.9 |
74.5 |
94.4 |
750.8 |
6 406.0 |
6 327.0 |
9 527.0 |
15 915.0 |
23 817.0 |
23 397.0 |
23 455.0 |
23 119.0 |
22 945.0 |
23 501.0 |
Kapitał własny |
1 239.2 |
1 226.8 |
1 114.1 |
463.7 |
9 256.0 |
10 319.0 |
9 973.0 |
7 020.0 |
16 862.0 |
13 262.0 |
12 293.0 |
12 783.0 |
13 584.0 |
14 038.0 |
Udziały mniejszościowe |
0.0 |
535.7 |
467.9 |
5.5 |
13.0 |
18.0 |
146.0 |
156.0 |
249.0 |
245.0 |
241.0 |
237.0 |
235.0 |
231.0 |
Pasywa |
1 303.1 |
1 301.3 |
1 208.5 |
1 214.5 |
15 675.0 |
16 646.0 |
19 500.0 |
22 779.0 |
40 430.0 |
36 414.0 |
35 507.0 |
35 665.0 |
36 529.0 |
37 308.0 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
2 458.0 |
2 467.0 |
4 010.0 |
4 174.0 |
5 275.0 |
4 036.0 |
3 981.0 |
4 095.0 |
4 551.0 |
4 531.0 |
Dług (mln) |
11.9 |
11.3 |
10.5 |
644.8 |
5 255.0 |
4 422.0 |
6 945.0 |
13 392.0 |
20 303.0 |
20 676.0 |
19 064.0 |
20 301.0 |
20 914.0 |
21 210.0 |
Środki pieniężne i inne aktywa pieniężne |
0.1 |
216.7 |
54.1 |
27.3 |
43.0 |
234.0 |
5.0 |
68.0 |
15.0 |
15.0 |
13.0 |
238.0 |
1 048.0 |
1 519.0 |
Dług netto |
11.8 |
(205.4) |
(43.6) |
617.5 |
5 212.0 |
4 188.0 |
6 940.0 |
13 324.0 |
20 288.0 |
20 661.0 |
19 051.0 |
20 063.0 |
19 866.0 |
19 691.0 |
Ticker |
MPLX |
MPLX |
MPLX |
MPLX |
MPLX |
MPLX |
MPLX |
MPLX |
MPLX |
MPLX |
MPLX |
MPLX |
MPLX |
MPLX |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |