Wall Street Experts
ver. ZuMIgo(08/25)
Mid Penn Bancorp, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 261
EBIT TTM (mln): 59
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
12 |
12 |
13 |
13 |
14 |
16 |
17 |
19 |
20 |
21 |
22 |
23 |
25 |
27 |
28 |
26 |
36 |
41 |
43 |
63 |
83 |
104 |
128 |
169 |
236 |
287 |
Przychód Δ r/r |
0.0% |
0.4% |
6.7% |
3.7% |
6.0% |
8.9% |
7.5% |
10.9% |
5.8% |
5.4% |
5.0% |
5.7% |
9.2% |
7.2% |
2.6% |
-4.8% |
36.9% |
13.1% |
6.5% |
46.8% |
30.6% |
25.4% |
22.9% |
32.7% |
39.6% |
21.3% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
15 |
17 |
17 |
16 |
14 |
14 |
16 |
19 |
21 |
20 |
9 |
14 |
15 |
13 |
11 |
12 |
14 |
17 |
19 |
25 |
21 |
31 |
36 |
91 |
45 |
282 |
EBIT Δ r/r |
0.0% |
11.6% |
3.3% |
-8.7% |
-8.9% |
-3.7% |
14.4% |
22.1% |
11.2% |
-8.5% |
-55.1% |
56.9% |
10.7% |
-12.9% |
-15.9% |
3.5% |
23.2% |
19.8% |
13.2% |
31.4% |
-15.8% |
46.3% |
15.0% |
153.3% |
-51.1% |
531.6% |
EBIT (%) |
123.1% |
136.8% |
132.4% |
116.7% |
100.3% |
88.7% |
94.4% |
104.0% |
109.3% |
94.8% |
40.6% |
60.2% |
61.1% |
49.6% |
40.7% |
44.2% |
39.8% |
42.2% |
44.8% |
40.1% |
25.9% |
30.2% |
28.3% |
53.9% |
18.9% |
98.5% |
Koszty finansowe (mln) |
10 |
11 |
12 |
10 |
8 |
8 |
10 |
13 |
15 |
15 |
13 |
11 |
10 |
7 |
5 |
4 |
5 |
5 |
6 |
13 |
25 |
20 |
15 |
18 |
89 |
130 |
EBITDA (mln) |
15 |
17 |
18 |
16 |
15 |
14 |
16 |
20 |
22 |
20 |
10 |
15 |
17 |
14 |
12 |
13 |
14 |
17 |
19 |
29 |
23 |
33 |
42 |
93 |
45 |
0 |
EBITDA(%) |
126.4% |
139.8% |
135.0% |
119.2% |
103.3% |
91.9% |
98.1% |
107.6% |
113.7% |
99.3% |
45.9% |
66.0% |
66.3% |
53.9% |
45.4% |
49.2% |
40.1% |
42.5% |
45.1% |
45.8% |
27.6% |
31.5% |
33.3% |
55.1% |
18.9% |
0.0% |
Podatek (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
-2 |
0 |
1 |
1 |
1 |
1 |
2 |
2 |
4 |
2 |
4 |
5 |
7 |
13 |
7 |
11 |
Zysk Netto (mln) |
4 |
4 |
4 |
4 |
5 |
4 |
5 |
5 |
5 |
4 |
-2 |
3 |
5 |
5 |
5 |
6 |
7 |
8 |
7 |
11 |
18 |
26 |
29 |
55 |
37 |
49 |
Zysk netto Δ r/r |
0.0% |
1.2% |
7.1% |
6.3% |
2.7% |
-5.3% |
5.4% |
6.2% |
-4.4% |
-23.2% |
-164.0% |
-219.7% |
65.3% |
9.0% |
-0.2% |
15.4% |
14.5% |
19.5% |
-9.2% |
49.5% |
67.1% |
48.1% |
11.9% |
86.9% |
-31.8% |
32.2% |
Zysk netto (%) |
32.2% |
32.5% |
32.6% |
33.4% |
32.4% |
28.1% |
27.6% |
26.4% |
23.8% |
17.4% |
-10.6% |
12.0% |
18.2% |
18.5% |
17.9% |
21.8% |
18.2% |
19.2% |
16.4% |
16.7% |
21.4% |
25.3% |
23.0% |
32.4% |
15.8% |
17.3% |
EPS |
1.11 |
1.12 |
1.2 |
1.28 |
1.32 |
1.24 |
1.3 |
1.39 |
1.34 |
1.03 |
-0.66 |
0.64 |
1.16 |
1.27 |
1.32 |
1.63 |
1.47 |
1.85 |
1.67 |
1.5 |
2.09 |
3.11 |
2.71 |
3.44 |
2.29 |
2.9 |
EPS (rozwodnione) |
1.11 |
1.12 |
1.2 |
1.28 |
1.32 |
1.24 |
1.3 |
1.39 |
1.34 |
1.03 |
-0.66 |
0.64 |
1.16 |
1.27 |
1.32 |
1.63 |
1.47 |
1.85 |
1.67 |
1.49 |
2.08 |
3.1 |
2.71 |
3.44 |
2.29 |
2.9 |
Ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
7 |
8 |
8 |
11 |
16 |
16 |
17 |
Ważona ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
7 |
8 |
8 |
11 |
16 |
16 |
17 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |