Wall Street Experts

MPLX LP

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 214.5 1 354.0 1 382.6 1 391.1 15 675.0 15 978.0 16 079.0 16 415.0 16 646.0 18 285.0 18 601.0 19 238.0 19 500.0 21 006.0 21 412.0 22 379.0 22 779.0 23 584.0 23 746.0 41 281.0 40 430.0 37 006.0 37 022.0 36 662.0 36 414.0 36 030.0 35 773.0 35 699.0 35 507.0 35 727.0 35 788.0 35 812.0 35 665.0 35 672.0 35 873.0 36 120.0 36 529.0 36 461.0 38 402.0 38 515.0 37 511.0 38 972.0
Aktywa trwałe 1 117.3 1 144.1 1 167.9 1 218.1 15 203.0 15 549.0 15 593.0 15 729.0 15 906.0 17 474.0 17 758.0 18 667.0 18 941.0 20 277.0 20 638.0 21 454.0 21 882.0 22 632.0 22 960.0 39 841.0 38 946.0 35 677.0 35 636.0 35 390.0 34 899.0 34 656.0 34 441.0 34 183.0 34 000.0 33 929.0 33 770.0 33 861.0 33 760.0 35 279.0 33 552.0 33 384.0 33 721.0 34 322.0 34 206.0 34 297.0 34 235.0 34 451.0
Rzeczowe aktywa trwałe netto 1 008.6 1 031.0 1 059.5 1 109.2 9 683.0 10 195.0 10 360.0 10 537.0 10 730.0 11 411.0 11 638.0 11 922.0 12 187.0 13 291.0 13 642.0 14 271.0 14 639.0 15 310.0 15 508.0 22 490.0 22 742.0 22 412.0 22 330.0 22 169.0 21 758.0 21 522.0 20 879.0 20 670.0 20 539.0 20 421.0 20 296.0 19 427.0 19 359.0 19 032.0 18 973.0 18 891.0 19 755.0 19 816.0 19 694.0 19 424.0 19 653.0 19 657.0
Wartość firmy 104.7 104.7 104.7 104.7 2 559.0 2 200.0 2 199.0 2 199.0 2 199.0 2 245.0 2 245.0 2 245.0 2 245.0 2 460.0 2 460.0 2 586.0 2 586.0 2 581.0 2 581.0 10 735.0 9 536.0 7 722.0 7 722.0 7 657.0 7 657.0 7 657.0 7 657.0 7 657.0 7 657.0 7 657.0 7 645.0 7 645.0 7 645.0 7 645.0 7 645.0 7 645.0 7 645.0 7 645.0 7 645.0 7 645.0 7 645.0 7 645.0
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 466.0 520.0 511.0 501.0 492.0 482.0 473.0 463.0 453.0 444.0 435.0 434.0 424.0 414.0 405.0 1 309.0 1 270.0 1 055.0 1 023.0 991.0 959.0 927.0 896.0 864.0 831.0 800.0 768.0 736.0 705.0 673.0 641.0 609.0 654.0 618.0 585.0 551.0 518.0 529.0
Wartość firmy i wartości niematerialne i prawne 104.7 104.7 104.7 104.7 3 025.0 2 720.0 2 710.0 2 700.0 2 691.0 2 727.0 2 718.0 2 708.0 2 698.0 2 904.0 2 895.0 3 020.0 3 010.0 2 995.0 2 986.0 12 044.0 10 806.0 8 777.0 8 745.0 8 648.0 8 616.0 8 584.0 8 553.0 8 521.0 8 488.0 8 457.0 8 413.0 8 381.0 8 350.0 8 318.0 8 286.0 8 254.0 8 299.0 8 263.0 8 230.0 8 196.0 8 163.0 8 174.0
Należności netto 51.2 59.3 64.5 66.7 420.0 346.0 369.0 395.0 297.0 453.0 457.0 472.0 452.0 630.0 657.0 770.0 706.0 742.0 658.0 1 224.0 1 279.0 1 119.0 1 162.0 1 085.0 1 164.0 1 154.0 1 154.0 1 267.0 1 316.0 1 571.0 1 519.0 1 640.0 1 479.0 1 398.0 1 361.0 1 574.0 1 562.0 1 526.0 1 482.0 1 570.0 0.0 1 747.0
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 2 458.0 2 598.0 2 485.0 2 475.0 2 467.0 3 306.0 3 368.0 3 997.0 4 010.0 4 033.0 4 042.0 4 104.0 4 174.0 4 270.0 4 409.0 5 182.0 5 275.0 3 992.0 4 065.0 4 081.0 4 036.0 4 040.0 4 033.0 4 001.0 3 981.0 4 079.0 4 099.0 4 108.0 4 095.0 4 144.0 4 124.0 4 099.0 4 551.0 4 343.0 5 166.0 4 558.0 4 531.0 4 751.0
Aktywa obrotowe 97.2 209.9 214.7 173.0 474.0 429.0 486.0 686.0 740.0 811.0 843.0 571.0 559.0 729.0 774.0 925.0 897.0 952.0 786.0 1 440.0 1 484.0 1 329.0 1 386.0 1 272.0 1 515.0 1 374.0 1 332.0 1 516.0 1 507.0 1 798.0 2 018.0 1 951.0 1 905.0 393.0 755.0 2 736.0 2 808.0 2 139.0 4 196.0 4 218.0 1 519.0 4 521.0
Środki pieniężne i Inwestycje 27.3 132.5 130.4 90.4 43.0 4.0 35.0 208.0 234.0 265.0 293.0 3.0 5.0 2.0 3.0 37.0 68.0 93.0 7.0 41.0 15.0 57.0 67.0 28.0 15.0 24.0 8.0 39.0 13.0 42.0 298.0 121.0 238.0 393.0 755.0 960.0 1 048.0 385.0 2 501.0 2 426.0 1 519.0 2 534.0
Zapasy 11.7 11.5 11.7 11.8 49.0 45.0 49.0 50.0 54.0 62.0 62.0 64.0 65.0 64.0 73.0 81.0 77.0 74.0 77.0 104.0 110.0 105.0 115.0 117.0 118.0 128.0 126.0 141.0 142.0 149.0 157.0 151.0 148.0 141.0 146.0 154.0 159.0 163.0 168.0 171.0 0.0 186.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2 096.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 27.3 132.5 130.4 90.4 43.0 4.0 35.0 208.0 234.0 265.0 293.0 3.0 5.0 2.0 3.0 37.0 68.0 93.0 7.0 41.0 15.0 57.0 67.0 28.0 15.0 24.0 8.0 39.0 13.0 42.0 298.0 121.0 238.0 393.0 755.0 960.0 1 048.0 385.0 2 501.0 2 426.0 1 519.0 2 534.0
Należności krótkoterminowe 14.0 44.9 55.5 67.6 91.0 105.0 102.0 107.0 198.0 121.0 144.0 152.0 151.0 143.0 172.0 146.0 365.0 110.0 134.0 196.0 242.0 138.0 145.0 140.0 152.0 162.0 158.0 177.0 172.0 214.0 352.0 289.0 224.0 139.0 128.0 132.0 153.0 132.0 127.0 120.0 147.0 145.0
Dług krótkoterminowy 0.8 1.6 1.6 1.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 387.0 0.0 0.0 0.0 0.0 47.0 48.0 62.0 76.0 68.0 70.0 373.0 828.0 66.0 65.0 63.0 559.0 1 370.0 1 375.0 1 027.0 1 035.0 47.0 51.0 50.0 1 181.0 1 690.0 2 878.0 3 150.0 1 740.0 3 037.0
Zobowiązania krótkoterminowe 100.6 115.0 128.0 135.5 612.0 1 045.0 650.0 670.0 704.0 712.0 790.0 1 048.0 1 304.0 876.0 1 279.0 1 204.0 1 186.0 1 029.0 1 048.0 2 232.0 2 132.0 1 214.0 1 228.0 1 531.0 2 086.0 1 196.0 1 727.0 2 721.0 3 348.0 2 858.0 2 741.0 2 499.0 2 401.0 1 312.0 1 316.0 1 399.0 2 624.0 2 960.0 4 226.0 4 267.0 3 235.0 4 169.0
Rozliczenia międzyokresowe 30.5 33.4 30.0 30.5 32.0 35.0 38.0 35.0 36.0 41.0 42.0 45.0 48.0 43.0 41.0 49.0 51.0 45.0 39.0 50.0 59.0 53.0 75.0 74.0 97.0 98.0 91.0 92.0 77.0 80.0 73.0 72.0 80.0 233.0 268.0 295.0 81.0 89.0 88.0 89.0 106.0 109.0
Zobowiązania długoterminowe 650.2 763.0 762.2 762.5 5 811.0 5 278.0 5 956.0 5 591.0 5 623.0 7 873.0 7 902.0 8 104.0 8 223.0 13 152.0 13 181.0 14 222.0 14 729.0 15 626.0 15 829.0 21 157.0 21 685.0 22 436.0 22 532.0 22 036.0 21 311.0 21 984.0 20 283.0 19 302.0 19 142.0 19 868.0 19 938.0 19 670.0 19 750.0 21 362.0 21 368.0 21 405.0 20 321.0 19 854.0 20 296.0 20 266.0 20 266.0 20 735.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 377.0 382.0 368.0 5.0 5.0 6.0 7.0 7.0 5.0 10.0 11.0 13.0 13.0 12.0 11.0 15.0 12.0 11.0 11.0 12.0 12.0 11.0 11.0 11.0 10.0 14.0 14.0 14.0 13.0 13.0 13.0 12.0 16.0 16.0 16.0 16.0 18.0 18.0
Zobowiązania długoterminowe 650.2 763.0 762.2 762.5 5 811.0 5 278.0 5 956.0 5 591.0 5 623.0 7 873.0 7 902.0 8 104.0 8 223.0 13 152.0 13 181.0 14 222.0 14 729.0 15 626.0 15 829.0 21 157.0 21 685.0 22 436.0 22 532.0 22 036.0 21 311.0 21 984.0 20 283.0 19 302.0 19 142.0 19 868.0 19 938.0 19 670.0 19 750.0 21 362.0 21 368.0 21 405.0 20 321.0 19 854.0 20 296.0 20 266.0 20 266.0 20 735.0
Zobowiązania z tytułu leasingu 0.0 9.6 9.4 9.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 7.0 0.0 0.0 0.0 21.0 501.0 490.0 613.0 609.0 582.0 574.0 554.0 537.0 523.0 534.0 519.0 493.0 512.0 532.0 521.0 505.0 501.0 511.0 501.0 483.0 513.0 501.0 492.0 494.0 497.0
Zobowiązania ogółem 750.8 878.0 890.2 898.0 6 406.0 6 323.0 6 606.0 6 261.0 6 327.0 8 585.0 8 692.0 9 152.0 9 527.0 14 028.0 14 460.0 15 426.0 15 915.0 16 655.0 16 877.0 23 389.0 23 817.0 23 650.0 23 760.0 23 567.0 23 397.0 23 180.0 22 010.0 23 009.0 23 455.0 22 726.0 22 679.0 22 169.0 23 119.0 23 592.0 23 652.0 23 774.0 22 945.0 22 814.0 24 522.0 24 533.0 23 501.0 24 904.0
Kapitał (fundusz) podstawowy 1 117.0 1 128.0 1 141.7 1 139.8 8 422.0 9 157.0 8 973.0 9 128.0 9 288.0 9 814.0 10 005.0 10 581.0 10 478.0 6 848.0 6 818.0 6 814.0 17 591.0 6 694.0 6 634.0 17 056.0 15 768.0 12 523.0 12 420.0 12 263.0 12 176.0 12 022.0 11 958.0 11 863.0 11 217.0 11 203.0 11 302.0 11 845.0 11 706.0 11 847.0 11 988.0 12 114.0 12 458.0 12 855.0 13 454.0 0.0 0.0 0.0
Zyski zatrzymane 0.0 0.0 0.0 0.0 0.0 0.0 (9 966.0) (10 128.0) (10 288.0) (10 814.0) (11 005.0) (11 581.0) (11 478.0) (7 848.0) (7 821.0) (7 817.0) (18 595.0) (7 698.0) (7 639.0) (18 625.0) (17 347.0) (14 092.0) (13 999.0) (13 832.0) (13 755.0) (13 591.0) (13 537.0) (13 450.0) 3 077.0 (12 777.0) (11 302.0) (13 413.0) (13 285.0) (12 815.0) (12 956.0) (13 084.0) (12 458.0) (13 416.0) (13 687.0) 0.0 0.0 0.0
Kapitał własny 469.2 481.7 498.1 498.9 9 269.0 9 669.0 9 488.0 10 171.0 10 337.0 9 843.0 10 055.0 10 231.0 10 119.0 7 124.0 7 102.0 7 108.0 7 020.0 7 179.0 7 119.0 18 142.0 16 862.0 13 604.0 13 509.0 13 342.0 13 262.0 13 094.0 13 038.0 12 933.0 12 293.0 232.0 13 109.0 12 914.0 12 783.0 12 317.0 12 458.0 12 582.0 13 584.0 13 320.0 13 886.0 14 011.0 14 038.0 0.0
Udziały mniejszościowe 5.5 5.7 5.7 5.8 13.0 14.0 15.0 17.0 18.0 143.0 146.0 145.0 146.0 146.0 150.0 155.0 156.0 250.0 250.0 250.0 249.0 248.0 247.0 247.0 245.0 244.0 243.0 243.0 241.0 240.0 239.0 238.0 237.0 237.0 237.0 236.0 235.0 234.0 233.0 232.0 231.0 230.0
Pasywa 1 214.5 1 354.0 1 382.6 1 391.1 15 675.0 15 978.0 16 079.0 16 415.0 16 646.0 18 285.0 18 601.0 19 238.0 19 500.0 21 006.0 21 412.0 22 379.0 22 779.0 23 584.0 23 746.0 41 281.0 40 430.0 37 006.0 37 022.0 36 662.0 36 414.0 36 030.0 22 253.0 35 699.0 35 507.0 22 966.0 22 679.0 22 407.0 35 665.0 35 672.0 35 873.0 36 120.0 36 529.0 22 814.0 38 408.0 38 312.0 37 511.0 24 904.0
Inwestycje 0.0 0.0 0.0 0.0 2 458.0 2 598.0 2 485.0 2 475.0 2 467.0 3 306.0 3 368.0 3 997.0 4 010.0 4 033.0 4 042.0 4 104.0 4 174.0 4 270.0 4 409.0 5 182.0 5 275.0 3 992.0 4 065.0 4 081.0 4 036.0 4 040.0 4 033.0 4 001.0 3 981.0 4 079.0 4 099.0 4 108.0 4 095.0 4 144.0 4 124.0 4 099.0 4 551.0 4 343.0 5 166.0 4 558.0 4 531.0 4 751.0
Dług 644.8 757.8 753.4 753.3 5 255.0 4 715.0 4 400.0 4 411.0 4 422.0 6 654.0 6 666.0 6 848.0 6 945.0 11 861.0 11 874.0 12 889.0 13 392.0 14 326.0 14 518.0 19 792.0 20 303.0 21 049.0 21 130.0 20 903.0 20 676.0 20 577.0 19 760.0 18 764.0 19 064.0 20 866.0 20 628.0 20 583.0 20 301.0 20 394.0 20 683.0 20 685.0 20 914.0 21 212.0 22 573.0 22 842.0 21 436.0 23 207.0
Środki pieniężne i inne aktywa pieniężne 27.3 132.5 130.4 90.4 43.0 4.0 35.0 208.0 234.0 265.0 293.0 3.0 5.0 2.0 3.0 37.0 68.0 93.0 7.0 41.0 15.0 57.0 67.0 28.0 15.0 24.0 8.0 39.0 13.0 42.0 298.0 121.0 238.0 393.0 755.0 960.0 1 048.0 385.0 2 501.0 2 426.0 1 519.0 2 534.0
Dług netto 617.5 625.3 623.0 662.9 5 212.0 4 711.0 4 365.0 4 203.0 4 188.0 6 389.0 6 373.0 6 845.0 6 940.0 11 859.0 11 871.0 12 852.0 13 324.0 14 233.0 14 511.0 19 751.0 20 288.0 20 992.0 21 063.0 20 875.0 20 661.0 20 553.0 19 752.0 18 725.0 19 051.0 20 824.0 20 330.0 20 462.0 20 063.0 20 001.0 19 928.0 19 725.0 19 866.0 20 827.0 20 072.0 20 416.0 19 917.0 20 673.0
Ticker MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX MPLX
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD